BowserBroncos Posted February 13, 2018 Share Posted February 13, 2018 The Denver Broncos release the following players: 1307 - Menelik Watson - RT 1720 - Trevor Siemian - QB The Denver Broncos would like to restructure the following player: 0542 - Demaryius Thomas - WR Restrucutre Contract Sheet 2 3 4 5 Select Player using drop down list 6 0542 - Demaryius Thomas - WR Original Contract 7 Available Players for Restructure Year CONCATENATE Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 8 Restructure Allotment: $57,483,153 2018 0542 - Demaryius Thomas - WR 8 84.3% $915,000 $8,500,000 $3,533,333 $0 $0 $12,033,333 9 2019 Cap Hit -$3,792,500 2019 0542 - Demaryius Thomas - WR 9 84.3% $930,000 $14,000,000 $3,533,334 $0 $0 $17,533,334 Restructure Allotment Balance: $53,690,653 2020 Base Salary Converted to Bonus: $7,585,000 2021 12 Proration of Converted Base Salary $3,792,500 2022 13 Contract Length: 2 2023 14 2018 Savings: $3,792,500 $22,500,000 $7,066,667 $0 $0 $29,566,667 15 2019 Savings: -$3,792,500 APY: $14,783,334 16 17 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. 18 19 Restructure meets criteria for approval Restructured Contract 20 Year CONCATENATE Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 21 1 2018 0542 - Demaryius Thomas - WR 8 84.3% $915,000 $915,000 $7,325,833 $0 $0 $8,240,833 22 2 2019 0542 - Demaryius Thomas - WR 9 84.3% $930,000 $14,000,000 $7,325,834 $0 $0 $21,325,834 23 3 2020 $0 24 4 2021 $0 25 5 2022 $0 26 6 2023 $0 27 $14,915,000 $0 $14,651,667 $0 $0 $29,566,667 28 APY: $14,783,334 The Denver Broncos also would like to extend the contract of the following player: 0783 - Ja'Wuan James - RT Extension Contract Sheet 2 3 4 REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER. 5 Select Player to Extend Contract Structured Criteria 6 0783 - Ja'Wuan James - RT Original Contract APY Ruling PASS 7 Player's Expected Contract Length 6 Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number Subsequent Ruling PASS 8 Include Signing Bonus (ie. $7,000,000) $14,000,000 2018 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 4 90.6% $790,000 $9,341,000 $0 $0 $0 $9,341,000 Vet. Min Ruling PASS 9 2019 Extension Allotment Ruling PASS 10 Contract APY cannot be below this value $10,275,100 2020 Signing Bonus Ruling PASS 11 Contract Signing Bonus cannot be below this value $13,411,806 $9,341,000 $0 $0 $0 $0 $9,341,000 12 Contract Length must be this value 6 CONTRACT PASSES INSPECTION APY: $9,341,000 13 Contract APY Amount $10,313,333 14 Contract APY Difference 0.37% 15 Extended Contract 16 Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Base Salary Prorated Bonus Roster Bonus Workout Bonus Cap Number Subsequent Contract Structure Ruling Within Limits Vet. Min (yearly) 17 Extension Allotment: $57,483,153 1 2018 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 4 90.6% $790,000 $1,200,000 $2,800,000 $0 $0 $4,000,000 Within Limits 20% 40% Pass $790,000 18 Extension offer 1 -$5,600,000 2 2019 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 5 90.6% $805,000 $2,800,000 $2,800,000 $5,600,000 YES $3,200,000 $5,600,000 Pass $805,000 19 Balance: $51,883,153 3 2020 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 6 90.6% $820,000 $5,000,000 $2,800,000 $7,800,000 YES $4,480,000 $7,840,000 Pass $820,000 20 Additional Signing Bonus Proration $2,800,000 4 2021 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 7 90.6% $960,000 $5,600,000 $2,800,000 $2,460,000 $60,000 $10,920,000 YES $6,240,000 $10,920,000 Pass $960,000 21 Total Proration Amount: $2,800,000 5 2022 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 8 90.6% $975,000 $5,600,000 $2,800,000 $2,360,000 $4,300,000 $15,060,000 YES $8,736,000 $15,288,000 Pass $975,000 22 2017 Savings: $5,341,000 6 2023 0783 0783 - Ja'Wuan James - RT Ja'Wuan James RT 9 90.6% $990,000 $16,500,000 $2,000,000 $18,500,000 YES $12,048,000 $21,084,000 Pass $990,000 23 2018 Savings: -$5,600,000 7 2024 24 $36,700,000 $0 $14,000,000 $6,820,000 $4,360,000 $61,880,000 6 6 25 APY: $10,313,333 Link to comment Share on other sites More sharing options...
One Punch Man Posted February 13, 2018 Share Posted February 13, 2018 Seahawks release: 0370 - Cliff Avril DE 0896 - Jeremy Lane CB Link to comment Share on other sites More sharing options...
USC_Fan Posted February 13, 2018 Share Posted February 13, 2018 Washington Redskins restructures 1010 - Josh Norman - CB Link to comment Share on other sites More sharing options...
BringinDaPain Posted February 13, 2018 Share Posted February 13, 2018 Restrucutre Contract Sheet Select Player using drop down list 0272 - Cam Newton - QB Original Contract Available Players for Restructure Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1237 - Mario Addison - 43DE Restructure Allotment: $72,104,777 2018 0272 0272 - Cam Newton - QB Cam Newton QB 7 79.2% $915,000 $14,500,000 $6,500,000 $500,000 $0 $21,500,000 1199 - Luke Kuechly - ILB 2019 Cap Hit -$4,528,333 2019 0272 0272 - Cam Newton - QB Cam Newton QB 8 79.2% $930,000 $16,200,000 $6,500,000 $500,000 $0 $23,200,000 Restructure Allotment Balance: $67,576,444 2020 0272 0272 - Cam Newton - QB Cam Newton QB 9 79.2% $945,000 $18,600,000 $2,000,000 $500,000 $0 $21,100,000 Base Salary Converted to Bonus: $13,585,000 2021 Proration of Converted Base Salary $4,528,333 2022 Contract Length: 3 2023 2018 Savings: $9,056,667 $49,300,000 $15,000,000 $1,500,000 $0 $65,800,000 2019 Savings: -$4,528,333 APY: $21,933,333 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. Restructure meets criteria for approval Restructured Contract Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1 2018 0272 0272 - Cam Newton - QB Cam Newton QB 7 79.2% $915,000 $915,000 $11,028,333 $500,000 $0 $12,443,333 2 2019 0272 0272 - Cam Newton - QB Cam Newton QB 8 79.2% $930,000 $16,200,000 $11,028,333 $500,000 $0 $27,728,333 3 2020 0272 0272 - Cam Newton - QB Cam Newton QB 9 79.2% $945,000 $18,600,000 $6,528,333 $500,000 $0 $25,628,333 4 2021 $0 5 2022 $0 6 2023 $0 $35,715,000 $0 $28,585,000 $1,500,000 $0 $65,800,000 APY: $21,933,333 Link to comment Share on other sites More sharing options...
EaglesPeteC Posted February 13, 2018 Share Posted February 13, 2018 The Philadelphia Eagles restructure the contract of 0189 Brandon Brooks RG Restrucutre Contract Sheet Select Player using drop down list 0189 - Brandon Brooks - RG Original Contract Available Players for Restructure Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 0862 - Jason Peters - LT Restructure Allotment: $26,337,828 2018 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 6 97.4% $790,000 $8,750,000 $2,386,397 $0 $0 $11,136,397 0189 - Brandon Brooks - RG 2019 Cap Hit -$2,653,333 2019 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 7 97.4% $930,000 $7,750,000 $2,386,397 $0 $0 $10,136,397 1159 - Lane Johnson - RT Restructure Allotment Balance: $23,684,495 2020 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 8 97.4% $945,000 $7,250,000 $2,386,397 $0 $0 $9,636,397 1205 - Malcolm Jenkins - S Base Salary Converted to Bonus: $7,960,000 2021 Proration of Converted Base Salary $2,653,333 2022 Contract Length: 3 2023 2018 Savings: $5,306,667 $23,750,000 $7,159,191 $0 $0 $30,909,191 2019 Savings: -$2,653,333 APY: $10,303,064 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. Restructure meets criteria for approval Restructured Contract Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1 2018 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 6 97.4% $790,000 $790,000 $5,039,730 $0 $0 $5,829,730 2 2019 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 7 97.4% $930,000 $7,750,000 $5,039,730 $0 $0 $12,789,730 3 2020 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 8 97.4% $945,000 $7,250,000 $5,039,730 $0 $0 $12,289,730 4 2021 $0 5 2022 $0 6 2023 $0 $15,790,000 $0 $15,119,191 $0 $0 $30,909,191 APY: $10,303,064 Link to comment Share on other sites More sharing options...
ny92mike Posted February 13, 2018 Author Share Posted February 13, 2018 UPDATED OFFICIAL ROSTERS ONLY. Link to comment Share on other sites More sharing options...
IrishHooligan00 Posted February 13, 2018 Share Posted February 13, 2018 Jacksonville Restructures 1214 - Malik Jackson Restrucutre Contract Sheet Select Player using drop down list 1214 - Malik Jackson - 43DT Original Contract Available Players for Restructure Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1214 - Malik Jackson - 43DT Restructure Allotment: $38,763,581 2018 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 6 89.9% $790,000 $13,500,000 $2,000,000 $0 $0 $15,500,000 0343 - Chris Ivory - RB 2019 Cap Hit -$3,177,500 2019 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 7 89.9% $930,000 $13,000,000 $2,000,000 $0 $0 $15,000,000 1641 - Tashaun Gipson - S Restructure Allotment Balance: $35,586,081 2020 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 8 89.9% $945,000 $13,750,000 $2,000,000 $0 $0 $15,750,000 Base Salary Converted to Bonus: $12,710,000 2021 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 9 89.9% $960,000 $13,750,000 $0 $0 $0 $13,750,000 Proration of Converted Base Salary $3,177,500 2022 Contract Length: 4 2023 2018 Savings: $9,532,500 $54,000,000 $6,000,000 $0 $0 $60,000,000 2019 Savings: -$3,177,500 APY: $15,000,000 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. Restructure meets criteria for approval Restructured Contract Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1 2018 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 6 89.9% $790,000 $790,000 $5,177,500 $0 $0 $5,967,500 2 2019 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 7 89.9% $930,000 $13,000,000 $5,177,500 $0 $0 $18,177,500 3 2020 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 8 89.9% $945,000 $13,750,000 $5,177,500 $0 $0 $18,927,500 4 2021 1214 1214 - Malik Jackson - 43DT Malik Jackson 43DT 9 89.9% $960,000 $13,750,000 $3,177,500 $0 $0 $16,927,500 5 2022 $0 6 2023 $0 $41,290,000 $0 $18,710,000 $0 $0 $60,000,000 APY: $15,000,000 Link to comment Share on other sites More sharing options...
IrishHooligan00 Posted February 13, 2018 Share Posted February 13, 2018 Jacksonville Cuts: 0164 - QB Blake Bortles 0343 - Chris Ivory Link to comment Share on other sites More sharing options...
ny92mike Posted February 13, 2018 Author Share Posted February 13, 2018 UPDATED OFFICIAL ROSTERS ONLY. Link to comment Share on other sites More sharing options...
cortes02 Posted February 13, 2018 Share Posted February 13, 2018 1 hour ago, ny92jefferis said: It doesn't stretch the entire screen but I like seeing it in this format rather than just tossing a name on it. Can someone explain to me how to copy & paste an image of the spreadsheet on here like EaglesPeteC did for his Lane Johnson restructuring. I've tried different methods but none of them are working for me. Peace!!! Link to comment Share on other sites More sharing options...
mountainpd Posted February 13, 2018 Share Posted February 13, 2018 The Miami Dolphins Release 1031 - Julius Thomas - TE Link to comment Share on other sites More sharing options...
jch1911 Posted February 13, 2018 Share Posted February 13, 2018 Texans would like to restructure 0779 - J.J. Watt - 34DE Restrucutre Contract Sheet Select Player using drop down list 0779 - J.J. Watt - 34DE Original Contract Available Players for Restructure Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 0779 - J.J. Watt - 34DE Restructure Allotment: $81,865,154 2018 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 7 96.4% $915,000 $11,000,000 $4,000,000 $0 $0 $15,000,000 0226 - Brian Cushing - ILB 2019 Cap Hit -$2,521,250 2019 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 8 96.4% $930,000 $13,000,000 $2,000,000 $0 $0 $15,000,000 1153 - Lamar Miller - RB Restructure Allotment Balance: $79,343,904 2020 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 9 96.4% $945,000 $15,500,000 $0 $0 $0 $15,500,000 0878 - Jeff Allen - RG Base Salary Converted to Bonus: $10,085,000 2021 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 10 96.4% $1,060,000 $17,500,000 $0 $0 $0 $17,500,000 Proration of Converted Base Salary $2,521,250 2022 Contract Length: 4 2023 2018 Savings: $7,563,750 $57,000,000 $6,000,000 $0 $0 $63,000,000 2019 Savings: -$2,521,250 APY: $15,750,000 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. Restructure meets criteria for approval Restructured Contract Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1 2018 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 7 96.4% $915,000 $915,000 $6,521,250 $0 $0 $7,436,250 2 2019 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 8 96.4% $930,000 $13,000,000 $4,521,250 $0 $0 $17,521,250 3 2020 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 9 96.4% $945,000 $15,500,000 $2,521,250 $0 $0 $18,021,250 4 2021 0779 0779 - J.J. Watt - 34DE J.J. Watt 34DE 10 96.4% $1,060,000 $17,500,000 $2,521,250 $0 $0 $20,021,250 5 2022 $0 6 2023 $0 $46,915,000 $0 $16,085,000 $0 $0 $63,000,000 APY: $15,750,000 Link to comment Share on other sites More sharing options...
ny92mike Posted February 13, 2018 Author Share Posted February 13, 2018 20 minutes ago, cortes02 said: Can someone explain to me how to copy & paste an image of the spreadsheet on here like EaglesPeteC did for his Lane Johnson restructuring. I've tried different methods but none of them are working for me. Peace!!! Please keep questions in the faq. I'm going to move it there. Thanks. Link to comment Share on other sites More sharing options...
mountainpd Posted February 13, 2018 Share Posted February 13, 2018 Miami Dolphins Release 1175 - Lawrence Timmons - 43OLB Link to comment Share on other sites More sharing options...
PurpleMugen Posted February 13, 2018 Share Posted February 13, 2018 The Minnesota Vikings will similarly abuse the sys- I mean, restructure the contract of CB Xavier Rhodes: Restrucutre Contract Sheet Select Player using drop down list 1799 - Xavier Rhodes - CB Original Contract Available Players for Restructure Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1799 - Xavier Rhodes - CB Restructure Allotment: $76,912,594 2018 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 5 84.2% $790,000 $10,400,000 $2,400,000 $500,000 $100,000 $13,400,000 1168 - Latavius Murray - RB 2019 Cap Hit -$1,922,000 2019 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 6 84.2% $805,000 $10,400,000 $2,400,000 $500,000 $100,000 $13,400,000 0747 - Harrison Smith - S Restructure Allotment Balance: $74,990,594 2020 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 7 84.2% $945,000 $9,900,000 $2,400,000 $500,000 $100,000 $12,900,000 1143 - Kyle Rudolph - TE Base Salary Converted to Bonus: $9,610,000 2021 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 8 84.2% $960,000 $11,150,000 $2,400,000 $500,000 $100,000 $14,150,000 Proration of Converted Base Salary $1,922,000 2022 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 9 84.2% $975,000 $13,250,000 $0 $500,000 $100,000 $13,850,000 Contract Length: 5 2023 2018 Savings: $7,688,000 $41,850,000 $9,600,000 $2,000,000 $400,000 $53,850,000 2019 Savings: -$1,922,000 APY: $13,462,500 REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED. Restructure meets criteria for approval Restructured Contract Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number 1 2018 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 5 84.2% $790,000 $790,000 $4,322,000 $500,000 $100,000 $5,712,000 2 2019 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 6 84.2% $805,000 $10,400,000 $4,322,000 $500,000 $100,000 $15,322,000 3 2020 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 7 84.2% $945,000 $9,900,000 $4,322,000 $500,000 $100,000 $14,822,000 4 2021 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 8 84.2% $960,000 $11,150,000 $4,322,000 $500,000 $100,000 $16,072,000 5 2022 1799 1799 - Xavier Rhodes - CB Xavier Rhodes CB 9 84.2% $975,000 $13,250,000 $1,922,000 $500,000 $100,000 $15,772,000 6 2023 $0 $32,240,000 $0 $17,288,000 $2,000,000 $400,000 $51,928,000 APY: $12,982,000 Link to comment Share on other sites More sharing options...
Recommended Posts
Archived
This topic is now archived and is closed to further replies.