Jump to content

TCMD - LEAGUE OFFICE (Open)


ny92mike

Recommended Posts

Baltimore Ravens Restructure

0916 - Jimmy Smith - CB

Restrucutre Contract Sheet
                                         
      Select Player using drop down list                              
      0916 - Jimmy Smith - CB   Original Contract
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
0916 - Jimmy Smith - CB   Restructure Allotment: $44,138,637   2018 0916 0916 - Jimmy Smith - CB Jimmy Smith CB 7 94.6% $915,000 $9,000,000   $6,675,000 $0 $0 $15,675,000
0921 - Joe Flacco - QB   2019 Cap Hit -$4,042,500   2019 0916 0916 - Jimmy Smith - CB Jimmy Smith CB 8 94.6% $930,000 $9,500,000   $6,675,000 $0 $0 $16,175,000
1257 - Marshal Yanda - RG   Restructure Allotment Balance: $40,096,137   2020                          
0677 - Eric Weddle - S   Base Salary Converted to Bonus: $8,085,000   2021                          
    Proration of Converted Base Salary $4,042,500   2022                          
    Contract Length: 2   2023                          
    2018 Savings: $4,042,500                   $18,500,000   $13,350,000 $0 $0 $31,850,000
    2019 Savings: -$4,042,500                           APY: $15,925,000
                                       
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
           
   
Restructure meets criteria for approval
  Restructured Contract
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
    1 2018 0916 0916 - Jimmy Smith - CB Jimmy Smith CB 7 94.6% $915,000 $915,000   $10,717,500 $0 $0 $11,632,500
      2 2019 0916 0916 - Jimmy Smith - CB Jimmy Smith CB 8 94.6% $930,000 $9,500,000   $10,717,500 $0 $0 $20,217,500
      3 2020                         $0
 
  4 2021                         $0
  5 2022                         $0
 
  6 2023                         $0
                          $10,415,000 $0 $21,435,000 $0 $0 $31,850,000
                                      APY: $15,925,000
Link to comment
Share on other sites

Baltimore Ravens Restructure

0921 - Joe Flacco - QB

Restrucutre Contract Sheet
                                         
      Select Player using drop down list                              
      0921 - Joe Flacco - QB   Original Contract
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
0916 - Jimmy Smith - CB   Restructure Allotment: $44,138,637   2018 0921 0921 - Joe Flacco - QB Joe Flacco QB 10 76.4% $1,015,000 $12,000,000   $12,750,000 $0 $0 $24,750,000
0921 - Joe Flacco - QB   2019 Cap Hit -$2,746,250   2019 0921 0921 - Joe Flacco - QB Joe Flacco QB 11 76.4% $1,030,000 $18,500,000   $8,000,000 $0 $0 $26,500,000
1257 - Marshal Yanda - RG   Restructure Allotment Balance: $41,392,387   2020 0921 0921 - Joe Flacco - QB Joe Flacco QB 12 76.4% $1,045,000 $20,250,000   $8,000,000 $0 $0 $28,250,000
0677 - Eric Weddle - S   Base Salary Converted to Bonus: $10,985,000   2021 0921 0921 - Joe Flacco - QB Joe Flacco QB 13 76.4% $1,060,000 $24,250,000   $0 $0 $0 $24,250,000
    Proration of Converted Base Salary $2,746,250   2022                          
    Contract Length: 4   2023                          
    2018 Savings: $8,238,750                   $75,000,000   $28,750,000 $0 $0 $103,750,000
    2019 Savings: -$2,746,250                           APY: $25,937,500
                                       
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
           
   
Restructure meets criteria for approval
  Restructured Contract
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
    1 2018 0921 0921 - Joe Flacco - QB Joe Flacco QB 10 76.4% $1,015,000 $1,015,000   $15,496,250 $0 $0 $16,511,250
      2 2019 0921 0921 - Joe Flacco - QB Joe Flacco QB 11 76.4% $1,030,000 $18,500,000   $10,746,250 $0 $0 $29,246,250
      3 2020 0921 0921 - Joe Flacco - QB Joe Flacco QB 12 76.4% $1,045,000 $20,250,000   $10,746,250 $0 $0 $30,996,250
 
  4 2021 0921 0921 - Joe Flacco - QB Joe Flacco QB 13 76.4% $1,060,000 $24,250,000   $2,746,250 $0 $0 $26,996,250
  5 2022                         $0
 
  6 2023                         $0
                          $64,015,000 $0 $39,735,000 $0 $0 $103,750,000
                                      APY: $25,937,500
Link to comment
Share on other sites

Cincinnati Bengals extend CB 0478 Darqueze Denard.

 

Extension Contract Sheet
         
REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER.
               
  Select Player to Extend     Contract Structured Criteria        
  0478 - Darqueze Dennard - CB   Original Contract   APY Ruling PASS        
  Player's Expected Contract Length 6   Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Ruling PASS        
  Include Signing Bonus (ie. $7,000,000) $15,000,000   2018 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 4 88.5% $790,000 $8,526,000   $0 $0 $0 $8,526,000   Vet. Min Ruling PASS        
          2019                             Extension Allotment Ruling PASS        
  Contract APY cannot be below this value $9,442,867   2020                             Signing Bonus Ruling PASS        
  Contract Signing Bonus cannot be below this value $11,329,908                   $8,526,000 $0 $0 $0 $0 $8,526,000              
  Contract Length must be this value 6  
CONTRACT PASSES INSPECTION
                  APY: $8,526,000                
  Contract APY Amount $9,750,000                                        
  Contract APY Difference 3.20%                                              
          Extended Contract                
          Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade   Base Salary   Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Contract Structure Ruling   Within Limits
Vet. Min (yearly)
 
  Extension Allotment: $86,065,846 1 2018 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 4 88.5% $790,000 $2,500,000   $3,000,000 $0 $0 $5,500,000   Within Limits 20% 40%   Pass $790,000  
  Extension offer 1 -$6,000,000 2 2019 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 5 88.5% $805,000 $3,000,000   $3,000,000     $6,000,000   YES $4,400,000 $7,700,000   Pass $805,000  
  Balance: $80,065,846 3 2020 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 6 88.5% $820,000 $5,000,000   $3,000,000     $8,000,000   YES $4,800,000 $8,400,000   Pass $820,000  
  Additional Signing Bonus Proration $3,000,000 4 2021 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 7 88.5% $960,000 $8,000,000   $3,000,000     $11,000,000   YES $6,400,000 $11,200,000   Pass $960,000  
  Total Proration Amount: $3,000,000 5 2022 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 8 88.5% $975,000 $12,000,000   $3,000,000     $15,000,000   YES $8,800,000 $15,400,000   Pass $975,000  
  2017 Savings: $3,026,000 6 2023 0478 0478 - Darqueze Dennard - CB Darqueze Dennard CB 9 88.5% $990,000 $13,000,000         $13,000,000   YES $12,000,000 $21,000,000   Pass $990,000  
  2018 Savings: -$6,000,000 7 2024                                          
                          $43,500,000 $0 $15,000,000 $0 $0 $58,500,000   6       6    
                                  APY: $9,750,000                
                                                     
                                                     
Link to comment
Share on other sites

Buccaneers Extend Mike Evans

Extension Contract Sheet
         
REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER.
               
  Select Player to Extend     Contract Structured Criteria        
  1326 - Mike Evans - WR   Original Contract   APY Ruling PASS        
  Player's Expected Contract Length 6   Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Ruling PASS        
  Include Signing Bonus (ie. $7,000,000) $37,000,000   2018 1326 1326 - Mike Evans - WR Mike Evans WR 4 95.4% $790,000 $13,258,000   $0 $0 $0 $13,258,000   Vet. Min Ruling PASS        
          2019                             Extension Allotment Ruling PASS        
  Contract APY cannot be below this value $13,697,100   2020                             Signing Bonus Ruling PASS        
  Contract Signing Bonus cannot be below this value $15,367,332                   $13,258,000 $0 $0 $0 $0 $13,258,000              
  Contract Length must be this value 6  
CONTRACT PASSES INSPECTION
                  APY: $13,258,000                
  Contract APY Amount $13,708,333                                        
  Contract APY Difference 0.08%                                              
          Extended Contract                
          Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade   Base Salary   Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Contract Structure Ruling   Within Limits
Vet. Min (yearly)
 
  Extension Allotment: $116,634,750 1 2018 1326 1326 - Mike Evans - WR Mike Evans WR 4 95.4% $790,000 $3,350,000   $7,400,000 $0 $0 $10,750,000   Within Limits 20% 40%   Pass $790,000  
  Extension offer 1 -$12,450,000 2 2019 1326 1326 - Mike Evans - WR Mike Evans WR 5 95.4% $805,000 $5,050,000   $7,400,000     $12,450,000   YES $8,600,000 $15,050,000   Pass $805,000  
  Balance: $104,184,750 3 2020 1326 1326 - Mike Evans - WR Mike Evans WR 6 95.4% $820,000 $5,850,000   $7,400,000     $13,250,000   YES $9,960,000 $17,430,000   Pass $820,000  
  Additional Signing Bonus Proration $7,400,000 4 2021 1326 1326 - Mike Evans - WR Mike Evans WR 7 95.4% $960,000 $6,750,000   $7,400,000     $14,150,000   YES $10,600,000 $18,550,000   Pass $960,000  
  Total Proration Amount: $7,400,000 5 2022 1326 1326 - Mike Evans - WR Mike Evans WR 8 95.4% $975,000 $7,250,000   $7,400,000     $14,650,000   YES $11,320,000 $19,810,000   Pass $975,000  
  2017 Savings: $2,508,000 6 2023 1326 1326 - Mike Evans - WR Mike Evans WR 9 95.4% $990,000 $17,000,000         $17,000,000   YES $11,720,000 $20,510,000   Pass $990,000  
  2018 Savings: -$12,450,000 7 2024                                          
                          $45,250,000 $0 $37,000,000 $0 $0 $82,250,000   6       6    
                                  APY: $13,708,333                
Link to comment
Share on other sites

The Denver Broncos extend:

0341 - Chris Harris, Jr. - CB

Extension Contract Sheet
         
REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER.
               
  Select Player to Extend     Contract Structured Criteria        
  0341 - Chris Harris, Jr. - CB   Original Contract   APY Ruling PASS        
  Player's Expected Contract Length 4   Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Ruling PASS        
  Include Signing Bonus (ie. $7,000,000) $8,500,000   2018 0341 0341 - Chris Harris, Jr. - CB Chris Harris, Jr. CB 7 90.0% $915,000 $7,400,000   $2,866,666 $0 $100,000 $10,366,666   Vet. Min Ruling PASS        
          2019                             Extension Allotment Ruling PASS        
  Contract APY cannot be below this value $10,623,226   2020                             Signing Bonus Ruling PASS        
  Contract Signing Bonus cannot be below this value $8,497,432                   $7,400,000 $0 $2,866,666 $0 $100,000 $10,366,666              
  Contract Length must be this value 4  
CONTRACT PASSES INSPECTION
                  APY: $10,366,666                
  Contract APY Amount $10,814,167                                        
  Contract APY Difference 1.78%                                              
          Extended Contract                
          Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade   Base Salary   Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Contract Structure Ruling   Within Limits
Vet. Min (yearly)
 
  Extension Allotment: $64,941,487 1 2018 0341 0341 - Chris Harris, Jr. - CB Chris Harris, Jr. CB 7 90.0% $915,000 $1,000,000   $4,991,666 $0 $100,000 $6,091,666   Within Limits 20% 40%   Pass $915,000  
  Extension offer 1 -$8,525,000 2 2019 0341 0341 - Chris Harris, Jr. - CB Chris Harris, Jr. CB 8 90.0% $930,000 $6,400,000   $2,125,000     $8,525,000   YES $4,873,333 $8,528,332   Pass $930,000  
  Balance: $56,416,487 3 2020 0341 0341 - Chris Harris, Jr. - CB Chris Harris, Jr. CB 9 90.0% $945,000 $9,810,000   $2,125,000     $11,935,000   YES $6,820,000 $11,935,000   Pass $945,000  
  Additional Signing Bonus Proration $2,125,000 4 2021 0341 0341 - Chris Harris, Jr. - CB Chris Harris, Jr. CB 10 90.0% $1,060,000 $13,500,000   $2,125,000 $400,000 $680,000 $16,705,000   YES $9,548,000 $16,709,000   Pass $1,060,000  
  Total Proration Amount: $2,125,000 5 2022                                          
  2017 Savings: $4,275,000 6 2023                                          
  2018 Savings: -$8,525,000 7 2024                                          
                          $30,710,000 $0 $11,366,666 $400,000 $780,000 $43,256,666   4       4    
                                  APY: $10,814,167                
Link to comment
Share on other sites

 

Atlanta  WR Mohammed  Sanu

 

                       
Original Contract
Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
2018 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 6 92.5% $790,000 $6,125,000   $1,400,000 $0 $0 $7,525,000
2019 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 7 92.5% $930,000 $6,000,000   $1,400,000 $0 $0 $7,400,000
2020 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 8 92.5% $945,000 $6,500,000   $1,400,000 $0 $0 $7,900,000
2021                          
2022                          
2023                          
                $18,625,000   $4,200,000 $0 $0 $22,825,000
                        APY: $7,608,333
                           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
Restructured Contract
Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
2018 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 6 92.5% $790,000 $790,000   $3,178,333 $0 $0 $3,968,333
2019 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 7 92.5% $930,000 $6,000,000   $3,178,333 $0 $0 $9,178,333
2020 1344 1344 - Mohamed Sanu - WR Mohamed Sanu WR 8 92.5% $945,000 $6,500,000   $3,178,333 $0 $0 $9,678,333
2021                         $0
2022                         $0
2023                         $0
                $13,290,000 $0 $9,535,000 $0 $0 $22,825,000
                        APY: $7,608,333
Link to comment
Share on other sites

20 hours ago, EaglesPeteC said:

The Philadelphia Eagles restructure the contract of

0189 Brandon Brooks RG

 

Restrucutre Contract Sheet
                                         
      Select Player using drop down list                              
      0189 - Brandon Brooks - RG   Original Contract
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
0862 - Jason Peters - LT   Restructure Allotment: $26,337,828   2018 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 6 97.4% $790,000 $8,750,000   $2,386,397 $0 $0 $11,136,397
0189 - Brandon Brooks - RG   2019 Cap Hit -$2,653,333   2019 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 7 97.4% $930,000 $7,750,000   $2,386,397 $0 $0 $10,136,397
1159 - Lane Johnson - RT   Restructure Allotment Balance: $23,684,495   2020 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 8 97.4% $945,000 $7,250,000   $2,386,397 $0 $0 $9,636,397
1205 - Malcolm Jenkins - S   Base Salary Converted to Bonus: $7,960,000   2021                          
    Proration of Converted Base Salary $2,653,333   2022                          
    Contract Length: 3   2023                          
    2018 Savings: $5,306,667                   $23,750,000   $7,159,191 $0 $0 $30,909,191
    2019 Savings: -$2,653,333                           APY: $10,303,064
                                       
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
           
   
Restructure meets criteria for approval
  Restructured Contract
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
    1 2018 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 6 97.4% $790,000 $790,000   $5,039,730 $0 $0 $5,829,730
      2 2019 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 7 97.4% $930,000 $7,750,000   $5,039,730 $0 $0 $12,789,730
      3 2020 0189 0189 - Brandon Brooks - RG Brandon Brooks RG 8 97.4% $945,000 $7,250,000   $5,039,730 $0 $0 $12,289,730
 
  4 2021                         $0
  5 2022                         $0
 
  6 2023                         $0
                          $15,790,000 $0 $15,119,191 $0 $0 $30,909,191
                                      APY: $10,303,064

@ny92jefferis

 

Bumping this because it hasn't shown up on my official roster yet.

 

Thank you my love and darling on this Valentine's Day

Link to comment
Share on other sites

Archived

This topic is now archived and is closed to further replies.




×
×
  • Create New...