Jump to content

TCMD 2020 GB Packer WAR ROOM


squire12

Recommended Posts

I have been selected as the GB Packers GM for the 2020 TOTAL CONTROL MOCK DRAFT.  

Links to previous years

 

 

I will be posting the links to pertinent threads when they are created.  

League Trade Block

Unrestricted Free Agency - UFA

Restricted Free Agency / Tender Offer Sheet - RFA

Exclusive Rights Free Agency - ERFA

I would like to run this as an open group decision making process with getting as many ideas and as much input from forum members as possible.   If you are interested in being more involved with this, please PM or Tag me.  

 

The official start date is scheduled for January 27th for trades and other transactions.  

Over the next few days I would like to formulate and finalize a general overview plan on how to improve the GB Packer the 2020 season

  1. Player tags

  2. Player contract restructures

  3. Player contract extensions

  4. Player Cuts

  5. GB UFA re-signings

  6. GB RFA tender offers

  7. GB ERFA signings

  8. Trade targets

  9. League wide UFA options/targets

  10. League wide RFA options

  11. Rookie Draft

Edited by squire12
Link to comment
Share on other sites

TRADE

Green Bay sends

1220 - Jimmy Graham - TE

Buffalo Trades:

2185 - Star Lotulelei  - DT

Pick 125 (4th round)

----------------------

TRADE

The Green Bay Packers Trade

0019 - Aaron Jones
Pick 62

To The Chicago Bears For

0051 - Akiem Hicks
Pick 43
Pick 132

-------------------------

TRADE

Green Bay sends

1349 - Josh Jackson - CB

NY Jets sends

2020 pick #159 (5th round)

NYJets Accepts

-------------------------

TRADE

Green Bay trades

1606 - Lucas Patrick  + pick 133

NY Jets trades

pick 79

-----------------------------------------------------------

TRADE

Packers have traded:

Dean Lowry
Pick 3.30
Pick 4.29

To the Giants For

Pick 3.18
Pick 4.20

-----------------------------

TRADE

Jaguars give:
0927 - Gardner Minshew - QB
9th pick of the 7th Round 224th overall


Packers give:
34th pick of the 5th Round 176th overall

----------------------------------------------

TRADE

Packers Trade 

Pick 244
WR Marquez Valdes-Scantling

To The Buccaneers For

CB Sean Murphy-Bunting 

--------------------------------------------------

DRAFT

Round 1, pick 30:  Kenneth Murray LB Oklahoma

Round 2, pick 11 (43):  Laviska Shenault WR Colorado

Round 3, pick 5 (69):  Marlon Davidson, IDL Auburn

Round 3, pick 18 (82):  Antonio Gibson, RB Memphis

Round 4, pick 20 (123):  Saadhiq Charles OT LSU

Round 4, pick 37 (140):  Khalid Kareem EDGE Notre Dame

Round 5, pick 31 (177):  Isaiah Hodgins WR Oregon State

Round 7, pick 4 (219):  Darrynton Evans, WR Appalachian State

Round 7, pick 9 (224): Jared Pickney, TE Vanderbilt

Round 7, pick 28 (243):  Oluwole Betiku Jr, EDGE Illinois

 

 

 

Edited by squire12
Link to comment
Share on other sites

  depth chart

 

  Original to roster Free Agent add Resigned Trade acquired Drafted ERFA  
  STARTER 2ND 3RD 4TH   ADDED  
QB Aaron Rodgers Gardner Minshew Tim Boyle     Akiem Hicks trade
RB Jamaal Williams Antonio Gibson Dexter Williams Tyler Ervin Darrynton Evans Mackensie Alexander UFA
FB Dan Vitale Elijah Wellman       Javon Hargrave UFA
WR Davante Adams Isaiah Hodgins Jake Kumerow     Kevin Pierre-Louis UFA
WR Allen Lazard Equanimeous St. Brown Reggie Begelton     Jon Bostic UFA
WR Lavishka Shenault Nelson Agholor       Dan Vitale re-sign
TE Jace Sternberger Marcedes Lewis Robert Tonyan Geoff Swaim Jared Pinkney Jared Veldheer re-sign
LT David Bakhtiari Saadhiq Charles John Leglue Yosh Nijman   Jayron Kearse UFA
LG Elgton Jenkins Cole Madison       Tyler Ervin re-sign
C Corey Linsley Wes Schweitzer       Marcedes Lewis re-sign
RG Billy Turner Justin McCray       Mason Crosby re-sign
RT Bryan Bulaga Jared Veldheer Alex Light     Nelson Agholor UFA
            Kenneth Murray RD 1
            Lavishka Shenault RD2
  STARTER 2ND 3RD 4TH   Marlon Davidson RD3
3T Javon Hargrave Kingsley Keke       Antonio Gibson RD3
1T Kenny Clark Tyler Lancaster Montravius Adams     Gardner Minshew Trade
5T Akiem Hicks Marlon Davidson       Saadhiq Charles RD 4
WLB Preston Smith Khalid Kareem Oluwole Betiku Jr     Khalid Kareem RD 4
LILB Kenneth Murray Jon Bostic Oren Burks     Sean Murphy Bunting Trade
RILB Kevin Pierre Louis Ty Summers Curtis Bolton     Isaiah Hodgins RD 5
SLB Za'Darius Smith Rashan Gary Greg Roberts     Wes Schweitzer UFA
LCB Jaire Alexander Sean Murphy Bunting Chandon Sullivan     Justin McCray UFA
SS Adrian Amos Raven Greene       Geoff Swaim UFA
FS Darnell Savage Jayron Kearse       Darrynton Evans RD 7
RCB Kevin King Mackensie Alexander Ka'dar Hollman     Jared Pinkney RD 7
            Oluwole Betiku Jr RD 7
  STARTER            
PK Mason Crosby         DEPARTED  
P JK Scott         Aaron Jones trade
H JK Scott         Jimmy Graham trade
PR Tyler Ervin         Josh Jackson trade
KR Tyler Ervin Chandon Sullivan       Lane Taylor cut
LS Hunter Bradley         Star Lotulelei trade/cut
            Dean Lowry traded
            Lucas Patrick Traded
            Marquez Valdes-Scantling Traded
Edited by squire12
Link to comment
Share on other sites

SCHEDULE

 

TCMD Start Date:  Mon, Jan 27th@ 12pm (noon)

Transactions that you are allowed to do regardless which phase we are in.

  • Waiver Wire- Open for the duration of the mock draft.

    • Held in waivers for 48 hrs 

  • Restructure/ Standard Extension

    • You can post these transactions at any time, with the exception of tagged extensions.

    • Once I notify you the transaction is pulled from your private team roster workbook (WB) you can create the next one.

  • Release and Trading players

Phase 1

NEW RULE:  Due to the need to pull contract data early, players that have received a contract extension irl that isn’t showing up on your active roster can opt to retain the player at the cost of the players irl extension cost.

  • Contract Extension (see above New Rule)

  • ERFA Designation Deadline - Fri, Feb. 7th @ 11pm

  • RFA Tender Designation Deadline -  Fri, Feb. 7th @ 11pm

  • Franchise/Transition Tag Deadline -  Fri, Feb. 7th @ 11pm

Round 1 Free Agent Bidding

  • Deadline to have contracts created - Sat, Feb. 8th @ 9pm

  • FA Bidding Results - Sat, Feb 8th @ 11pm

    • Note:  1st round announcement may exceed 11pm

Phase 2

  • Tender Offer Sheet Contract(s)

    • Deadline to have offer sheet bids completed - Mon, Feb 10th @ 9pm

    • Match or Decline - Wed, Feb 12th @ 10pm.

  • GM’s can submit extensions to tagged players after Match/Decline deadline.

  • Can release or trade tagged or tendered players for less value after deadline.

Round 2 Free Agency Bidding (10% APY decrease)

  • Deadline to have contracts created - Thur, Feb. 13th @ 9pm

  • FA Bidding Results - Thur, Feb. 13th @ 10pm

Round 3 Free Agency Bidding (20% APY decrease)

  • Deadline to have contracts created – Sun, Feb. 16th @ 9pm

  • FA Bidding Results – Sun, Feb. 16th @ 10pm

Round 4 Free Agency Bidding (30% APY decrease)

  • Deadline to have contracts created - Tues, Feb. 18th @ 8pm

  • FA Bidding Results - Tues, Feb. 18th @ 9pm

 

Round 5 Free Agency Bidding (40% APY decrease)

  • Deadline to have contracts created – Thurs, Feb. 20th @ 8pm

  • FA Bidding Results – Thurs, Feb. 20th @ 9pm

Round 6 Free Agency Bidding (50% APY decrease)

  • Deadline to have contracts created – Sat, Feb. 22nd @ 8pm

  • FA Bidding Results – Sat, Feb. 22nd @ 9pm

Round 7 Free Agency Bidding (60% APY decrease)

  • Reserve Bid Trigger requirement is removed

  • Deadline to have contracts created – Mon, Feb. 24th @ 8pm

  • FA Bidding Results – Mon, Feb. 24th @ 10pm

Round 8 Free Agency Bidding (70% APY decrease)

  • Deadline to have contracts created - Wed, Feb. 26th @ 8pm

  • FA Bidding Results - Wed, Feb. 26th @ 9pm

Round 9 Free Agency Bidding (80% APY decrease)

  • Deadline to have contracts created – Fri, Feb. 28th @ 8pm

  • FA Bidding Results – Fri, Feb. 28th @ 9pm

 Round 10 Free Agency Bidding (90% APY decrease)

  • Deadline to have contracts created - Sun, March 1st @ 8pm

  • FA Bidding Results - Sun, March 1st @ 9pm

NFL Draft Start Date and Times

  • Tues, March 3rd @ 10am est.

    • 40 minutes allotted for each pick in all 7 rounds.

Round 11 Free Agency Bidding (Vet Min/1 year contract)

  • Deadline to have contracts created – Thurs, March 5th @ 8pm

  • FA Bidding Results – Thurs, March 5th @ 9pm

Round 12 Free Agency Bidding (Vet Min/1 year contract)

  • Deadline to have contracts created – Sat, March 7th @ 8pm

  • FA Bidding Results – Sat, March 7th @ 9pm

Phase 4

  • UDFA will be available the day after the draft concludes.  It will continue for 3 days.

Phase 5

  • TCMD General Manager Awards.

Edited by squire12
Link to comment
Share on other sites

Contracts details (extensions, restructures, re-signs, UFA)

Green Bay Packers announce a contract extension for Kenny Clark

1477 - Kenny Clark - 34DT

Contract details below.  

2020 Savings: $4,870,000
2020 Savings: -$6,195,000
Year Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Kenny Clark 34DT 4 0.829 820000 820000   2000000     2820000 5 yr / $41,215,000
2021 Kenny Clark 34DT 5 0.829 835000 4250000   2000000     6250000  
2022 Kenny Clark 34DT 6 0.829 850000 6125000   2000000     8125000  
2023 Kenny Clark 34DT 7 0.829 990000 8500000   2000000     10500000  
2024 Kenny Clark 34DT 8 0.829 1005000 11520000   2000000     13520000  
                         
                         
          Sum 31215000 0 10000000 0 0 41215000  
          Avg. 6243000   2000000     8243000  

-------------------------------------------------------

Green Bay announces a contract extension for David Bahktiari

0650 - David Bakhtiari - LT

Contract details below

2020 Savings: $5,255,000
2021 Savings: -$11,200,000
Year Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 David Bakhtiari LT 7 0.779 945000 945000   8000000     8945000 5 yr / $78,233,000
2021 David Bakhtiari LT 8 0.779 960000 6400000   4800000     11200000  
2022 David Bakhtiari LT 9 0.779 975000 9760000   4800000     14560000  
2023 David Bakhtiari LT 10 0.779 1090000 14128000   4800000     18928000  
2024 David Bakhtiari LT 11 0.779 1105000 19800000   4800000     24600000  
                         
                         
          Sum 51033000 0 27200000 0 0 78233000  
          Avg. 10206600   5440000     15646600  
                         
          2020 Savings: 5255000            
          2021 Savings: -11200000            

--------------------------------------------------------

Round 1 of UFA results are posted.

****FREE AGENCY BIDDING ROUND ONE RESULTS****

Green Bay was awarded the following players.  

Mackensie Alexander - 5 years total $53.16M with $15M signing bonus,

Javon Hargrave - 5 Years total $89.3M with 25M signing bonus,

Kevin Pierre-Louis - 5 years $13.7M with $5M signing bonus

 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

4

79.5%

$820,000

$920,000

 

$3,000,000

   

$3,920,000

2021

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

5

79.5%

$835,000

$5,000,000

 

$3,000,000

   

$8,000,000

2022

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

6

79.5%

$850,000

$7,400,000

 

$3,000,000

   

$10,400,000

2023

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

7

79.5%

$990,000

$10,520,000

 

$3,000,000

   

$13,520,000

2024

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

8

79.5%

$1,005,000

$14,576,000

 

$3,000,000

   

$17,576,000

2025

                           

$0

2026

                           

$0

                 

Pass

$38,416,000

 

$15,000,000

$0

$0

$53,416,000



 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

4

97.6%

$820,000

$820,000

 

$5,000,000

   

$5,820,000

2021

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

5

97.6%

$835,000

$8,500,000

 

$5,000,000

   

$13,500,000

2022

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

6

97.6%

$850,000

$12,550,000

 

$5,000,000

   

$17,550,000

2023

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

7

97.6%

$990,000

$17,815,000

 

$5,000,000

   

$22,815,000

2024

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

8

97.6%

$1,005,000

$24,659,500

 

$5,000,000

   

$29,659,500

2025

                           

$0

2026

                           

$0

                 

Pass

$64,344,500

 

$25,000,000

$0

$0

$89,344,500

 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

6

39.4%

$820,000

$820,000

 

$1,000,000

   

$1,820,000

2021

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

7

39.4%

$960,000

$960,000

 

$1,000,000

   

$1,960,000

2022

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

8

39.4%

$975,000

$1,548,000

 

$1,000,000

   

$2,548,000

2023

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

9

39.4%

$990,000

$2,212,400

 

$1,000,000

   

$3,212,400

2024

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

10

39.4%

$1,105,000

$3,176,120

 

$1,000,000

   

$4,176,120

2025

                           

$0

2026

                           

$0

                 

Pass

$8,716,520

 

$5,000,000

$0

$0

$13,716,520

 

-------------------------------------------------

****FREE AGENT BIDDING ROUND 2 RESULTS****

Full results above.

Green Bay Packers add the following player in UFA round 2

Jon Bostic ILB,  1 year for $1.28M

Dan Vitale FB, 1 year for $1.18M

Jared Veldheer, 1 year for $1.67M

Jayron Kearse, 5 year for $7.06M with $760K in signing bonus

  • 2020 cap hit = $972K
  • 2021 cap hit = $987K
  • 2022 cap hit = $1.28M
  • 2023 cap hit = $1.66M
  • 2024 cap hit = $2.15M

----------------------------------------------------------

Round 3 results

 

Green Bay resigns 

Tyler Ervin, 4 year $4.3M total with $700K signing bonus

2020 cap hit = $993K

2021 = $1M

2022 = $1.15M

2023 = $1.16M

 

Marcedes Lewis, 2 years $3.46M total with $700K signing bonus

2020 cap hit = $1.4M

2021 cap hit= $2.0M

-----------------------------------------

ROUND 5 RESULTS

Re-signed Mason Crosby, 3 years $7.78M with $1.6M signing bonus

2020 cap hit $1.48M

2021 cap hit $2.74M

2022 cap hit $3.56M

------------------------------------

ROUND 6 Results

 

Green Bay signs Nelson Agholor, 3 years, $10.5M with $2.1M signing bonus

contract info

 

Base Salary
$920,000
$3,188,000
$4,354,400
Edited by squire12
Link to comment
Share on other sites

This is starting with some player transactions.

Cuts, trades, player tags (ERFA, RFA, franchise etc)

If you want to offer insight, let me know.    I have a google doc that I will be putting thoughts and info on.  others can comment if they desire.  Just PM me for the doc.

 

Link to comment
Share on other sites

On 1/20/2020 at 9:31 AM, squire12 said:

Links for key workbooks noted here and also listed in the OP of this thread.  

Link to comment
Share on other sites

7 hours ago, squire12 said:

Trades, ERFA, RFA tags,  Franchise tags, player cuts.  

1st round of UFA contract bidding is not until Feb 8th

I say definitely pick up all the ERFA options...

Sullivan
Lazard
Lancaster
Tonyan
Kumerow
Redmond 
Leglue

Only RFA we have is Malcolm Johnson... I say just let him walk.

Nobody is worth the tag...

 

So until Feb 8, we're just working on potential trades? There's no re-signing period? 
 

Link to comment
Share on other sites

2 hours ago, FinneasGage said:

I say definitely pick up all the ERFA options...

Sullivan
Lazard
Lancaster
Tonyan
Kumerow
Redmond 
Leglue

Only RFA we have is Malcolm Johnson... I say just let him walk.

Nobody is worth the tag...

 

So until Feb 8, we're just working on potential trades? There's no re-signing period? 
 

The free agency works like this.  Each round of FA contract bidding, teams can make up to 4 contract offers to FA.   Up to 3 of those can be for outside FA (players from other teams).  anywhere from 1-4 of those can be for re-signing a teams UFA.  Resigning players comes with a 6% boost in the contract value when comparing it to outside team contract offers.

In addition to that, teams can set up "reserve" contract offers for any of their own FA.   If another team makes a qualifying offer on one of those "reserve" contract offer players, then it becomes an active offer.  

 

Let me know if that makes sense.

Link to comment
Share on other sites

Join the conversation

You can post now and register later. If you have an account, sign in now to post with your account.

Guest
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.

×
×
  • Create New...