49erscap Posted October 2, 2023 Author Share Posted October 2, 2023 Updated cap room as of today, $41,090,331. 1 Quote Link to comment Share on other sites More sharing options...
49erscap Posted October 5, 2023 Author Share Posted October 5, 2023 After yesterday's roster moves, we're $41,057,731 under the 2023 cap by my numbers. 1 Quote Link to comment Share on other sites More sharing options...
49erscap Posted October 7, 2023 Author Share Posted October 7, 2023 2023 & 2024 cap updates, post Gregory trade, https://49erscap.com/index.php/2023/10/06/an-updated-look-at-the-49ers-2023-2024-salary-cap-situations-post-randy-gregory-trade/ 3 Quote Link to comment Share on other sites More sharing options...
49erscap Posted October 8, 2023 Author Share Posted October 8, 2023 One last cap update before tonight's game, https://49erscap.com/index.php/2023/10/07/an-updated-look-at-the-49ers-2023-2024-salary-cap-situation-with-week-5-one-day-away/ New cap room = $40,379,431 Quote Link to comment Share on other sites More sharing options...
49erscap Posted October 23, 2023 Author Share Posted October 23, 2023 Updated cap room before today's gameday elevations, likely a WR for sure, maybe a CB too, $40,273,987 1 Quote Link to comment Share on other sites More sharing options...
J-ALL-DAY Posted November 1, 2023 Share Posted November 1, 2023 @49erscap What are the chances we keep Chase and what kind of contract do you see him getting? Who do you see getting cut in the offseason? What kind of shape are we in with the assumptions of giving Aiyuk an extension as well as possibly Hufanga? 1 Quote Link to comment Share on other sites More sharing options...
StevenK Posted November 1, 2023 Share Posted November 1, 2023 3 hours ago, J-ALL-DAY said: @49erscap What are the chances we keep Chase and what kind of contract do you see him getting? Who do you see getting cut in the offseason? What kind of shape are we in with the assumptions of giving Aiyuk an extension as well as possibly Hufanga? And Banks! Quote Link to comment Share on other sites More sharing options...
49erscap Posted November 2, 2023 Author Share Posted November 2, 2023 On 11/1/2023 at 2:09 PM, J-ALL-DAY said: @49erscap What are the chances we keep Chase and what kind of contract do you see him getting? Who do you see getting cut in the offseason? What kind of shape are we in with the assumptions of giving Aiyuk an extension as well as possibly Hufanga? Right now we have close to $40M in cap room for 2023, so if we were to rollover the majority of that, we'd only be about $3M-$5M over when March comes, it's feasible to keep Chase, but it could cost us someone like a Lenoir, Banks, Gregory, Hufanga, some combo of that, BA will get extended, already counts $14.124M in 2024, so that'll be lowered like Deebo & Bosa's were. Gregory seems like a likely cut, unless he outplays Chase. I have them extending AA, Ward, & Dre to save $27.668M, redo Deebo to save $15.8M, over $43M there, that would help in keeping a Chase Young, and also extend some guys like Huf, & Banks. Quote Link to comment Share on other sites More sharing options...
J-ALL-DAY Posted November 2, 2023 Share Posted November 2, 2023 3 minutes ago, 49erscap said: Right now we have close to $40M in cap room for 2023, so if we were to rollover the majority of that, we'd only be about $3M-$5M over when March comes, it's feasible to keep Chase, but it could cost us someone like a Lenoir, Banks, Gregory, Hufanga, some combo of that, BA will get extended, already counts $14.124M in 2024, so that'll be lowered like Deebo & Bosa's were. Gregory seems like a likely cut, unless he outplays Chase. I have them extending AA, Ward, & Dre to save $27.668M, redo Deebo to save $15.8M, over $43M there, that would help in keeping a Chase Young, and also extend some guys like Huf, & Banks. Thank you sir! Wait, didn't we already restructure AA's contract? Extending him does what? And how would Deebo's deal be redone? Would that guarantee him being on the roster for another 3 or so years? Quote Link to comment Share on other sites More sharing options...
49erscap Posted November 2, 2023 Author Share Posted November 2, 2023 42 minutes ago, J-ALL-DAY said: Thank you sir! Wait, didn't we already restructure AA's contract? Extending him does what? And how would Deebo's deal be redone? Would that guarantee him being on the roster for another 3 or so years? They redid AA, but by extending him it eliminates the pending dead money in 2025. Redoing Deebo would pretty much guarantee he sticks around, but this offense needs him badly, no one is fooled by it without Deebo, I know CMC does some of what Deebo does, but Deebo is unique, 1/1 IMO, the offense was rolling with him, then as soon as he gets hurt it goes downhill, go from 30+ pts a game to way less, don't know the exact numbers, I know the D has been bad, but still the O needs to get back on track, it's like after the first drive or 2nd drive they can't move the ball, just my opinion though. 4 Quote Link to comment Share on other sites More sharing options...
49erscap Posted November 5, 2023 Author Share Posted November 5, 2023 Updated cap outlook for now with 74 players latest article, https://49erscap.com/index.php/2023/11/03/an-updated-look-at-the-49ers-2023-2024-salary-cap-situations-with-the-49ers-heading-into-their-bye-week/ 4 Quote Link to comment Share on other sites More sharing options...
adamq Posted January 4 Share Posted January 4 Purdy should be seeing a nice raise for making the pro bowl correct? Is that for next year or just the 4th year of the contract? @49erscap 1 Quote Link to comment Share on other sites More sharing options...
49erscap Posted January 4 Author Share Posted January 4 55 minutes ago, adamq said: Purdy should be seeing a nice raise for making the pro bowl correct? Is that for next year or just the 4th year of the contract? @49erscap 2025 he'll see his base salary escalate to the 2nd rd RFA tender amount for 2025. 1 Quote Link to comment Share on other sites More sharing options...
49erscap Posted January 4 Author Share Posted January 4 Updated cap room heading into week 18, $37,384,367 1 Quote Link to comment Share on other sites More sharing options...
49erscap Posted April 13 Author Share Posted April 13 Sorry for not updating this sooner, the 49ers right now are $6,197,214 under their adjusted cap, which is $296,557,234, including a base $255.4M cap, $36,395,265 carryover, & $4,761,969 in adjustments/credits. Here's each breakdown of each deal the 49ers have signed. Leonard Floyd: 2yr $20M deal, $12M fully GTD, 3 void years, $50K workout bonuses, $1.21M & $7.9M base salaries, 2024 is fully GTD, $10.79M signing bonus. Yetur Gross-Matos: 2yr $18M deal, $1.125M & $7.39M base salaries, 2024 is fully GTD, 2025 has $3M GTD on April 1, 2025, $8.265M signing bonus(prorated over 5yrs), $510K per game roster bonuses, & $100K workout bonuses. Jon Feliciano: 1yr $2.75M, $940K signing bonus(1 void year), $500K per game roster bonus, $100K workout bonus, $1.21M fully GTD base salary. De'Vondre Campbell: 1yr $5M, $3.35M signing bonus(4 void years), $1.21M fully GTD base salary, $340K per game roster bonus, & $100K workout bonus Joshua Dobbs: 1yr $2.25M, $1.75M fully GTD base salary, & $750K signing bonus. Isaac Yiadom: 1yr $3M, $1.125M non-GTD base salary, $1.375M signing bonus(4 void years), $400K per game roster bonus, & $100K workout bonus. Ezekiel Turner: 1yr $1,292,500, $1.125M non-GTD base salary, $142,500 roster bonus for making week 1 53-Man roster, & $25K workout bonus. Brandon Parker: 1yr $1.15M, $1.125M non-GTD base salary, & $25K workout bonus. Jordan Elliott: 2yr $7M, $2.325M signing bonus(3 void years), $1.125M & $2.45M base salaries, both non-GTD, $500K per game roster bonuses, & $100K workout bonuses. Chase Lucas: 1yr $985K, $985K non-GTD base salary. Ben Bartch: 1yr $1.125M, $1.125M non-GTD base salary, $302,400 of his base salary is fully GTD. Brandon Allen: 1yr $2.02M, $1.21M base salary, $300K signing bonus, $510K per game roster bonus, $400K of his base salary is fully GTD. Chris Conley: 1yr $1.55M, $1.21M base salary, $250K signing bonus, $90K workout bonus, $210K of his base salary is fully GTD. Demetrius Flannigan-Fowles: 1yr $1.935M, $1.767M fully GTD base salary, & $167,500 signing bonus, only counts $1,292,500 due to the deal being a Fourth Year Qualifying Contract. Kevin Givens: 1yr $2M, $1,932,500 fully GTD base salary, & $67,500 signing bonus, only counts $1,192,500 due to the deal being a Fourth Year Qualifying Contract. George Odum: 2yr $7.5M extension, $1.125M, $2.315M, & $1.685M base salaries, 2024 is fully GTD, $1M of his 2025 base becomes fully GTD on April 1, 2025, $170K per game roster bonuses, $100K workout bonuses, & $2.5M signing bonus. Colton McKivitz: 1yr $5.85M extension, $1.125M & $3.19M base salaries, $3.41M signing bonus(3 void years), $170K per game roster bonus in 2024, $510K per game roster bonus in 2025, 2024 base salary is fully GTD, $2.125M of his 2025 base salary becomes fully GTD on April 1, 2025. Kyle Juszczyk: 2yr $9.1M renegotiated deal with pay cut, $1.21M, & $4.1M base salaries, 2024 base salary is fully GTD, $400K per game roster bonuses, $100K workout bonuses, & $2.79M signing bonus(3 void years). Maliek Collins: 2yr $18.5M, comes from the Texans, $8M & $9.5M base salaries, $500K per game roster bonuses, & $6M of his 2024 base salary is fully GTD. Patrick Taylor Jr.: 1yr $1.055M, no GTD money or bonuses. Eric Saubert: 1yr $1,292,500, $1.125M base salary, $71,250 signing bonus, $71,250 roster bonus for making week 1 53-man roster, $25K workout bonus, $400K of his 2024 base salary is fully GTD, veteran minimum deal, only counts $1,081,250 against the cap, since only $985K of his base salary counts, & the roster bonus doesn't count now, as he wasn't on a week 1 53-man roster. Rock Ya-Sin: 1yr $1,292,500, $1.125M base salary, $71,250 signing bonus, $71,250 roster bonus for making week 1 53-man roster, $25K workout bonus, $985K of his 2024 base salary is fully GTD, veteran minimum deal, only counts $1,292,500 against the cap. I know Leonard Floyd has incentives, but idk what they are, or how much, or what they're for, I think it was reported as up to $24M, so $2M in incentives each year, likely for playtime, & sacks. 2 Quote Link to comment Share on other sites More sharing options...
Recommended Posts
Join the conversation
You can post now and register later. If you have an account, sign in now to post with your account.