Dome Posted March 16, 2022 Author Share Posted March 16, 2022 Restructuring Cam Jordan... $12m base split up over 3 years @ $4m bonus per year. Saves $8m this season. Restructuring Ryan Ramczyk... $12m base split up over 4 years @ $3m bonus per year. Saves $9m this season. Restructuring Marshon Lattimore... $12m base split up over 4 years @ $3m bonus per year. Saves $9m this season. Restructuring Marcus Williams... $12m base split up over 3 years @ $4m bonus per year. Saves $8m this season. -$13,700,000 cap space Quote Link to comment Share on other sites More sharing options...
Dome Posted March 16, 2022 Author Share Posted March 16, 2022 (edited) Saints trade SS Malcolm Jenkins to the Kansas City Chiefs for their two earliest 7th round picks. They designate it a post June 1st cut. KC gets a leader and SB tested veteran in their secondary. He's a bit slow these days, but if you don't leave him stranded on an island he's more than serviceable and an awesome leader. Saints move on from a fan favorite and send him to a Super Bowl contender... they get some picks to fill out their roster. Saves the Saints $7.75m this season with a 3.95 cap hit in 2022 and 2023 Edited March 17, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 Restructuring Demario Davis... $6m base split up over 3 years @ $2m bonus per year. Saves $4m this season. -$2m cap space. Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 Saints extend Marcus Davenport from his 5th year option. His new deal tacks on 4 years at @ $14m per year with a $10m signing bonus and $35m guaranteed total. Year Base Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Cap Hit 2022 $9,500,000 $9,500,000 Year Base Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Cap Hit 2022 $1,250,000 $2,000,000 $0 $0 $1,900,000 $5,150,000 2023 $10,750,000 $2,000,000 $5,000,000 $0 $1,900,000 $19,650,000 2024 $13,750,000 $2,000,000 $0 $0 $1,900,000 $17,650,000 2025 $14,500,000 $2,000,000 $0 $0 $1,900,000 $18,400,000 2026 $14,750,000 $2,000,000 $0 $0 $1,900,000 $18,650,000 2027 $0 $0 $0 $0 $0 $0 Base Signing Roster Total Guaranteed Total Contract $79,500,000 Guaranteed $55,000,000 $10,000,000 $5,000,000 $34,500,000 Percent Guaranteed 43.40% Contract Length 5 Yearly Average $15,900,000 2022 5th year option ($9.5m) spread out over 5 years of this deal as restructure bonus. 2023 Base salary fully guaranteed. And with that the Saints are $2.5m under the cap! Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 Quarterback Runningback Wide Receiver Tight End Left Tackle Left Guard Center Right Guard Right Tackle Taysom Hill Alvin Kamara Michael Thomas Adam Trautman Andrus Peat Erik McCoy Trey Smith Ryan Ramczyk Tony Jones Marquez Callaway Ethan Wolf Ceasar Ruiz Calvin Throckmorton Zach Wood - LS Defensive End UT NT Linebacker Cornerback Strong Safety Free Safety Kicker Punter Cam Jordan David Onyemata Demario Davis Marshon Lattimore Chauncey Gardner-Johnson Marcus Williams Wil Lutz Blake Gillikin Marcus Davenport Malcolm Roach Jerimiah Owusu-Kamorah Paulson Adebo JT Gray Carlos Basham Zach Baun Janoris Jenkins Kaden Ellis Andrew Dowell Marcus Willoughby Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 Restructuring Alvin Kamara... $4m base and $6m roster bonus split up over 4 years @ $2.5m bonus per year. Saves $7.5m this season. Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 (edited) I'm trading for Baker Mayfield. If this is WAY off base in favor of me, I will cancel it. But based on what I read and some fan input I think this is a reasonable trade. Saints get: Baker Mayfield - 1 year @ $1,858,000 Browns get:$17m dead cap hit 2022 Round 2 #49 2023 Round 3 C/OC Caesar Ruiz - 2 years @ $3m per year w/ 5th year option. OLB Zach Baun - 2 years @ $1.125 per year. Edited March 17, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 (edited) Lattimore converts $4m roster bonus over 4 years, saving $3m this year. Ramczyk converts $5m roster bonus over 4 years, saving $3.75m this year. Edited March 17, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 (edited) On 3/3/2021 at 7:13 PM, Dome said: If a player signs with the real life Saints I will be given the chance to sign that player to this mock roster. I must match the real life offer to sign or retain that player, an overpay is not required. I am going to use this to opt out of my $5m Taysom contract extension. I will eat that this year rather than match the stupid contract the Saints gave him. I am paying the $5m a year later than I should have, but this is the most realistic way to handle this situation. Edited March 17, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 Matching some IRL moves.... 2nd Round Tender Deonte Harty - $3,986,000 RFF Tender Shy Tuttle - $2,433,000 ERFA Tender - Carl Granderson - $965,000 Signing Blake Bortles - 1 year @ $1,250,000 Signing Juwan Johnson - 1 year @ $895,000 Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 (edited) In contact with the following players (reserving the right to outbid IRL contract by 10% to get them) LT Duane Brown LT Terron Armstead RT Trent Brown LT Nate Solder LT Eric Fisher LT Riley Reiff LT Geron Christian WR Jarvis Landry WR Allen Robinson WR Will Fuller WR TY Hilton WR JuJu Smith-Schuster DT Eddie Goldman DT Brandon Williams DT Ndamukong Suh DT Nick Williams DT Tyeler Davison S PJ Williams S Tyrann Mathieu S Landon Collins CB Joe Haden CB Kyle Fuller CB Tavon Young CB Chris Harris CB Bryce Callahan CB Jason Verrett CB Kevin King CB Chandon Sullivan CB Donte Jackson Edited March 17, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 6 hours ago, Dome said: WR Allen Robinson Yeah, not matching that. WR Allen Robinson Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 (edited) Right to offer 10% more on the contracts of TE Austin Hooper TE Jimmy GrahamTE Hayden Hurst - Matched @ $3.850m TE Gerald Everett TE Eric Ebron TE Blake Jarwin TE Kyle Rudolph Edited March 18, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Dome Posted March 17, 2022 Author Share Posted March 17, 2022 More additions to the list: OL La'el Collin RB Melvin Gordon RB Tarik Cohen RB Phillip Lindsau RB Leonard Fournette RB Cordarrelle Patterson RB Carlos Hyde Signing RB Latavius Murray - $850,000 Quote Link to comment Share on other sites More sharing options...
Dome Posted March 18, 2022 Author Share Posted March 18, 2022 (edited) LT Duane Brown LT Terron Armstead RT Trent Brown LT Nate Solder LT Eric Fisher LT Riley Reiff LT Geron Christian OT La'el Collin QB Jameis Winston RB Melvin Gordon RB Tarik Cohen RB Phillip Lindsau RB Leonard Fournette RB Cordarrelle Patterson RB Carlos Hyde WR Jarvis Landry WR Will Fuller WR TY Hilton WR JuJu Smith-Schuster TE Austin Hooper TE Jimmy GrahamTE Hayden Hurst - Matched @ $3.850mTE Gerald Everett TE Eric Ebron TE Blake Jarwin TE Kyle Rudolph DT Eddie Goldman DT Brandon Williams DT Ndamukong Suh DT Nick Williams DT Tyeler Davison S PJ Williams S Tyrann Mathieu S Landon Collins CB Joe Haden CB Kyle Fuller CB Tavon Young CB Chris Harris CB Bryce Callahan CB Jason Verrett CB Kevin King CB Chandon Sullivan CB Donte Jackson Edited March 18, 2022 by Dome Quote Link to comment Share on other sites More sharing options...
Recommended Posts
Join the conversation
You can post now and register later. If you have an account, sign in now to post with your account.