Jump to content

2020- TCMD Official Trades/Restructures/Extensions Thread (No Posting Trades until January 27th)


Scoundrel

Recommended Posts

  Restructure Contract Sheet
  Select Player to Restructure  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
  1915 - Patrick Chung - S  
  Enter "New" 2020 Base Salary Amount $1,045,000                                      
 
Base salary amount must be between vet min and current base salary amount.
  Current Contract
    Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
  Restructure Data     2020 Active P 1915 - Patrick Chung - S NE 1915 Patrick Chung S 11 50.2% $1,045,000 $2,900,000   $2,533,333 $400,000 $100,000 $5,933,333 2yr / $9,666,667
  Fixed Contract Length 2   2021 Active P 1915 - Patrick Chung - S NE 1915 Patrick Chung S 12 50.2% $1,060,000 $1,900,000   $1,333,334 $400,000 $100,000 $3,733,334  
  Base Salary Converted to Bonus $1,855,000   2022                                  
  Proration of Converted Base Salary $927,500   2023                                  
        2024                                  
  Total amount converted to proration $927,500   2025                                  
  Contract Structured Criteria     2026                                  
  Player Name Validation Pass                       Sum $4,800,000 $0 $3,866,667 $800,000 $200,000 $9,666,667  
  Restructure Allotment Pass                       Avg. $2,400,000   $1,933,334 $400,000 $100,000 $4,833,334  
  Vet. Min Ruling Pass                                      
 
Valid Restructured Contract
  Extended Contract
    Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
  2020 Savings: $927,500 1 2020 Active P 1915 - Patrick Chung - S NE 1915 Patrick Chung S 11 50.2% $1,045,000 $1,045,000   $3,460,833 $400,000 $100,000 $5,005,833 2 yr / $9,666,667
  2021 Savings: -$927,500 2 2021 Active P 1915 - Patrick Chung - S NE 1915 Patrick Chung S 12 50.2% $1,060,000 $1,900,000   $2,260,834 $400,000 $100,000 $4,660,834  
  Restructure Allotment $2,225,746 3 2022                                  
  2020 Salary Cap -$151,446 4 2023                                  
  2021 Salary Cap $48,982,645 5 2024                                  
      6 2025                                  
      7 2026                                  
                            Sum $2,945,000 $0 $5,721,667 $800,000 $200,000 $9,666,667  
                            Avg. $1,472,500   $2,860,834 $400,000 $100,000 $4,833,334  
Link to comment
Share on other sites

2 minutes ago, ny92mike said:

@Deadpulse

I've already restructured 1915 - Patrick Chung - S

 

thought so, must've forgot to change it on the unnofficial roster

  Extension Contract Sheet
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
       
  0649 - David Andrews - C          
  Enter Signing Bonus Amount $3,182,898                                              
  Select Overall Contract Length 3   Current Contract        
  Player's Expected Contract Terms     Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms        
  Min APY Value $6,087,009   2020 Active H 0649 - David Andrews - C NE 0649 David Andrews C 5 0.0% $820,000 $3,000,000   $400,000 $400,000 $0 $3,800,000 1yr / $3,800,000        
  Minimum Total SB Value $3,182,897   2021                                          
  Contract Length (can exceed by 2) 2                       Sum $3,000,000 $0 $400,000 $400,000 $0 $3,800,000     Contract Structured Criteria
       
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $3,000,000   $400,000 $400,000 $0 $3,800,000     APY Ruling   Pass
  Contract APY Amount $6,387,633                        
Subsequent Ruling
  Pass
  Contract APY Difference 4.82%                         Vet. Min Ruling   Pass
  SB Proration Amount $1,060,966                                        
Extension Allotment Ruling
  Pass
  Total Proration Amount: $1,060,966   Extended Contract  
Signing Bonus Ruling
  Pass
        Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling
  2020 Savings: $799,034 1 2020 Active H 0649 - David Andrews - C NE 0649 David Andrews C 5 0.0% $820,000 $1,000,000   $1,460,966 $540,000   $3,000,966 3 yr / $19,162,898   Within Limits Low High
  2020 Savings: -$7,200,966 2 2021 Active H 0649 - David Andrews - C NE 0649 David Andrews C 6 0.0% $835,000 $4,840,000   $1,060,966 $1,300,000   $7,200,966     YES -$1,200,386 $7,202,318
  2020 Salary Cap $647,588 3 2022 Active H 0649 - David Andrews - C NE 0649 David Andrews C 7 0.0% $975,000 $6,600,000   $1,060,966 $1,300,000   $8,960,966     YES $5,040,676 $9,361,256
  2021 Salary Cap $41,781,679 4 2023                                          
      5 2024                                          
      6 2025                                          
      7 2026                                          
                            Sum $12,440,000 $0 $3,582,898 $3,140,000 $0 $19,162,898     3    
                            Avg. $4,146,667   $1,194,299 $1,046,667   $6,387,633          
Link to comment
Share on other sites

1 minute ago, Deadpulse said:

thought so, must've forgot to change it on the unnofficial roster

 

  Extension Contract Sheet
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
       
  0649 - David Andrews - C          
  Enter Signing Bonus Amount $3,182,898                                              
  Select Overall Contract Length 3   Current Contract        
  Player's Expected Contract Terms     Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms        
  Min APY Value $6,087,009   2020 Active H 0649 - David Andrews - C NE 0649 David Andrews C 5 0.0% $820,000 $3,000,000   $400,000 $400,000 $0 $3,800,000 1yr / $3,800,000        
  Minimum Total SB Value $3,182,897   2021                                          
  Contract Length (can exceed by 2) 2                       Sum $3,000,000 $0 $400,000 $400,000 $0 $3,800,000     Contract Structured Criteria
       
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $3,000,000   $400,000 $400,000 $0 $3,800,000     APY Ruling   Pass
  Contract APY Amount $6,387,633                        
Subsequent Ruling
  Pass
  Contract APY Difference 4.82%                         Vet. Min Ruling   Pass
  SB Proration Amount $1,060,966                                        
Extension Allotment Ruling
  Pass
  Total Proration Amount: $1,060,966   Extended Contract  
Signing Bonus Ruling
  Pass
        Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling
  2020 Savings: $799,034 1 2020 Active H 0649 - David Andrews - C NE 0649 David Andrews C 5 0.0% $820,000 $1,000,000   $1,460,966 $540,000   $3,000,966 3 yr / $19,162,898   Within Limits Low High
  2020 Savings: -$7,200,966 2 2021 Active H 0649 - David Andrews - C NE 0649 David Andrews C 6 0.0% $835,000 $4,840,000   $1,060,966 $1,300,000   $7,200,966     YES -$1,200,386 $7,202,318
  2020 Salary Cap $647,588 3 2022 Active H 0649 - David Andrews - C NE 0649 David Andrews C 7 0.0% $975,000 $6,600,000   $1,060,966 $1,300,000   $8,960,966     YES $5,040,676 $9,361,256
  2021 Salary Cap $41,781,679 4 2023                                          
      5 2024                                          
      6 2025                                          
      7 2026                                          
                            Sum $12,440,000 $0 $3,582,898 $3,140,000 $0 $19,162,898     3    
                            Avg. $4,146,667   $1,194,299 $1,046,667   $6,387,633          

Updated

New Cap balance -$209,549

So close man...haha.

Link to comment
Share on other sites

Join the conversation

You can post now and register later. If you have an account, sign in now to post with your account.

Guest
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.




×
×
  • Create New...