Jump to content
squire12

TCMD 2020 GB Packer WAR ROOM

Recommended Posts

I have been selected as the GB Packers GM for the 2020 TOTAL CONTROL MOCK DRAFT.  

Links to previous years

 

 

I will be posting the links to pertinent threads when they are created.  

League Trade Block

Unrestricted Free Agency - UFA

Restricted Free Agency / Tender Offer Sheet - RFA

Exclusive Rights Free Agency - ERFA

I would like to run this as an open group decision making process with getting as many ideas and as much input from forum members as possible.   If you are interested in being more involved with this, please PM or Tag me.  

 

The official start date is scheduled for January 27th for trades and other transactions.  

Over the next few days I would like to formulate and finalize a general overview plan on how to improve the GB Packer the 2020 season

  1. Player tags

  2. Player contract restructures

  3. Player contract extensions

  4. Player Cuts

  5. GB UFA re-signings

  6. GB RFA tender offers

  7. GB ERFA signings

  8. Trade targets

  9. League wide UFA options/targets

  10. League wide RFA options

  11. Rookie Draft

Edited by squire12

Share this post


Link to post
Share on other sites

TRADE

Green Bay sends

1220 - Jimmy Graham - TE

Buffalo Trades:

2185 - Star Lotulelei  - DT

Pick 125 (4th round)

----------------------

TRADE

The Green Bay Packers Trade

0019 - Aaron Jones
Pick 62

To The Chicago Bears For

0051 - Akiem Hicks
Pick 43
Pick 132

-------------------------

TRADE

Green Bay sends

1349 - Josh Jackson - CB

NY Jets sends

2020 pick #159 (5th round)

NYJets Accepts

-----------------------------

Current draft picks

 

Available Draft Picks DPV       Base Hit Signing Bonus Cap Hit
1ST Rnd - Pick 30 | Ovrall: 30 620       $510,000 $1,686,078 $2,196,078
2ND Rnd - Pick 11 | Ovrall: 43 470       $510,000 $901,348 $1,411,348
3RD Rnd - Pick 30 | Ovrall: 94 124       $510,000 $254,595 $764,595
4TH Rnd - Pick 22 | Ovrall: 125 47       $510,000 $214,035 $724,035
4TH Rnd - Pick 29 | Ovrall: 132 40       $510,000 $202,800 $712,800
4TH Rnd - Pick 30 | Ovrall: 133 39.5       $510,000 $200,773 $710,773
5TH Rnd - Pick 19 | Ovrall: 159 28.8       $510,000 $93,073 $603,073
5TH Rnd - Pick 36 | Ovrall: 176 22       $510,000 $81,516 $591,516
6TH Rnd - Pick 34 | Ovrall: 210 8.4       $510,000 $46,632 $556,632
7TH Rnd - Pick 1 | Ovrall: 219 4.8       $510,000 $33,262 $543,262
7TH Rnd - Pick 25 | Ovrall: 243         $510,000 $23,653 $533,653
7TH Rnd - Pick 26 | Ovrall: 244         $510,000 $23,461 $533,461
Edited by squire12

Share this post


Link to post
Share on other sites

  depth chart

 

  Original to roster Free Agent add Resigned Trade acquired ERFA  
  STARTER 2ND 3RD 4TH ADDED  
QB Aaron Rodgers Tim Boyle     Akiem Hicks trade
RB Jamaal Williams Dexter Williams Tyler Ervin   Mackensie Alexander UFA
FB Dan Vitale Elijah Wellman     Javon Hargrave UFA
WR Davante Adams Jake Kumerow     Kevin Pierre-Louis UFA
WR Allen Lazard Equanimeous St. Brown Reggie Begelton   Jon Bostic UFA
WR
Marquez Valdes-Scantling
  -   Dan Vitale re-sign
TE Jace Sternberger Marcedes Lewis Robert Tonyan   Jared Veldheer re-sign
LT David Bakhtiari Alex Light John Leglue Yosh Nijman Jayron Kearse UFA
LG Elgton Jenkins Lucas Patrick Cole Madison   Tyler Ervin re-sign
C Corey Linsley Lucas Patrick     Marcedes Lewis re-sign
RG Billy Turner Lucas Patrick Cole Madison      
RT Bryan Bulaga Jared Veldheer        
             
             
  STARTER 2ND 3RD 4TH DEPARTED  
3T Javon Hargrave Dean Lowry     Aaron Jones trade
1T Kenny Clark Tyler Lancaster     Jimmy Graham trade
5T Akiem Hicks Montravius Adams Kingsley Keke   Josh Jackson trade
WLB Preston Smith       Lane Taylor cut
LILB Jon Bostic Oren Burks     Star Lotulelei trade/cut
RILB Kevin Pierre Louis Ty Summers Curtis Bolton      
SLB Za'Darius Smith Rashan Gary Greg Roberts      
LCB Jaire Alexander Chandon Sullivan        
SS Adrian Amos Raven Greene        
FS Darnell Savage Jayron Kearse        
RCB Kevin King Mackensie Alexander Ka'dar Hollman      
             
  STARTER          
PK            
P JK Scott          
H JK Scott          
PR Tyler Ervin          
KR Tyler Ervin Chandon Sullivan        
LS Hunter Bradley          
Edited by squire12

Share this post


Link to post
Share on other sites

SCHEDULE

 

TCMD Start Date:  Mon, Jan 27th@ 12pm (noon)

Transactions that you are allowed to do regardless which phase we are in.

  • Waiver Wire- Open for the duration of the mock draft.

    • Held in waivers for 48 hrs 

  • Restructure/ Standard Extension

    • You can post these transactions at any time, with the exception of tagged extensions.

    • Once I notify you the transaction is pulled from your private team roster workbook (WB) you can create the next one.

  • Release and Trading players

Phase 1

NEW RULE:  Due to the need to pull contract data early, players that have received a contract extension irl that isn’t showing up on your active roster can opt to retain the player at the cost of the players irl extension cost.

  • Contract Extension (see above New Rule)

  • ERFA Designation Deadline - Fri, Feb. 7th @ 11pm

  • RFA Tender Designation Deadline -  Fri, Feb. 7th @ 11pm

  • Franchise/Transition Tag Deadline -  Fri, Feb. 7th @ 11pm

Round 1 Free Agent Bidding

  • Deadline to have contracts created - Sat, Feb. 8th @ 9pm

  • FA Bidding Results - Sat, Feb 8th @ 11pm

    • Note:  1st round announcement may exceed 11pm

Phase 2

  • Tender Offer Sheet Contract(s)

    • Deadline to have offer sheet bids completed - Mon, Feb 10th @ 9pm

    • Match or Decline - Wed, Feb 12th @ 10pm.

  • GM’s can submit extensions to tagged players after Match/Decline deadline.

  • Can release or trade tagged or tendered players for less value after deadline.

Round 2 Free Agency Bidding (10% APY decrease)

  • Deadline to have contracts created - Thur, Feb. 13th @ 9pm

  • FA Bidding Results - Thur, Feb. 13th @ 10pm

Round 3 Free Agency Bidding (20% APY decrease)

  • Deadline to have contracts created – Sun, Feb. 16th @ 9pm

  • FA Bidding Results – Sun, Feb. 16th @ 10pm

Round 4 Free Agency Bidding (30% APY decrease)

  • Deadline to have contracts created - Tues, Feb. 18th @ 8pm

  • FA Bidding Results - Tues, Feb. 18th @ 9pm

 

Round 5 Free Agency Bidding (40% APY decrease)

  • Deadline to have contracts created – Thurs, Feb. 20th @ 8pm

  • FA Bidding Results – Thurs, Feb. 20th @ 9pm

Round 6 Free Agency Bidding (50% APY decrease)

  • Deadline to have contracts created – Sat, Feb. 22nd @ 8pm

  • FA Bidding Results – Sat, Feb. 22nd @ 9pm

Round 7 Free Agency Bidding (60% APY decrease)

  • Reserve Bid Trigger requirement is removed

  • Deadline to have contracts created – Mon, Feb. 24th @ 8pm

  • FA Bidding Results – Mon, Feb. 24th @ 10pm

Round 8 Free Agency Bidding (70% APY decrease)

  • Deadline to have contracts created - Wed, Feb. 26th @ 8pm

  • FA Bidding Results - Wed, Feb. 26th @ 9pm

Round 9 Free Agency Bidding (80% APY decrease)

  • Deadline to have contracts created – Fri, Feb. 28th @ 8pm

  • FA Bidding Results – Fri, Feb. 28th @ 9pm

 Round 10 Free Agency Bidding (90% APY decrease)

  • Deadline to have contracts created - Sun, March 1st @ 8pm

  • FA Bidding Results - Sun, March 1st @ 9pm

NFL Draft Start Date and Times

  • Tues, March 3rd @ 10am est.

    • 40 minutes allotted for each pick in all 7 rounds.

Round 11 Free Agency Bidding (Vet Min/1 year contract)

  • Deadline to have contracts created – Thurs, March 5th @ 8pm

  • FA Bidding Results – Thurs, March 5th @ 9pm

Round 12 Free Agency Bidding (Vet Min/1 year contract)

  • Deadline to have contracts created – Sat, March 7th @ 8pm

  • FA Bidding Results – Sat, March 7th @ 9pm

Phase 4

  • UDFA will be available the day after the draft concludes.  It will continue for 3 days.

Phase 5

  • TCMD General Manager Awards.

Edited by squire12

Share this post


Link to post
Share on other sites

Contracts details (extensions, restructures, re-signs, UFA)

Green Bay Packers announce a contract extension for Kenny Clark

1477 - Kenny Clark - 34DT

Contract details below.  

2020 Savings: $4,870,000
2020 Savings: -$6,195,000
Year Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Kenny Clark 34DT 4 0.829 820000 820000   2000000     2820000 5 yr / $41,215,000
2021 Kenny Clark 34DT 5 0.829 835000 4250000   2000000     6250000  
2022 Kenny Clark 34DT 6 0.829 850000 6125000   2000000     8125000  
2023 Kenny Clark 34DT 7 0.829 990000 8500000   2000000     10500000  
2024 Kenny Clark 34DT 8 0.829 1005000 11520000   2000000     13520000  
                         
                         
          Sum 31215000 0 10000000 0 0 41215000  
          Avg. 6243000   2000000     8243000  

-------------------------------------------------------

Green Bay announces a contract extension for David Bahktiari

0650 - David Bakhtiari - LT

Contract details below

2020 Savings: $5,255,000
2021 Savings: -$11,200,000
Year Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 David Bakhtiari LT 7 0.779 945000 945000   8000000     8945000 5 yr / $78,233,000
2021 David Bakhtiari LT 8 0.779 960000 6400000   4800000     11200000  
2022 David Bakhtiari LT 9 0.779 975000 9760000   4800000     14560000  
2023 David Bakhtiari LT 10 0.779 1090000 14128000   4800000     18928000  
2024 David Bakhtiari LT 11 0.779 1105000 19800000   4800000     24600000  
                         
                         
          Sum 51033000 0 27200000 0 0 78233000  
          Avg. 10206600   5440000     15646600  
                         
          2020 Savings: 5255000            
          2021 Savings: -11200000            

--------------------------------------------------------

Round 1 of UFA results are posted.

****FREE AGENCY BIDDING ROUND ONE RESULTS****

Green Bay was awarded the following players.  

Mackensie Alexander - 5 years total $53.16M with $15M signing bonus,

Javon Hargrave - 5 Years total $89.3M with 25M signing bonus,

Kevin Pierre-Louis - 5 years $13.7M with $5M signing bonus

 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

4

79.5%

$820,000

$920,000

 

$3,000,000

   

$3,920,000

2021

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

5

79.5%

$835,000

$5,000,000

 

$3,000,000

   

$8,000,000

2022

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

6

79.5%

$850,000

$7,400,000

 

$3,000,000

   

$10,400,000

2023

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

7

79.5%

$990,000

$10,520,000

 

$3,000,000

   

$13,520,000

2024

UFA

1617 - Mackensie Alexander - CB

MIN

1617

Mackensie Alexander

CB

8

79.5%

$1,005,000

$14,576,000

 

$3,000,000

   

$17,576,000

2025

                           

$0

2026

                           

$0

                 

Pass

$38,416,000

 

$15,000,000

$0

$0

$53,416,000



 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

4

97.6%

$820,000

$820,000

 

$5,000,000

   

$5,820,000

2021

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

5

97.6%

$835,000

$8,500,000

 

$5,000,000

   

$13,500,000

2022

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

6

97.6%

$850,000

$12,550,000

 

$5,000,000

   

$17,550,000

2023

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

7

97.6%

$990,000

$17,815,000

 

$5,000,000

   

$22,815,000

2024

UFA

1170 - Javon Hargrave - 34DT

PIT

1170

Javon Hargrave

34DT

8

97.6%

$1,005,000

$24,659,500

 

$5,000,000

   

$29,659,500

2025

                           

$0

2026

                           

$0

                 

Pass

$64,344,500

 

$25,000,000

$0

$0

$89,344,500

 

Year

Status

Player Identifier

NFL Team

4 Digit ID

Player Name

Pos

Exp

PFF Grade

Vet. Min.

Base Salary

Base Guar.

Prorated

Roster Bonus

W/O Bonus

Cap Number

2020

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

6

39.4%

$820,000

$820,000

 

$1,000,000

   

$1,820,000

2021

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

7

39.4%

$960,000

$960,000

 

$1,000,000

   

$1,960,000

2022

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

8

39.4%

$975,000

$1,548,000

 

$1,000,000

   

$2,548,000

2023

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

9

39.4%

$990,000

$2,212,400

 

$1,000,000

   

$3,212,400

2024

UFA

1502 - Kevin Pierre-Louis - 43OLB

CHI

1502

Kevin Pierre-Louis

43OLB

10

39.4%

$1,105,000

$3,176,120

 

$1,000,000

   

$4,176,120

2025

                           

$0

2026

                           

$0

                 

Pass

$8,716,520

 

$5,000,000

$0

$0

$13,716,520

 

-------------------------------------------------

****FREE AGENT BIDDING ROUND 2 RESULTS****

Full results above.

Green Bay Packers add the following player in UFA round 2

Jon Bostic ILB,  1 year for $1.28M

Dan Vitale FB, 1 year for $1.18M

Jared Veldheer, 1 year for $1.67M

Jayron Kearse, 5 year for $7.06M with $760K in signing bonus

  • 2020 cap hit = $972K
  • 2021 cap hit = $987K
  • 2022 cap hit = $1.28M
  • 2023 cap hit = $1.66M
  • 2024 cap hit = $2.15M

----------------------------------------------------------

Round 3 results

 

Green Bay resigns 

Tyler Ervin, 4 year $4.3M total with $700K signing bonus

2020 cap hit = $993K

2021 = $1M

2022 = $1.15M

2023 = $1.16M

 

Marcedes Lewis, 2 years $3.46M total with $700K signing bonus

2020 cap hit = $1.4M

2021 cap hit= $2.0M

Edited by squire12

Share this post


Link to post
Share on other sites

This is starting with some player transactions.

Cuts, trades, player tags (ERFA, RFA, franchise etc)

If you want to offer insight, let me know.    I have a google doc that I will be putting thoughts and info on.  others can comment if they desire.  Just PM me for the doc.

 

Share this post


Link to post
Share on other sites

i'll start poking around with some trades... 

what can we do at the current time? just trades? 

 

Share this post


Link to post
Share on other sites
3 minutes ago, FinneasGage said:

i'll start poking around with some trades... 

what can we do at the current time? just trades? 

 

Trades, ERFA, RFA tags,  Franchise tags, player cuts.  

1st round of UFA contract bidding is not until Feb 8th

Share this post


Link to post
Share on other sites
7 hours ago, squire12 said:

Trades, ERFA, RFA tags,  Franchise tags, player cuts.  

1st round of UFA contract bidding is not until Feb 8th

I say definitely pick up all the ERFA options...

Sullivan
Lazard
Lancaster
Tonyan
Kumerow
Redmond 
Leglue

Only RFA we have is Malcolm Johnson... I say just let him walk.

Nobody is worth the tag...

 

So until Feb 8, we're just working on potential trades? There's no re-signing period? 
 

Share this post


Link to post
Share on other sites
2 hours ago, FinneasGage said:

I say definitely pick up all the ERFA options...

Sullivan
Lazard
Lancaster
Tonyan
Kumerow
Redmond 
Leglue

Only RFA we have is Malcolm Johnson... I say just let him walk.

Nobody is worth the tag...

 

So until Feb 8, we're just working on potential trades? There's no re-signing period? 
 

The free agency works like this.  Each round of FA contract bidding, teams can make up to 4 contract offers to FA.   Up to 3 of those can be for outside FA (players from other teams).  anywhere from 1-4 of those can be for re-signing a teams UFA.  Resigning players comes with a 6% boost in the contract value when comparing it to outside team contract offers.

In addition to that, teams can set up "reserve" contract offers for any of their own FA.   If another team makes a qualifying offer on one of those "reserve" contract offer players, then it becomes an active offer.  

 

Let me know if that makes sense.

Share this post


Link to post
Share on other sites
22 minutes ago, JBURGE said:

I'll sign up as Director of Squire

@JBURGE  Ok.   what to you want to direct?

Share this post


Link to post
Share on other sites

Create an account or sign in to comment

You need to be a member in order to leave a comment

Create an account

Sign up for a new account in our community. It's easy!

Register a new account

Sign in

Already have an account? Sign in here.

Sign In Now



×