ny92mike Posted April 11, 2018 Author Share Posted April 11, 2018 1 hour ago, MKnight82 said: From the two examples you worked here: https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit#gid=1547442700 You don't have the same discount rate, so its hard to compare them. The first example has a 1.0% discount the second has a 7.0% discount. You also have the spreadsheet locked so I can't edit it. It's the second sheet the copy of FA Bidding is what I used to pull from. I'll have to work out something better to make it easier to view. Link to comment Share on other sites More sharing options...
ny92mike Posted April 11, 2018 Author Share Posted April 11, 2018 1 hour ago, MKnight82 said: @ny92jefferis Also, why are you discounting the Roster & Workout bonuses so heavily? At 120% they have almost no present value at all. That was something I had to run with after the first round of bidding, had to find a quick fix to prevent a flaw that was discovered after the houston gm was able to submit a 100 million contract. Don't remember the specifics of the deal but it fixed the issue on the fly, need to find a better fix though. Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 @MKnight82 https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit?usp=sharing Worked on the workbook to make it a little bit easier to work on. I think the best way to approach this is to manage it in sections so I've removed access from using base guarantee, roster and workout bonuses. Keep it simple and work the other stuff in a little at a time. With this sample you have access to adjust the NPV % rate. Any changes you make to the top, the bottom will mirror. I do like the NPV formula, but the real issue with the formula is when the contract length of the two offers don't match. Doing some really basic stuff, I included the contract's Apy value in the Adj. Contract Offer Amount formula in cell F21 & F43. Not sure it fixes the issue but it does push the 2nd offer up higher than the first offer. Link to comment Share on other sites More sharing options...
EaglesPeteC Posted April 12, 2018 Share Posted April 12, 2018 Years shoukd definately go down. Did anyone sign a 5 year deal all offseason IRL? Longterm deals beyond 3 or 4 seem to really be only extensions for really good players. Also, it should go down to 1 year faster. If you look IRL, players are going for 1 year deals if they dont get top dollar. Link to comment Share on other sites More sharing options...
squire12 Posted April 12, 2018 Share Posted April 12, 2018 9 hours ago, ny92jefferis said: For example: First contract: Contract Terms Length of Contract: 5 APY Amount: $16,400,000 Yearly prorated amount: $3,600,000 $0 Total Contract Amount $82,000,000 Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit 2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $8,000,000 $3,600,000 $11,600,000 -$10,000,000 2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $12,500,000 $3,600,000 $16,100,000 -$1,900,000 2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $14,000,000 $3,600,000 $17,600,000 $3,200,000 2021 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 7 99.3% $960,000 $14,500,000 $3,600,000 $18,100,000 $7,300,000 2022 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 8 99.3% $975,000 $15,000,000 $3,600,000 $18,600,000 $11,400,000 2023 $0 2024 $0 Pass $64,000,000 $18,000,000 $0 $0 $82,000,000 Second Contract: Contract Terms Length of Contract: 3 APY Amount: $24,000,000 Yearly prorated amount: $6,000,000 $0 Total Contract Amount $72,000,000 Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit 2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $18,000,000 $6,000,000 $24,000,000 $0 2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $18,000,000 $6,000,000 $24,000,000 $6,000,000 2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $18,000,000 $6,000,000 $24,000,000 $12,000,000 2021 $0 2022 $0 2023 $0 2024 $0 Pass $54,000,000 $18,000,000 $0 $0 $72,000,000 Of the two contracts, which team 1st or 2nd should be awarded the player? I look at these 2 contract from a view of what part of the $$ is the player likely to see. When can the team cut the player and get salary cap relief, when can they get out of the contract. $8,000,000 $3,600,000 $11,600,000 $12,500,000 $3,600,000 $16,100,000 $14,000,000 $3,600,000 $17,600,000 $14,500,000 $3,600,000 $18,100,000 $15,000,000 $3,600,000 $18,600,000 The first 2 years are essentially guaranteed as the cost to cut the player Before you 2 is more than what the team would gain in cap space. If cut before year 2, the team would take on $14.4M in dead cap If cut before year 3, the team would take on $10.8M while gaining $3.2. So a little cap space could be gained. There is probably a 90+% chance the player sees that 3rd year. If cut before the 4th year, now the team is taking on only $7.2M in dead cap while gaining $7.3M in cap space. That is might be a 50% chance of the player seeing the 4th year. If cut before the 5th year, the team is gaining $11.4M in cap space, that might be a less than 25% chance the player sees 5th year. $12,000,000 $6,000,000 $18,000,000 $18,000,000 $6,000,000 $24,000,000 $21,000,000 $6,000,000 $27,000,000 Again, the first year is essentially guaranteed. The 2nd year the team would take on $12M in dead cap, but save $6M. Probably around 50% the player sees that 2nd year. The 3rd year is $15M in potential savings for the team. Again, the player might have a 25% chance of seeing the 2rd year. Granted, my % assumptions might be way off, but I think that needs to be considered in how likely the player is going to see the last few years of the contract. As the dead cap drops and the base salary increases, the incentive increases for a team to cut the player for cap relief. For me, than means those last few years need to be less influential when determining the awarding process. How those % of likely to see the $$ calculations are determined is hard to say. Is it going by the “arbitrary” % values I noted above….I am not sure. But if we did that, contract 1 would be Year 1 and 2 = 100% Year 3 = 90% Year 4 = 50% Year 5 = 25% Total value = 11.6 + 16.1 + (17.6 X 0.9) + (18.1 X 0.5) + (18.6 X 0.25) = 57.15 Contract 2 Year 1 = 100% Year 2 = 90% Year 3 = 25% Total value = 18 + (24 X 0.9) + (27 X 0.25) = 46.35 Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 3 hours ago, EaglesPeteC said: Years shoukd definately go down. Did anyone sign a 5 year deal all offseason IRL? Longterm deals beyond 3 or 4 seem to really be only extensions for really good players. Also, it should go down to 1 year faster. If you look IRL, players are going for 1 year deals if they dont get top dollar. Agree....A lot of short term deals is likely do to base guarantees becoming more popular as well as the increasing salary cap. Teams just aren't willing to lock themselves into massive signing bonuses for long term any more. Very few players received 5 or more years on their contract. Norwell I think signed a 5 year deal and maybe a few more I'll look when I get time to get some hard data to correlate with what we are thinking. But, yes you're absolutely right the days of long term deals are a thing of the past. Agree, fixed one year deals should be hitting by round 4 or 5 rather than 8 or 9 (maybe later can't recall when the vet min hit for all players in the last mock), but it was high whatever it was. I'd still like to work out the base guarantee but I just don't think we can while still under a single season mock draft, but I do think we should create a min value for signing bonuses just as we do with APY. Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 2 hours ago, squire12 said: I look at these 2 contract from a view of what part of the $$ is the player likely to see. When can the team cut the player and get salary cap relief, when can they get out of the contract. $8,000,000 $3,600,000 $11,600,000 $12,500,000 $3,600,000 $16,100,000 $14,000,000 $3,600,000 $17,600,000 $14,500,000 $3,600,000 $18,100,000 $15,000,000 $3,600,000 $18,600,000 The first 2 years are essentially guaranteed as the cost to cut the player Before you 2 is more than what the team would gain in cap space. If cut before year 2, the team would take on $14.4M in dead cap If cut before year 3, the team would take on $10.8M while gaining $3.2. So a little cap space could be gained. There is probably a 90+% chance the player sees that 3rd year. If cut before the 4th year, now the team is taking on only $7.2M in dead cap while gaining $7.3M in cap space. That is might be a 50% chance of the player seeing the 4th year. If cut before the 5th year, the team is gaining $11.4M in cap space, that might be a less than 25% chance the player sees 5th year. $12,000,000 $6,000,000 $18,000,000 $18,000,000 $6,000,000 $24,000,000 $21,000,000 $6,000,000 $27,000,000 Again, the first year is essentially guaranteed. The 2nd year the team would take on $12M in dead cap, but save $6M. Probably around 50% the player sees that 2nd year. The 3rd year is $15M in potential savings for the team. Again, the player might have a 25% chance of seeing the 2rd year. Granted, my % assumptions might be way off, but I think that needs to be considered in how likely the player is going to see the last few years of the contract. As the dead cap drops and the base salary increases, the incentive increases for a team to cut the player for cap relief. For me, than means those last few years need to be less influential when determining the awarding process. How those % of likely to see the $$ calculations are determined is hard to say. Is it going by the “arbitrary” % values I noted above….I am not sure. But if we did that, contract 1 would be Year 1 and 2 = 100% Year 3 = 90% Year 4 = 50% Year 5 = 25% Total value = 11.6 + 16.1 + (17.6 X 0.9) + (18.1 X 0.5) + (18.6 X 0.25) = 57.15 Contract 2 Year 1 = 100% Year 2 = 90% Year 3 = 25% Total value = 18 + (24 X 0.9) + (27 X 0.25) = 46.35 I'll try to work out a new sheet tomorrow to work in this formula for testing. Will you be around tomorrow should I have questions building it? A couple things though, based on the two sample contracts I still think that the 2nd offer is better, even though it does provide the team a better out option much sooner. Second, the NPV does put more value on the earlier years and less value on the later years so while I like the idea, it feels like this formula is double dipping. Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 Was more 5 year deals than I thought but a ton of single season contracts. Cameron Brate (2018-2023) TE TB 26 6 $40,800,000 $6,800,000 $7,000,000 $18,000,000 44.12% 2024 Trumaine Johnson (2018-2022) CB NYJ 28 5 $72,500,000 $14,500,000 $34,000,000 $45,000,000 62.07% 2023 Justin Pugh (2018-2022) G ARI 27 5 $45,025,000 $9,005,000 $13,000,000 $15,750,000 34.98% 2023 Andrew Norwell (2018-2022) G JAC 26 5 $66,500,000 $13,300,000 $30,000,000 $30,000,000 45.11% 2023 Paul Richardson (2018-2022) WR WAS 26 5 $40,000,000 $8,000,000 $12,500,000 $16,500,000 41.25% 2023 Malcolm Butler (2018-2022) CB TEN 28 5 $61,250,000 $12,250,000 $24,000,000 $30,000,000 48.98% 2023 Chris Hubbard (2018-2022) RT CLE 26 5 $36,500,000 $7,300,000 $9,000,000 $15,150,000 41.51% 2023 Nigel Bradham (2018-2022) OLB PHI 28 5 $40,000,000 $8,000,000 $6,000,000 $14,000,000 35.00% 2023 Anthony Hitchens (2018-2022) ILB KC 25 5 $45,000,000 $9,000,000 $21,290,000 $25,090,000 55.76% 2023 Weston Richburg (2018-2022) C SF 26 5 $47,500,000 $9,500,000 $16,500,000 $28,500,000 60.00% 2023 Ryan Succop (2018-2022) K TEN 31 5 $20,000,000 $4,000,000 $7,500,000 $7,500,000 37.50% 2023 Mike Evans (2018-2023) WR TB 24 5 $82,500,000 $16,500,000 $38,258,000 $55,008,000 66.68% 2024 Star Lotulelei (2018-2022) DT BUF 28 5 $50,000,000 $10,000,000 $18,500,000 $24,650,000 49.30% 2023 Jimmy Garoppolo (2018-2022) QB SF 26 5 $137,500,000 $27,500,000 $41,700,000 $74,100,000 53.89% 2023 Spencer Long (2018-2021) C NYJ 27 4 $27,400,000 $6,850,000 $6,000,000 $6,000,000 21.90% 2022 James Hurst (2018-2021) RT BAL 26 4 $17,500,000 $4,375,000 $6,000,000 $8,000,000 45.71% 2022 Kyle Fuller (2018-2021) CB CHI 26 4 $56,000,000 $14,000,000 $18,000,000 $18,000,000 32.14% 2022 Ryan Jensen (2018-2021) C TB 26 4 $42,000,000 $10,500,000 $22,000,000 $22,000,000 52.38% 2022 Thomas Morstead (2018-2022) P NO 32 4 $15,850,000 $3,962,500 $8,868,000 $9,118,000 57.53% 2023 Andrew DePaola (2018-2021) LS OAK 30 4 $4,270,000 $1,067,500 $875,000 $875,000 20.49% 2022 Marqise Lee (2018-2021) WR JAC 26 4 $34,000,000 $8,500,000 $16,500,000 $16,500,000 48.53% 2022 Trey Burton (2018-2021) TE CHI 26 4 $32,000,000 $8,000,000 $18,000,000 $22,000,000 68.75% 2022 Roosevelt Nix (2018-2021) FB PIT 26 4 $6,975,000 $1,743,750 $1,750,000 $1,750,000 25.09% 2022 Aaron Colvin (2018-2022) CB HOU 26 4 $34,000,000 $8,500,000 $18,000,000 $18,000,000 52.94% 2023 Dion Lewis (2018-2021) RB TEN 27 4 $19,800,000 $4,950,000 $5,750,000 $8,250,000 41.67% 2022 Nate Solder (2018-2021) LT NYG 29 4 $62,000,000 $15,500,000 $34,800,000 $34,800,000 56.13% 2022 Jerick McKinnon (2018-2021) RB SF 25 4 $30,000,000 $7,500,000 $12,000,000 $15,700,000 52.33% 2022 Josh Kline (2018-2021) G TEN 28 4 $26,000,000 $6,500,000 $9,250,000 $12,000,000 46.15% 2022 Travis Carrie (2018-2021) CB CLESigned w/CIN 27 4 $31,000,000 $7,750,000 $8,000,000 $15,500,000 50.00% 2022 Patrick Robinson (2018-2021) CB NO 30 4 $20,000,000 $5,000,000 $6,000,000 $10,000,000 50.00% 2022 Cody Parkey (2018-2021) K CHI 25 4 $15,000,000 $3,750,000 $9,000,000 $9,000,000 60.00% 2022 Graham Gano (2018-2021) K CAR 31 4 $17,000,000 $4,250,000 $8,000,000 $9,000,000 52.94% 2022 Alex Smith (2018-2022) QB WAS 33 4 $94,000,000 $23,500,000 $55,000,000 $71,000,000 75.53% 2023 Aaron Brewer (2018-2021) LS ARI 27 4 $4,150,000 $1,037,500 $620,000 $620,000 14.94% 2022 Taylor Gabriel (2018-2021) WR CHI 27 4 $26,000,000 $6,500,000 $14,000,000 $14,000,000 53.85% 2022 Zach Fulton (2018-2021) G HOU 26 4 $28,000,000 $7,000,000 $13,000,000 $13,000,000 46.43% 2022 Jonathan Mincy (2018-2020) CB CHI 25 3 $1,725,000 $575,000 $30,000 $30,000 1.74% 2021 Tahir Whitehead (2018-2020) OLB OAK 28 3 $19,000,000 $6,333,333 $6,275,000 $6,275,000 33.03% 2021 Blake Bortles (2018-2020) QB JAC 26 3 $54,000,000 $18,000,000 $26,500,000 $26,500,000 49.07% 2021 Bradley McDougald (2018-2020) SS SEA 27 3 $13,500,000 $4,500,000 $5,500,000 $6,500,000 48.15% 2021 Michael Crabtree (2018-2020) WR BAL 30 3 $21,000,000 $7,000,000 $8,000,000 $13,000,000 61.90% 2021 Ed Dickson (2018-2020) TE SEA 30 3 $10,700,000 $3,566,667 $3,600,000 $3,600,000 33.64% 2021 Mike Pennel (2018-2021) DE NYJ 26 3 $10,500,000 $3,500,000 $4,500,000 $4,500,000 42.86% 2022 Morgan Burnett (2018-2020) SS PIT 29 3 $14,350,000 $4,783,333 $4,250,000 $4,250,000 29.62% 2021 Vinny Curry (2018-2020) DE TB 29 3 $23,000,000 $7,666,667 $6,500,000 $11,500,000 50.00% 2021 Kirk Cousins (2018-2020) QB MIN 29 3 $84,000,000 $28,000,000 $84,000,000 $84,000,000 100.00% 2021 Sammy Watkins (2018-2020) WR KC 24 3 $48,000,000 $16,000,000 $30,000,000 $30,000,000 62.50% 2021 Allen Robinson (2018-2020) WR CHI 24 3 $42,000,000 $14,000,000 $18,000,000 $25,200,000 60.00% 2021 Albert Wilson (2018-2020) WR MIA 25 3 $24,000,000 $8,000,000 $14,450,000 $14,450,000 60.21% 2021 Devon Kennard (2018-2020) OLB DET 26 3 $17,250,000 $5,750,000 $7,500,000 $8,500,000 49.28% 2021 Chris Smith (2018-2020) DE CLE 30 3 $12,000,000 $4,000,000 $4,500,000 $4,500,000 37.50% 2021 Marquette King (2018-2020) P DEN 29 3 $6,000,000 $2,000,000 $2,000,000 $2,000,000 33.33% 2021 Dustin Hopkins (2018-2020) K WAS 27 3 $7,450,000 $2,483,333 $1,201,072 $1,201,072 16.12% 2021 Lee Smith (2018-2020) TE OAK 30 3 $9,000,000 $3,000,000 $3,000,000 $3,000,000 33.33% 2021 Prince Amukamara (2018-2020) CB CHI 28 3 $27,000,000 $9,000,000 $18,000,000 $18,000,000 66.67% 2021 Nickell Robey-Coleman(2018-2020) CB LA 26 3 $15,675,000 $5,225,000 $6,625,000 $8,000,000 51.04% 2021 Kurt Coleman (2018-2020) FS NO 29 3 $16,350,000 $5,450,000 $6,200,000 $6,200,000 37.92% 2021 Jarius Wright (2018-2020) WR CAR 28 3 $7,500,000 $2,500,000 $2,000,000 $2,000,000 26.67% 2021 Jimmy Graham (2018-2020) TE GB 31 3 $30,000,000 $10,000,000 $11,000,000 $11,000,000 36.67% 2021 Avery Williamson (2018-2020) ILB NYJ 26 3 $22,500,000 $7,500,000 $16,000,000 $16,000,000 71.11% 2021 D.J. Hayden (2018-2020) CB JAC 27 3 $19,000,000 $6,333,333 $9,450,000 $9,450,000 49.74% 2021 Carlos Hyde (2018-2020) RB CLE 26 3 $15,250,000 $5,083,333 $5,000,000 $8,000,000 52.46% 2021 Justin Ellis (2018-2020) DT OAK 27 3 $13,500,000 $4,500,000 $6,250,000 $8,500,000 62.96% 2021 Darren Fells (2018-2020) TE CLE 31 3 $12,000,000 $4,000,000 $4,650,000 $6,150,000 51.25% 2021 Terrance Mitchell (2018-2020) CB CLE 25 3 $10,000,000 $3,333,333 $3,500,000 $4,500,000 45.00% 2021 Matt Bryant (2018-2020) K ATL 42 3 $10,100,000 $3,366,667 $2,000,000 $2,000,000 19.80% 2021 Demario Davis (2018-2020) ILB NO 29 3 $24,000,000 $8,000,000 $16,000,000 $16,000,000 66.67% 2021 Trent Murphy (2018-2020) OLB BUF 27 3 $22,500,000 $7,500,000 $7,875,000 $10,375,000 46.11% 2021 Denico Autry (2018-2020) DE IND 27 3 $17,800,000 $5,933,333 $6,500,000 $6,500,000 36.52% 2021 Beau Allen (2018-2020) DT TB 26 3 $15,000,000 $5,000,000 $5,000,000 $7,250,000 48.33% 2021 Todd Davis (2018-2020) ILB DEN 25 3 $15,000,000 $5,000,000 $6,000,000 $6,000,000 40.00% 2021 Isaiah Crowell (2018-2020) RB NYJ 25 3 $12,000,000 $4,000,000 $4,000,000 $6,000,000 50.00% 2021 Derek Carrier (2018-2020) TE OAK 27 3 $5,550,000 $1,850,000 $1,900,000 $1,900,000 34.23% 2021 DaQuan Jones (2018-2020) DE TEN 26 3 $21,000,000 $7,000,000 $14,000,000 $14,000,000 66.67% 2021 Brandon Fusco (2018-2020) G ATL 29 3 $12,750,000 $4,250,000 $4,500,000 $5,500,000 43.14% 2021 Senio Kelemete (2018-2020) G HOU 27 3 $12,000,000 $4,000,000 $5,000,000 $5,000,000 41.67% 2021 Mitch Unrein (2018-2020) DE TB 31 3 $10,500,000 $3,500,000 $3,000,000 $4,000,000 38.10% 2021 Chandler Catanzaro (2018-2020) K TB 27 3 $9,750,000 $3,250,000 $3,750,000 $3,750,000 38.46% 2021 Brock Coyle (2018-2020) ILB SF 27 3 $8,400,000 $2,800,000 $3,000,000 $4,100,000 48.81% 2021 Josh Bynes (2018-2020) OLB ARI 28 3 $5,575,000 $1,858,333 $1,250,000 $1,250,000 22.42% 2021 Marquise Goodwin (2018-2021) WR SF 27 3 $19,250,000 $6,416,667 $7,700,000 $10,650,000 55.32% 2022 Virgil Green (2018-2020) TE LAC 29 3 $8,600,000 $2,866,667 $5,900,000 $5,900,000 68.60% 2021 Dontari Poe (2018-2020) DT CAR 27 3 $28,000,000 $9,333,333 $10,800,000 $13,300,000 47.50% 2021 Richard Sherman (2018-2020) CB SF 30 3 $27,150,000 $9,050,000 $3,000,000 $7,000,000 25.78% 2021 Zach Brown (2018-2020) ILB WAS 28 3 $24,000,000 $8,000,000 $5,500,000 $10,000,000 41.67% 2021 Patrick Omameh (2018-2020) G NYG 28 3 $15,000,000 $5,000,000 $10,050,000 $10,050,000 67.00% 2021 Kareem Martin (2018-2020) OLB NYG 26 3 $15,000,000 $5,000,000 $5,750,000 $7,250,000 48.33% 2021 Rex Burkhead (2018-2020) RB NE 27 3 $9,750,000 $3,250,000 $5,500,000 $5,500,000 56.41% 2021 Kevin Huber (2018-2020) P CIN 32 3 $7,950,000 $2,650,000 $1,550,000 $1,550,000 19.50% 2021 Dustin Colquitt (2018-2020) P KC 35 3 $7,500,000 $2,500,000 $2,965,000 $2,965,000 39.53% 2021 Daniel Kilgore (2018-2020) C MIASigned w/SF 30 3 $11,780,000 $3,926,667 $4,825,000 $7,080,000 60.10% 2021 Nick Dooley (2018-2020) LS MIN 0 3 $1,710,000 $570,000 - - - 2021 Jake McQuaide (2018-2020) LS LA 30 3 $3,525,000 $1,175,000 $385,000 $385,000 10.92% 2021 Casey Hayward (2018-2021) CB LAC 28 3 $33,250,000 $11,083,333 $20,000,000 $20,000,000 60.15% 2022 Kasen Williams (2018-2019) WR CLE 25 2 $1,050,000 $525,000 - - - 2020 Ondre Pipkins (2018-2019) DT WAS 24 2 $1,050,000 $525,000 - - - 2020 Dalton Crossan (2018-2019) RB TB 24 2 $1,050,000 $525,000 - - - 2020 Jameill Showers (2018-2019) QB DAL 26 2 $1,050,000 $525,000 - - - 2020 Adam Zaruba (2018-2019) TE PHI 27 2 $1,052,500 $526,250 $2,500 $2,500 0.24% 2020 Tyrone Holmes (2018-2019) DE KC 24 2 $1,350,000 $675,000 - - - 2020 Kolby Listenbee (2018-2019) WR IND 24 2 $1,050,000 $525,000 - - - 2020 Alex Okafor (2018-2019) DE NO 27 2 $6,787,500 $3,393,750 $1,500,000 $1,500,000 22.10% 2020 Kelvin Taylor (2018-2019) RB CLE 24 2 $1,050,000 $525,000 - - - 2020 Nick Mullens (2018-2019) QB SF 23 2 $1,050,000 $525,000 - - - 2020 Jonathan Woodard (2018-2019) DE MIA 24 2 $1,200,000 $600,000 - - - 2020 Daniel Braverman (2018-2019) WR KC 24 2 $1,200,000 $600,000 - - - 2020 Henry Krieger-Coble (2018-2019) TE LA 25 2 $1,200,000 $600,000 - - - 2020 Aaron Green (2018-2019) T BUF 25 2 $105,000 $52,500 - - - 2020 Cayleb Jones (2018-2019) WR MIN 25 2 $1,050,000 $525,000 - - - 2020 Dillon Gordon (2018-2019) TE KC 24 2 $1,200,000 $600,000 - - - 2020 Josh James (2018-2019) T BUF 24 2 $1,050,000 $525,000 - - - 2020 Johnny Maxey (2018-2019) DT TEN 24 2 $1,050,000 $525,000 - - - 2020 Cassius Marsh (2018-2019) OLB SF 25 2 $7,700,000 $3,850,000 $3,100,000 $3,100,000 40.26% 2020 Travez Calhoun (2018-2019) S MIA 25 2 $1,050,000 $525,000 - - - 2020 Billy Brown (2018-2019) TE PHI 25 2 $1,070,000 $535,000 $20,000 $20,000 1.87% 2020 Tracy Howard (2018-2019) CB MIA 23 2 $1,200,000 $600,000 - - - 2020 Russell Bodine (2018-2019) C BUF 25 2 $5,000,000 $2,500,000 $2,150,000 $2,150,000 43.00% 2020 John Sullivan (2018-2019) C LA 32 2 $10,750,000 $5,375,000 $5,250,000 $5,250,000 48.84% 2020 Oni Omoile (2018-2019) G CIN 24 2 $1,050,000 $525,000 - - - 2020 Adrian Clayborn (2018-2019) DE NE 29 2 $10,000,000 $5,000,000 $5,500,000 $5,500,000 55.00% 2020 Sam Acho (2018-2019) OLB CHI 29 2 $5,500,000 $2,750,000 $2,950,000 $2,950,000 53.64% 2020 Joe Thomas (2018-2019) ILB DAL 26 2 $3,600,000 $1,800,000 $600,000 $600,000 16.67% 2020 Tyler Marz (2018-2019) T TEN 25 2 $1,200,000 $600,000 - - - 2020 Antwaun Woods (2018-2019) DT TEN 25 2 $1,050,000 $525,000 - - - 2020 David Grinnage (2018-2019) TE JAC 0 2 $1,050,000 $525,000 - - - 2020 Greg Van Roten (2018-2019) G CAR 28 2 $1,660,000 $830,000 $100,000 $100,000 6.02% 2020 Johnson Bademosi (2018-2019) CB HOU 27 2 $6,250,000 $3,125,000 $3,250,000 $3,250,000 52.00% 2020 Eric Ebron (2018-2019) TE IND 25 2 $13,000,000 $6,500,000 $6,500,000 $6,500,000 50.00% 2020 Adam Redmond (2018-2019) G BUF 24 2 $1,050,000 $525,000 - - - 2020 Brian Price (2018-2019) DT DAL 23 2 $1,350,000 $675,000 - - - 2020 Lerentee McCray (2018-2019) OLB JAC 27 2 $5,500,000 $2,750,000 $2,000,000 $2,000,000 36.36% 2020 Kevin Pierre-Louis (2018-2019) OLB NYJ 24 2 $5,250,000 $2,625,000 $2,500,000 $2,500,000 47.62% 2020 Elie Bouka (2018-2019) CB PHI 25 2 $1,050,000 $525,000 - - - 2020 Kenny Wiggins (2018-2019) G DET 29 2 $5,000,000 $2,500,000 $2,000,000 $2,000,000 40.00% 2020 Jonathan Brown (2018-2019) K CIN 25 2 $1,050,000 $525,000 - - - 2020 Darnell Sankey (2018-2019) ILB IND 23 2 $1,200,000 $600,000 - - - 2020 Troymaine Pope (2018-2019) RB HOU 24 2 $1,200,000 $600,000 - - - 2020 Cory Carter (2018-2019) P BUF 23 2 $1,050,000 $525,000 - - - 2020 Mo Alie-Cox (2018-2019) TE IND 24 2 $1,050,000 $525,000 - - - 2020 Clinton McDonald (2018-2019) DT DEN 31 2 $7,000,000 $3,500,000 $4,000,000 $4,000,000 57.14% 2020 Jaron Brown (2018-2019) WR SEA 28 2 $5,500,000 $2,750,000 $2,750,000 $2,750,000 50.00% 2020 Chad Henne (2018-2019) QB KC 32 2 $6,700,000 $3,350,000 $5,115,000 $5,115,000 76.34% 2020 Jon Bostic (2018-2019) ILB PIT 26 2 $4,000,000 $2,000,000 $1,400,000 $1,400,000 35.00% 2020 Sam Rogers (2018-2019) FB LA 23 2 $1,050,000 $525,000 - - - 2020 Bradley Sowell (2018-2019) LT CHI 28 2 $3,000,000 $1,500,000 $850,000 $850,000 28.33% 2020 Kyle Wilber (2018-2019) OLB OAK 28 2 $2,750,000 $1,375,000 $1,400,000 $1,400,000 50.91% 2020 Marquez White (2018-2019) CB DAL 23 2 $1,050,000 $525,000 - - - 2020 Ifeadi Odenigbo (2018-2019) DE MIN 24 2 $1,050,000 $525,000 - - - 2020 Ejuan Price (2018-2019) OLB LA 25 2 $1,200,000 $600,000 - - - 2020 Drew Stanton (2018-2019) QB CLE 33 2 $6,500,000 $3,250,000 $4,150,000 $4,150,000 63.85% 2020 Marcelis Branch (2018-2019) CB ATL 24 2 $1,050,000 $525,000 - - - 2020 J’terius Jones (2018-2019) OLB ATL 24 2 $1,050,000 $525,000 - - - 2020 Drew Brees (2018-2019) QB NO 39 2 $50,000,000 $25,000,000 $20,700,000 $27,000,000 54.00% 2020 Johnathan Calvin (2018-2019) DE IND 24 2 $1,050,000 $525,000 - - - 2020 Phillip Walker (2018-2019) QB IND 23 2 $1,050,000 $525,000 - - - 2020 Drew Morgan (2018-2019) WR MIA 23 2 $1,050,000 $525,000 - - - 2020 Travin Dural (2018-2019) WR NO 24 2 $1,050,000 $525,000 - - - 2020 Case Keenum (2018-2019) QB DEN 30 2 $36,000,000 $18,000,000 $25,000,000 $25,000,000 69.44% 2020 Jarron Jones (2018-2019) DT DAL 24 2 $1,050,000 $525,000 - - - 2020 Scott Orndoff (2018-2019) TE CIN 24 2 $1,050,000 $525,000 - - - 2020 Garry Gilliam (2018-2019) RT SF 27 2 $7,750,000 $3,875,000 $2,150,000 $3,650,000 47.10% 2020 Patrick Chung (2018-2020) SS NE 30 2 $7,800,000 $3,900,000 $5,115,000 $5,115,000 65.58% 2021 Tyler Ferguson (2018-2019) QB TEN 24 2 $1,050,000 $525,000 - - - 2020 Alex Barrett (2018-2019) DE DET 24 2 $1,050,000 $525,000 - - - 2020 Danny Amendola (2018-2019) WR MIA 32 2 $12,000,000 $6,000,000 $6,000,000 $6,000,000 50.00% 2020 Leo Koloamatangi (2018-2019) T DET 23 2 $1,050,000 $525,000 - - - 2020 Christian Jones (2018-2019) ILB DET 27 2 $6,350,000 $3,175,000 $2,800,000 $2,800,000 44.09% 2020 Tavon Wilson (2018-2019) SS DET 28 2 $7,000,000 $3,500,000 $3,250,000 $3,250,000 46.43% 2020 Blaine Gabbert (2018-2019) QB TEN 28 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020 Josh Thornton (2018-2019) CB HOU 25 2 $1,050,000 $525,000 - - - 2020 Bucky Hodges (2018-2019) TE NYJ 22 2 $1,075,000 $537,500 - - - 2020 Rafael Bush (2018-2019) FS BUF 30 2 $3,500,000 $1,750,000 $900,000 $900,000 25.71% 2020 Alex Torgersen (2018-2019) QB ARISigned w/DET 23 2 $1,050,000 $525,000 - - - 2020 Sojourn Shelton (2018-2019) CB CIN 21 2 $1,050,000 $525,000 - - - 2020 Francis Owusu (2018-2019) WR MIA 23 2 $1,050,000 $525,000 - - - 2020 Omarius Bryant (2018-2019) DT LA 23 2 $1,050,000 $525,000 - - - 2020 Marcus Sayles (2018-2019) CB LA 23 2 $1,050,000 $525,000 - - - 2020 Jason Croom (2018-2019) TE BUF 24 2 $1,050,000 $525,000 - - - 2020 Marquavius Lewis (2018-2019) DT BUF 25 2 $1,050,000 $525,000 - - - 2020 Dieugot Joseph (2018-2019) T MIN 24 2 $1,200,000 $600,000 - - - 2020 Kennan Gilchrist (2018-2019) OLB HOU 23 2 $1,050,000 $525,000 - - - 2020 Dan Skipper (2018-2019) T DET 23 2 $1,050,000 $525,000 - - - 2020 Cameron Meredith (2018-2019) WR NO 25 2 $9,600,000 $4,800,000 $5,400,000 $5,400,000 56.25% 2020 DeVante Bausby (2018-2019) CB PHI 25 2 $1,200,000 $600,000 - - - 2020 Zach Conque (2018-2019) TE HOU 23 2 $1,050,000 $525,000 - - - 2020 Dee Virgin (2018-2019) CB HOU 24 2 $1,050,000 $525,000 - - - 2020 Brandon Radcliff (2018-2019) RB MIA 25 2 $1,050,000 $525,000 - - - 2020 Bug Howard (2018-2019) WR CLE 23 2 $1,050,000 $525,000 - - - 2020 Joe Looney (2018-2019) G DAL 27 2 $2,100,000 $1,050,000 $250,000 $250,000 11.90% 2020 Charlie Miller (2018-2019) S JAC 23 2 $1,050,000 $525,000 - - - 2020 Nevin Lawson (2018-2019) CB DET 26 2 $9,200,000 $4,600,000 $4,550,000 $4,550,000 49.46% 2020 Avery Gennesy (2018-2019) T JAC 24 2 $1,050,000 $525,000 - - - 2020 Hunter Dimick (2018-2019) DE JAC 24 2 $1,050,000 $525,000 - - - 2020 Jonathan Stewart (2018-2019) RB NYG 31 2 $6,800,000 $3,400,000 $3,450,000 $3,450,000 50.74% 2020 Gehrig Dieter (2018-2019) WR KC 25 2 $1,050,000 $525,000 - - - 2020 James Onwualu (2018-2018) OLB LAC 23 2 $1,050,000 $525,000 - - - 2019 Jake Eldrenkamp (2018-2019) G LA 24 2 $1,050,000 $525,000 - - - 2020 Allen Hurns (2018-2019) WR DAL 26 2 $12,000,000 $6,000,000 $2,500,000 $2,500,000 20.83% 2020 Johnny Mundt (2018-2019) TE LA 23 2 $1,050,000 $525,000 - - - 2020 Ross Cockrell (2018-2019) CB CAR 26 2 $6,800,000 $3,400,000 - - - 2020 Horace Richardson (2018-2019) CB MIN 24 2 $1,050,000 $525,000 - - - 2020 Da'Norris Searcy (2018-2019) SS CAR 29 2 $5,700,000 $2,850,000 - - - 2020 Matthew Slater (2018-2019) WR NE 32 2 $5,200,000 $2,600,000 $1,000,000 $1,000,000 19.23% 2020 Anthony Firkser (2018-2019) RB KC 0 2 $1,050,000 $525,000 - - - 2020 Javarius Leamon (2018-2019) T CIN 24 2 $1,050,000 $525,000 - - - 2020 Connor Harris (2018-2019) FB CIN 24 2 $1,050,000 $525,000 - - - 2020 Austin Calitro (2018-2019) ILB CLE 24 2 $1,050,000 $525,000 - - - 2020 K.D. Cannon (2018-2019) WR DAL 22 2 $1,050,000 $525,000 - - - 2020 Denzel Johnson (2018-2019) S TEN 23 2 $1,050,000 $525,000 - - - 2020 Zach Line (2018-2019) FB NO 27 2 $2,200,000 $1,100,000 $200,000 $200,000 9.09% 2020 Chase Daniel (2018-2019) QB CHI 31 2 $10,000,000 $5,000,000 $5,000,000 $7,000,000 70.00% 2020 Tim Cook (2018-2019) RB JAC 23 2 $1,050,000 $525,000 - - - 2020 Daniel Brunskill (2018-2019) T ATL 24 2 $1,050,000 $525,000 - - - 2020 Deante Burton (2018-2019) WR ATL 23 2 $1,050,000 $525,000 - - - 2020 C.J. Board (2018-2019) WR CLE 24 2 $1,050,000 $525,000 - - - 2020 Brooks Ellis (2018-2019) OLB JAC 23 2 $1,050,000 $525,000 - - - 2020 Levonte Whitfield (2018-2019) WR CIN 24 2 $1,050,000 $525,000 - - - 2020 Jeremy Boykins (2018-2019) CB TEN 22 2 $1,050,000 $525,000 - - - 2020 Dontez Ford (2018-2019) WR DET 24 2 $1,050,000 $525,000 - - - 2020 Victor Salako (2018-2019) T CLE 24 2 $1,050,000 $525,000 - - - 2020 Nate Ebner (2018-2019) FS NE 28 2 $5,000,000 $2,500,000 $1,200,000 $1,200,000 24.00% 2020 Andrew Wylie (2018-2019) T KC 23 2 $1,050,000 $525,000 - - - 2020 Reggie Davis (2018-2019) WR ATL 22 2 $1,050,000 $525,000 - - - 2020 Drew Ferris (2018-2019) LS TB 0 2 $1,050,000 $525,000 - - - 2020 Nick Dzubnar (2018-2019) ILB LAC 26 2 $3,050,000 $1,525,000 $795,000 $795,000 26.07% 2020 Julian Stanford (2018-2019) OLB BUF 27 2 $3,000,000 $1,500,000 $550,000 $550,000 18.33% 2020 Bryce Jones (2018-2019) CB HOU 23 2 $1,050,000 $525,000 - - - 2020 Walt Aikens (2018-2019) FS MIA 26 2 $2,700,000 $1,350,000 $1,300,000 $1,300,000 48.15% 2020 Fred Brown (2018-2019) WR LA 24 2 $1,050,000 $525,000 - - - 2020 Chris Ivory (2018-2019) RB BUF 30 2 $5,500,000 $2,750,000 $2,500,000 $2,500,000 45.45% 2020 Jeremy Faulk (2018-2019) DT CLE 0 2 $1,050,000 $525,000 - - - 2020 Justice Liggins (2018-2019) WR IND 23 2 $1,050,000 $525,000 - - - 2020 Whitney Richardson (2018-2019) DE LAC 0 2 $1,050,000 $525,000 - - - 2020 Dominique Hatfield (2018-2019) CB LA 23 2 $1,200,000 $600,000 - - - 2020 Isaiah Williams (2018-2019) T IND 24 2 $1,200,000 $600,000 - - - 2020 River Cracraft (2018-2019) WR DEN 0 2 $1,050,000 $525,000 - - - 2020 Jon Toth (2018-2019) C PHI 0 2 $1,050,000 $525,000 - - - 2020 Kent Taylor (2018-2019) TE CAR 0 2 $1,050,000 $525,000 - - - 2020 Chris Bazile (2018-2019) TE WAS 0 2 $1,050,000 $525,000 - - - 2020 Drew Williams (2018-2019) LS ARI 23 2 $1,050,000 $525,000 - - - 2020 Brandon Zylstra (2018-2019) WR MIN 25 2 $1,050,000 $525,000 - - - 2020 Lamar Atkins (2018-2019) WR JAC 24 2 $1,050,000 $525,000 - - - 2020 Joey Ivie (2018-2019) DT ATL 23 2 $1,050,000 $525,000 - - - 2020 A.J. McCarron (2018-2019) QB BUF 27 2 $10,000,000 $5,000,000 $4,900,000 $7,900,000 79.00% 2020 Andre Smith (2018-2019) G ARI 31 2 $8,000,000 $4,000,000 $3,500,000 $3,500,000 43.75% 2020 Mike Glennon (2018-2019) QB ARI 28 2 $8,000,000 $4,000,000 $4,000,000 $4,000,000 50.00% 2020 Barkevious Mingo (2018-2019) OLB SEA 27 2 $6,800,000 $3,400,000 $3,200,000 $3,200,000 47.06% 2020 Michael Schofield (2018-2019) RT LAC 27 2 $5,000,000 $2,500,000 $2,500,000 $2,500,000 50.00% 2020 Max Bullough (2018-2019) ILB CLE 26 2 $1,510,000 $755,000 - - - 2020 James Sample (2018-2019) FS WAS 25 2 $1,200,000 $600,000 - - - 2020 Winston Craig (2018-2019) DT PHI 22 2 $1,050,000 $525,000 - - - 2020 Tramon Williams (2018-2019) CB GB 35 2 $10,000,000 $5,000,000 $4,750,000 $4,750,000 47.50% 2020 Evan Smith (2018-2019) C TB 31 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020 Kenny Hilliard (2018-2019) RB WAS 26 2 $1,050,000 $525,000 - - - 2020 Tavaris Barnes (2018-2019) DE WAS 26 2 $1,200,000 $600,000 - - - 2020 Mason Foster (2018-2019) ILB WAS 29 2 $3,400,000 $1,700,000 $1,500,000 $1,500,000 44.12% 2020 Deon King (2018-2019) OLB JAC 24 2 $1,350,000 $675,000 - - - 2020 Deandre Carter (2018-2019) WR SF 25 2 $1,050,000 $525,000 - - - 2020 Cameron Jefferson (2018-2019) T WAS 25 2 $1,050,000 $525,000 - - - 2020 James Wright (2018-2019) WR CLESigned w/IND 26 2 $1,350,000 $675,000 - - - 2020 Austin Johnson (2018-2019) FB TB 28 2 $1,350,000 $675,000 - - - 2020 Mike Purcell (2018-2019) DT KC 26 2 $1,350,000 $675,000 - - - 2020 Deshazor Everett (2018-2019) SS WAS 26 2 $2,600,000 $1,300,000 $250,000 $250,000 9.62% 2020 Sheldon Price (2018-2019) CB KC 27 2 $1,350,000 $675,000 - - - 2020 Brandon King (2018-2019) FS NE 24 2 $2,600,000 $1,300,000 $400,000 $400,000 15.38% 2020 Rashad Ross (2018-2019) WR ARI 28 2 $1,350,000 $675,000 - - - 2020 Seantavius Jones (2018-2019) WR IND 25 2 $1,350,000 $675,000 - - - 2020 Josh Allen (2018-2019) C ARI 26 2 $1,350,000 $675,000 - - - 2020 Jeremiah Poutasi (2018-2019) RT DEN 23 2 $1,350,000 $675,000 - - - 2020 Marcus Hardison (2018-2019) DT HOU 26 2 $1,200,000 $600,000 - - - 2020 Thurston Armbrister (2018-2019) OLB NYGSigned w/DET 25 2 $1,350,000 $675,000 - - - 2020 Brandon Thomas (2018-2019) G JAC 27 2 $1,200,000 $600,000 - - - 2020 Cody Wichmann (2018-2019) G TEN 26 2 $1,350,000 $675,000 - - - 2020 Julius Warmsley (2018-2019) DE TEN 27 2 $1,200,000 $600,000 - - - 2020 Garrett Grayson (2018-2019) QB ATL 26 2 $1,200,000 $600,000 - - - 2020 Devin Lucien (2018-2019) WR TB 24 2 $1,050,000 $525,000 - - - 2020 Taurean Nixon (2018-2019) CB LA 27 2 $1,200,000 $600,000 - - - 2020 Alex McCalister (2018-2019) DE WAS 24 2 $1,050,000 $525,000 - - - 2020 De'Ondre Wesley (2018-2019) G BUF 25 2 $1,200,000 $600,000 - - - 2020 Cody Davis (2018-2019) FS JAC 28 2 $5,000,000 $2,500,000 $2,500,000 $2,500,000 50.00% 2020 Kaleb Johnson (2018-2019) T KC 25 2 $1,200,000 $600,000 - - - 2020 Avery Young (2018-2019) T TB 25 2 $1,050,000 $525,000 - - - 2020 Caushaud Lyons (2018-2019) DE MIN 25 2 $1,200,000 $600,000 - - - 2020 Pace Murphy (2018-2019) T SF 24 2 $1,200,000 $600,000 - - - 2020 Toby Johnson (2018-2019) DT DET 26 2 $1,200,000 $600,000 - - - 2020 John Kling (2018-2019) T WAS 24 2 $1,050,000 $525,000 - - - 2020 Darius Jennings (2018-2019) WR TEN 25 2 $1,350,000 $675,000 - - - 2020 Cole Wick (2018-2019) TE SF 24 2 $1,200,000 $600,000 - - - 2020 Josh Sitton (2018-2019) G MIA 31 2 $13,500,000 $6,750,000 $8,450,000 $8,450,000 62.59% 2020 Roberto Aguayo (2018-2019) K LAC 23 2 $1,200,000 $600,000 - - - 2020 Marshall Koehn (2018-2019) K NYG 25 2 $1,050,000 $525,000 - - - 2020 Jordy Nelson (2018-2019) WR OAK 32 2 $14,200,000 $7,100,000 $6,400,000 $13,000,000 91.55% 2020 Will Redmond (2018-2019) CB KC 24 2 $1,050,000 $525,000 - - - 2020 Joshua Perry (2018-2019) ILB IND 23 2 $1,350,000 $675,000 - - - 2020 Cassanova Mckinzy (2018-2019) DE WAS 25 2 $1,050,000 $525,000 - - - 2020 Alex Balducci (2018-2019) G WAS 24 2 $1,200,000 $600,000 - - - 2020 Johnathan Joseph (2018-2019) CB HOU 33 2 $10,000,000 $5,000,000 $3,900,000 $3,900,000 39.00% 2020 Antwione Williams (2018-2019) OLB MIN 24 2 $1,325,000 $662,500 $125,000 $125,000 9.43% 2020 Austin Seferian-Jenkins(2018-2019) TE JAC 25 2 $10,000,000 $5,000,000 $4,000,000 $4,000,000 40.00% 2020 Joshua Perkins (2018-2019) TE PHI 22 2 $1,200,000 $600,000 - - - 2020 Givens Price (2018-2019) T TB 23 2 $1,050,000 $525,000 - - - 2020 Jake Lampman (2018-2019) WR TB 24 2 $1,200,000 $600,000 - - - 2020 Kenny Ladler (2018-2019) SS WAS 25 2 $1,200,000 $600,000 - - - 2020 Brandon Wilds (2018-2019) RB JAC 24 2 $1,200,000 $600,000 - - - 2020 Michael Thomas (2018-2019) FS NYG 29 2 $4,000,000 $2,000,000 $800,000 $800,000 20.00% 2020 Makinton Dorleant (2018-2019) CB KC 25 2 $1,200,000 $600,000 - - - 2020 Niles Paul (2018-2019) TE JAC 28 2 $4,750,000 $2,375,000 $1,500,000 $1,500,000 31.58% 2020 Terrence Brooks (2018-2019) FS NYJ 27 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020 Tevaun Smith (2018-2019) WR JAC 25 2 $1,200,000 $600,000 - - - 2020 Keith Smith (2018-2019) FB OAK 26 2 $4,200,000 $2,100,000 - - - 2020 Boseko Lokombo (2018-2019) OLB SF 29 2 $1,050,000 $525,000 - - - 2020 Xavier Woodson-Luster(2018-2019) ILB BUF 22 2 $1,200,000 $600,000 - - - 2020 Keith Tandy (2018-2019) FS TB 29 2 $2,740,000 $1,370,000 $600,000 $600,000 21.90% 2020 Brad Seaton (2018-2019) T TB 24 2 $1,050,000 $525,000 - - - 2020 Sammy Seamster (2018-2019) CB JAC 27 2 $1,050,000 $525,000 - - - 2020 Jack Tocho (2018-2019) CB MIN 22 2 $1,050,000 $525,000 - - - 2020 Mike Pouncey (2018-2019) C LAC 28 2 $15,000,000 $7,500,000 $10,000,000 $10,000,000 66.67% 2020 Andrew Lauderdale (2018-2019) T SF 24 2 $1,050,000 $525,000 - - - 2020 Orlando Scandrick (2018-2019) CB WAS 31 2 $6,850,000 $3,425,000 $1,000,000 $1,000,000 14.60% 2020 DeAndre Smelter (2018-2019) WR IND 26 2 $1,050,000 $525,000 - - - 2020 Jake Rodgers (2018-2019) T HOU 26 2 $1,050,000 $525,000 - - - 2020 Cameron Johnston (2018-2019) P PHI 26 2 $1,065,000 $532,500 $15,000 $15,000 1.41% 2020 Caleb Sturgis (2018-2019) K LAC 28 2 $4,450,000 $2,225,000 $1,000,000 $1,000,000 22.47% 2020 Storm Norton (2018-2019) T MIN 23 2 $1,050,000 $525,000 - - - 2020 Bryce Treggs (2018-2019) WR PHI 23 2 $1,370,000 $685,000 $20,000 $20,000 1.46% 2020 Sean Hickey (2018-2019) T MIA 26 2 $1,050,000 $525,000 - - - 2020 Austin Rehkow (2018-2019) P NYG 23 2 $1,050,000 $525,000 - - - 2020 Darrell Greene (2018-2019) G PHI 25 2 $1,050,000 $525,000 - - - 2020 Matt Barkley (2018-2019) QB CIN 27 2 $3,350,000 $1,675,000 $500,000 $500,000 14.93% 2020 Channing Stribling (2018-2019) CB SF 23 2 $1,050,000 $525,000 - - - 2020 D.J. Killings (2018-2019) CB PHI 22 2 $1,050,000 $525,000 - - - 2020 Don Carey (2018-2019) SS JAC 31 2 $2,495,000 $1,247,500 $200,000 $200,000 8.02% 2020 Orion Stewart (2018-2019) CB WAS 24 2 $1,050,000 $525,000 - - - 2020 Greg Ward (2018-2019) QB PHI 22 2 $1,057,500 $528,750 $7,500 $7,500 0.71% 2020 Dres Anderson (2018-2019) WR IND 25 2 $1,050,000 $525,000 - - - 2020 Tre' Sullivan (2018-2019) S PHI 24 2 $1,050,000 $525,000 - - - 2020 Jeff Knox (2018-2019) ILB TB 26 2 $1,050,000 $525,000 - - - 2020 Taylor Hart (2018-2019) T PHI 27 2 $1,550,000 $775,000 - - - 2020 Rashard Davis (2018-2019) WR PHI 0 2 $1,050,000 $525,000 - - - 2020 Arthur Miley (2018-2019) DE IND 25 2 $1,050,000 $525,000 - - - 2020 Maurice Fleming (2018-2019) CB TB 24 2 $1,050,000 $525,000 - - - 2020 Geremy Davis (2018-2018) WR LAC 26 1 $820,000 $820,000 $15,000 $15,000 1.83% 2019 Noble Nwachukwu (2018-2018) DE SEA 23 1 $480,000 $480,000 - - - 2019 Shane Wynn (2018-2018) WR JAC 25 1 $555,000 $555,000 - - - 2019 Benjamin Braden (2018-2018) T NYJ 24 1 $555,000 $555,000 - - - 2019 Cole Toner (2018-2018) G LAC 24 1 $555,000 $555,000 - - - 2019 Eric Nzeocha (2018-2018) OLB TB 25 1 $480,000 $480,000 - - - 2019 Daniel Williams (2018-2018) WR NYJ 0 1 $555,000 $555,000 - - - 2019 Lorenzo Doss (2018-2018) CB CAR 23 1 $705,000 $705,000 - - - 2019 Shaquille Richardson (2018-2018) CB OAK 26 1 $480,000 $480,000 - - - 2019 Laurence Gibson (2018-2018) T NYG 27 1 $480,000 $480,000 - - - 2019 Demarcus Ayers (2018-2018) WR CHI 23 1 $555,000 $555,000 - - - 2019 Andrew East (2018-2018) LS OAK 26 1 $480,000 $480,000 - - - 2019 Joby Saint Fleur (2018-2018) DE OAK 25 1 $480,000 $480,000 - - - 2019 Prince Charles Iworah (2018-2018) CB KC 25 1 $480,000 $480,000 - - - 2019 Moubarak Djeri (2018-2018) DT ARI 0 1 $480,000 $480,000 - - - 2019 Christian Schneider (2018-2018) T CLE 0 1 $480,000 $480,000 - - - 2019 Brandon Bolden (2018-2018) RB NE 28 1 $880,000 $880,000 $170,000 $170,000 19.32% 2019 Tyrell Adams (2018-2018) OLB IND 26 1 $630,000 $630,000 - - - 2019 B.J. Finney (2018-2018) C PIT 26 1 $630,000 $630,000 - - - 2019 Brent Grimes (2018-2018) CB TB 34 1 $7,000,000 $7,000,000 $7,000,000 $7,000,000 100.00% 2019 Jake McGee (2018-2018) TE PIT 31 1 $480,000 $480,000 - - - 2019 Jason Thompson (2018-2018) OLB DAL 23 1 $555,000 $555,000 - - - 2019 Ben Garland (2018-2018) G ATL 30 1 $2,914,000 $2,914,000 - - - 2019 Ty Nsekhe (2018-2018) LT WAS 32 1 $2,914,000 $2,914,000 - - - 2019 Kacy Rodgers (2018-2018) S NYJ 26 1 $480,000 $480,000 - - - 2019 Ricardo Allen (2018-2018) SS ATL 26 1 $2,914,000 $2,914,000 - - - 2019 Adairius Barnes (2018-2018) CB DET 23 1 $555,000 $555,000 - - - 2019 Matt Paradis (2018-2018) C DEN 28 1 $2,914,000 $2,914,000 - - - 2019 MeKale McKay (2018-2018) WR CHI 24 1 $480,000 $480,000 - - - 2019 Shaquil Barrett (2018-2018) OLB DEN 25 1 $2,914,000 $2,914,000 - - - 2019 Braedon Bowman (2018-2018) TE LAC 24 1 $555,000 $555,000 - - - 2019 Chris Boswell (2018-2018) K PIT 27 1 $2,914,000 $2,914,000 - - - 2019 Farrington Huguenin (2018-2018) DE PIT 25 1 $480,000 $480,000 - - - 2019 Michael Dunn (2018-2018) T LA 23 1 $480,000 $480,000 - - - 2019 Corey Grant (2018-2018) RB JAC 26 1 $2,914,000 $2,914,000 - - - 2019 Brandon Shippen (2018-2018) S KC 23 1 $480,000 $480,000 - - - 2019 Tyrell Williams (2018-2018) WR LAC 26 1 $2,914,000 $2,914,000 - - - 2019 Nick Easton (2018-2018) C MIN 25 1 $2,914,000 $2,914,000 - - - 2019 Josh Woodrum (2018-2018) QB BAL 25 1 $480,000 $480,000 - - - 2019 Justin Coleman (2018-2018) CB SEA 25 1 $2,914,000 $2,914,000 - - - 2019 Ndamukong Suh (2018-2018) DT LA 31 1 $14,000,000 $14,000,000 - - - 2019 Adam Humphries (2018-2018) WR TB 24 1 $2,914,000 $2,914,000 - - - 2019 Jamaal Jones (2018-2018) WR CAR 25 1 $480,000 $480,000 - - - 2019 Josh Bellamy (2018-2018) WR CHI 28 1 $1,907,000 $1,907,000 - - - 2019 Marcus Gilchrist (2018-2018) SS OAK 29 1 $4,000,000 $4,000,000 $3,850,000 $3,850,000 96.25% 2019 Bryce Callahan (2018-2018) CB CHI 26 1 $1,907,000 $1,907,000 - - - 2019 Sheldon Richardson (2018-2018) DT MIN 27 1 $8,000,000 $8,000,000 $7,800,000 $7,800,000 97.50% 2019 Aaron Lynch (2018-2018) DE CHI 25 1 $4,000,000 $4,000,000 $1,250,000 $1,250,000 31.25% 2019 Cameron Fleming (2018-2018) T DAL 25 1 $2,500,000 $2,500,000 $1,000,000 $1,000,000 40.00% 2019 Tyrann Mathieu (2018-2018) FS HOU 25 1 $7,000,000 $7,000,000 $6,500,000 $6,500,000 92.86% 2019 Ramon Humber (2018-2018) OLB BUF 30 1 $1,005,000 $1,005,000 $60,000 $60,000 5.97% 2019 Pierre Desir (2018-2018) CB IND 27 1 $1,750,000 $1,750,000 $750,000 $750,000 42.86% 2019 Rashaan Melvin (2018-2018) CB OAK 28 1 $5,500,000 $5,500,000 $4,850,000 $4,850,000 88.18% 2019 Brian Peters (2018-2018) ILB HOU 29 1 $900,000 $900,000 $135,000 $135,000 15.00% 2019 D.J. Fluker (2018-2018) G SEA 27 1 $1,500,000 $1,500,000 $300,000 $300,000 20.00% 2019 Stefan McClure (2018-2018) S DET 25 1 $555,000 $555,000 - - - 2019 Josh Johnson (2018-2018) QB OAK 31 1 $1,005,000 $1,005,000 - - - 2019 Shareece Wright (2018-2018) CB OAK 31 1 $1,005,000 $1,005,000 - - - 2019 Adarius Glanton (2018-2018) OLB TB 27 1 $1,040,000 $1,040,000 $250,000 $250,000 24.04% 2019 Taiwan Jones (2018-2018) RB BUF 29 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019 Vontarrius Dora (2018-2018) OLB ARI 25 1 $555,000 $555,000 - - - 2019 LeGarrette Blount (2018-2018) RB DET 31 1 $2,000,000 $2,000,000 $2,000,000 $2,000,000 100.00% 2019 Stefan Charles (2018-2018) DT KC 29 1 $790,000 $790,000 - - - 2019 A.J. Hendy (2018-2018) S LAC 25 1 $480,000 $480,000 - - - 2019 Logan Thomas (2018-2018) TE BUF 26 1 $790,000 $790,000 - - - 2019 Ben Koyack (2018-2018) TE JAC 25 1 $630,000 $630,000 - - - 2019 John Timu (2018-2018) ILB CHI 25 1 $750,000 $750,000 $45,000 $45,000 6.00% 2019 Marcus Tucker (2018-2018) WR PIT 25 1 $480,000 $480,000 - - - 2019 Jordan Taylor (2018-2018) WR DEN 26 1 $630,000 $630,000 - - - 2019 Ryan Grant (2018-2018) WR IND 27 1 $5,000,000 $5,000,000 $5,000,000 $5,000,000 100.00% 2019 Malcolm Brown (2018-2018) RB LA 24 1 $630,000 $630,000 - - - 2019 Jermon Bushrod (2018-2018) G NO 33 1 $1,105,000 $1,105,000 $269,118 $269,118 24.35% 2019 Matt Slauson (2018-2018) G IND 32 1 $2,500,000 $2,500,000 $750,000 $750,000 30.00% 2019 Troy Hill (2018-2018) CB LA 26 1 $705,000 $705,000 - - - 2019 John Denney (2018-2018) LS MIA 39 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019 Josh Keyes (2018-2018) ILB HOU 25 1 $900,000 $900,000 $35,000 $35,000 3.89% 2019 Earl Watford (2018-2018) RT CHI 27 1 $2,000,000 $2,000,000 $550,000 $550,000 27.50% 2019 Shilique Calhoun (2018-2018) OLB OAK 26 1 $555,000 $555,000 - - - 2019 Dylan Bradley (2018-2018) DT MIN 23 1 $480,000 $480,000 - - - 2019 Quinton Spain (2018-2018) G TEN 26 1 $1,907,000 $1,907,000 - - - 2019 Giorgio Tavecchio (2018-2018) K OAK 27 1 $555,000 $555,000 - - - 2019 Robert Griffin III (2018-2018) QB BAL 28 1 $1,000,000 $1,000,000 - - - 2019 Adam Bighill (2018-2018) ILB NO 29 1 $480,000 $480,000 - - - 2019 Jon Halapio (2018-2018) G NYG 26 1 $555,000 $555,000 - - - 2019 Phillip Gaines (2018-2018) CB BUF 27 1 $790,000 $790,000 - - - 2019 Zach Triner (2018-2018) LS GB 27 1 $480,000 $480,000 - - - 2019 Justin McCray (2018-2018) G GB 25 1 $555,000 $555,000 - - - 2019 Brett Maher (2018-2018) K DAL 28 1 $555,000 $555,000 - - - 2019 Cedrick Lang (2018-2018) TE MIN 25 1 $490,000 $490,000 $10,000 $10,000 2.04% 2019 Joe Jones (2018-2018) OLB DEN 0 1 $555,000 $555,000 - - - 2019 Roubbens Joseph (2018-2018) T MIA 23 1 $480,000 $480,000 - - - 2019 David Amerson (2018-2018) CB KC 26 1 $2,250,000 $2,250,000 $500,000 $500,000 22.22% 2019 Donatello Brown (2018-2018) CB GB 26 1 $555,000 $555,000 - - - 2019 Jeff Richards (2018-2018) CB LAC 27 1 $480,000 $480,000 - - - 2019 Bobby Hart (2018-2018) RT CIN 23 1 $955,000 $955,000 $50,000 $50,000 5.24% 2019 Jerrol Garcia-Williams (2018-2018) ILB DEN 24 1 $555,000 $555,000 - - - 2019 Cameron Lynch (2018-2018) OLB TB 24 1 $705,000 $705,000 - - - 2019 Bradley Sylve (2018-2018) CB NO 25 1 $480,000 $480,000 - - - 2019 Michael Clark (2018-2018) WR GB 22 1 $555,000 $555,000 - - - 2019 Colby Wadman (2018-2018) P OAK 0 1 $480,000 $480,000 - - - 2019 Elijah Wilkinson (2018-2018) T DEN 23 1 $555,000 $555,000 - - - 2019 Dorian Johnson (2018-2018) G CAR 23 1 $480,000 $480,000 - - - 2019 DeAngelo Yancey (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019 Kofi Amichia (2018-2018) C GB 23 1 $480,000 $480,000 - - - 2019 Luke Willson (2018-2018) TE DET 28 1 $2,500,000 $2,500,000 $1,400,000 $1,400,000 56.00% 2019 Billy Turner (2018-2018) G DEN 26 1 $2,000,000 $2,000,000 $750,000 $750,000 37.50% 2019 Jeremy Hill (2018-2018) RB NE 25 1 $1,500,000 $1,500,000 $150,000 $150,000 10.00% 2019 Jack Mewhort (2018-2018) G IND 26 1 $1,500,000 $1,500,000 $300,000 $300,000 20.00% 2019 Zach Zenner (2018-2018) RB DET 26 1 $1,050,000 $1,050,000 - - - 2019 Ben Heeney (2018-2018) ILB HOU 25 1 $630,000 $630,000 - - - 2019 Logan Paulsen (2018-2018) TE ATL 31 1 $1,005,000 $1,005,000 $200,000 $200,000 19.90% 2019 Nick Bellore (2018-2018) ILB DET 28 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019 Matt Tobin (2018-2018) G NE 27 1 $815,000 $815,000 - - - 2019 David Fales (2018-2018) QB MIA 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Josh Augusta (2018-2018) DT KC 23 1 $480,000 $480,000 - - - 2019 Taylor Bertolet (2018-2018) K DEN 0 1 $480,000 $480,000 - - - 2019 Sae Tautu (2018-2018) OLB NO 25 1 $480,000 $480,000 - - - 2019 Keith Kelsey (2018-2018) ILB PIT 23 1 $480,000 $480,000 - - - 2019 Ezekiel Ansah (2018-2018) DE DET 28 1 $17,143,000 $17,143,000 - - - 2019 Sam Bradford (2018-2019) QB ARI 30 1 $20,000,000 $20,000,000 $15,000,000 $15,000,000 75.00% 2020 Vontae Davis (2018-2018) CB BUF 29 1 $5,000,000 $5,000,000 $3,500,000 $3,500,000 70.00% 2019 Marquis Flowers (2018-2018) OLB NE 26 1 $1,700,000 $1,700,000 $200,000 $200,000 11.76% 2019 Cody Latimer (2018-2018) WR NYG 25 1 $2,500,000 $2,500,000 $2,470,000 $2,470,000 98.80% 2019 Josh McCown (2018-2018) QB NYJ 38 1 $10,000,000 $10,000,000 $10,000,000 $10,000,000 100.00% 2019 Kerry Wynn (2018-2018) DE NYG 27 1 $1,250,000 $1,250,000 $400,000 $400,000 32.00% 2019 Robert Tonyan Jr. (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019 B.W. Webb (2018-2018) CB NYG 28 1 $815,000 $815,000 - - - 2019 Brandon Barnes (2018-2018) TE DET 23 1 $480,000 $480,000 - - - 2019 Austin Reiter (2018-2018) C CLE 26 1 $630,000 $630,000 - - - 2019 Jeremiah Valoaga (2018-2018) DE DET 23 1 $555,000 $555,000 - - - 2019 Dan Vitale (2018-2018) FB CLE 23 1 $630,000 $630,000 - - - 2019 Frank Gore (2018-2018) RB MIA 34 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019 Jeff Janis (2018-2018) WR CLE 26 1 $1,250,000 $1,250,000 - - - 2019 Kyle Williams (2018-2018) DT BUF 34 1 $5,500,000 $5,500,000 $4,500,000 $4,500,000 81.82% 2019 Ryan Fitzpatrick (2018-2018) QB TB 35 1 $3,300,000 $3,300,000 $1,300,000 $1,300,000 39.39% 2019 Joe Webb (2018-2018) QB HOU 31 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019 Pasoni Tasini (2018-2018) DE ARI 24 1 $480,000 $480,000 - - - 2019 Donald Stephenson (2018-2018) LT CLE 29 1 $2,500,000 $2,500,000 $1,000,000 $1,000,000 40.00% 2019 Kendall Wright (2018-2018) WR MIN 28 1 $1,000,000 $1,000,000 $400,000 $400,000 40.00% 2019 Travis Averill (2018-2018) T CHI 24 1 $555,000 $555,000 - - - 2019 Willie Snead (2018-2018) WR NO 25 1 $1,907,000 $1,907,000 - - - 2019 Geno Smith (2018-2018) QB LAC 27 1 $1,000,000 $1,000,000 $200,000 $200,000 20.00% 2019 Xavier Su'a-Filo (2018-2018) G TEN 27 1 $880,000 $880,000 $30,000 $30,000 3.41% 2019 Tim Patrick (2018-2018) WR DEN 24 1 $480,000 $480,000 - - - 2019 John Greco (2018-2018) G NYG 33 1 $1,015,000 $1,015,000 - - - 2019 Derrick Shelby (2018-2018) DT ATL 29 1 $3,250,000 $3,250,000 $2,000,000 $2,000,000 61.54% 2019 William Hayes (2018-2018) DE MIA 32 1 $4,050,000 $4,050,000 $4,000,000 $4,000,000 98.77% 2019 Josh Gordon (2018-2018) WR CLE 26 1 $790,000 $790,000 - - - 2019 Marcus Smith (2018-2018) DE SEA 26 1 $1,425,000 $1,425,000 $400,000 $400,000 28.07% 2019 Dwayne Harris (2018-2018) WR OAK 30 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Nick O'Leary (2018-2018) TE BUF 25 1 $705,000 $705,000 - - - 2019 Mike Wallace (2018-2018) WR PHI 31 1 $4,000,000 $4,000,000 $1,000,000 $1,000,000 25.00% 2019 Richard Rodgers (2018-2018) TE PHI 26 1 $880,000 $880,000 $245,000 $245,000 27.84% 2019 Austin Duke (2018-2018) WR CAR 24 1 $480,000 $480,000 - - - 2019 Peyton Barber (2018-2018) RB TB 23 1 $630,000 $630,000 - - - 2019 Deonte Thompson (2018-2018) WR DAL 29 1 $1,800,000 $1,800,000 $1,000,000 $1,000,000 55.56% 2019 Adam Gettis (2018-2018) G TB 29 1 $705,000 $705,000 - - - 2019 Eddie Yarbrough (2018-2018) DE BUF 24 1 $555,000 $555,000 - - - 2019 Damien Williams (2018-2018) RB KC 26 1 $1,200,000 $1,200,000 $60,000 $60,000 5.00% 2019 Tim Wright (2018-2018) TE KC 28 1 $705,000 $705,000 - - - 2019 Lafayette Pitts (2018-2018) CB BUF 25 1 $555,000 $555,000 - - - 2019 Patrick Scales (2018-2018) LS CHI 30 1 $630,000 $630,000 - - - 2019 Tanner Gentry (2018-2018) WR CHI 23 1 $555,000 $555,000 - - - 2019 Anthony Kukwa (2018-2018) LS LAC 25 1 $480,000 $480,000 - - - 2019 Neville Hewitt (2018-2018) OLB NYJ 25 1 $630,000 $630,000 - - - 2019 Joseph Cheek (2018-2018) T PIT 25 1 $480,000 $480,000 - - - 2019 Parker Collins (2018-2018) G PIT 23 1 $480,000 $480,000 - - - 2019 Josh Andrews (2018-2018) C MIN 26 1 $680,000 $680,000 $50,000 $50,000 7.35% 2019 Larson Graham (2018-2018) T PIT 24 1 $480,000 $480,000 - - - 2019 Nate Theaker (2018-2018) G NO 24 1 $480,000 $480,000 - - - 2019 Louis Young (2018-2018) CB ARI 26 1 $555,000 $555,000 - - - 2019 Travis Swanson (2018-2018) C NYJ 27 1 $1,550,000 $1,550,000 $350,000 $350,000 22.58% 2019 Doug Martin (2018-2018) RB OAK 29 1 $1,475,000 $1,475,000 - - - 2019 Troy Niklas (2018-2018) TE NE 25 1 $940,000 $940,000 $175,000 $175,000 18.62% 2019 Luke Bowanko (2018-2018) C NE 26 1 $835,000 $835,000 $45,000 $45,000 5.39% 2019 Jhaustin Thomas (2018-2018) DT DEN 24 1 $480,000 $480,000 - - - 2019 Terrelle Pryor (2018-2018) WR NYJ 28 1 $4,500,000 $4,500,000 $2,000,000 $2,000,000 44.44% 2019 Shamar Stephen (2018-2018) DT SEA 27 1 $2,100,000 $2,100,000 $1,000,000 $1,000,000 47.62% 2019 Donte Moncrief (2018-2018) WR JAC 24 1 $9,600,000 $9,600,000 $9,600,000 $9,600,000 100.00% 2019 Pernell McPhee (2018-2018) OLB WAS 29 1 $1,800,000 $1,800,000 $350,000 $350,000 19.44% 2019 Justin Bethel (2018-2018) CB ATL 27 1 $1,750,000 $1,750,000 $400,000 $400,000 22.86% 2019 Muhammad Wilkerson (2018-2018) DE GB 28 1 $5,000,000 $5,000,000 $1,500,000 $1,500,000 30.00% 2019 LaAdrian Waddle (2018-2018) RT NE 26 1 $1,500,000 $1,500,000 $200,000 $200,000 13.33% 2019 Andre Patton (2018-2018) WR LAC 23 1 $480,000 $480,000 - - - 2019 John Brown (2018-2018) WR BAL 28 1 $5,000,000 $5,000,000 $4,000,000 $4,000,000 80.00% 2019 Mike Davis (2018-2018) RB SEA 25 1 $1,350,000 $1,350,000 $350,000 $350,000 25.93% 2019 Artavis Scott (2018-2018) WR LAC 23 1 $480,000 $480,000 - - - 2019 Seantrel Henderson (2018-2018) RT HOU 26 1 $4,000,000 $4,000,000 $1,000,000 $1,000,000 25.00% 2019 Andre Roberts (2018-2018) WR NYJ 30 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019 Corey Nelson (2018-2018) ILB PHI 25 1 $1,600,000 $1,600,000 $600,000 $600,000 37.50% 2019 Tom Compton (2018-2018) T MIN 28 1 $900,000 $900,000 $250,000 $250,000 27.78% 2019 Casey Sayles (2018-2018) DT PIT 22 1 $480,000 $480,000 - - - 2019 Alex Collins (2018-2018) RB BAL 23 1 $630,000 $630,000 - - - 2019 Jonathan Freeny (2018-2018) OLB DET 28 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019 Brock Osweiler (2018-2018) QB MIA 27 1 $880,000 $880,000 $720,000 $720,000 81.82% 2019 Jordan Devey (2018-2018) G KC 30 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Praise Martin-Oguike (2018-2018) DE ARI 24 1 $480,000 $480,000 - - - 2019 Adam Vinatieri (2018-2018) K IND 45 1 $3,625,000 $3,625,000 $2,000,000 $2,000,000 55.17% 2019 Marcus Martin (2018-2018) G DAL 24 1 $880,000 $880,000 - - - 2019 Tyler Bray (2018-2018) QB CHI 26 1 $795,000 $795,000 $45,000 $45,000 5.66% 2019 Colin Thompson (2018-2018) TE CHI 24 1 $555,000 $555,000 - - - 2019 Christine Michael (2018-2018) RB IND 27 1 $790,000 $790,000 - - - 2019 E.J. Gaines (2018-2018) CB CLE 26 1 $4,000,000 $4,000,000 - - - 2019 Sylvester Williams (2018-2018) DT DET 29 1 $3,500,000 $3,500,000 $3,400,000 $3,400,000 97.14% 2019 Tom Johnson (2018-2018) DT SEA 33 1 $2,100,000 $2,100,000 $900,000 $900,000 42.86% 2019 Marshall Newhouse (2018-2018) RT BUF 29 1 $1,500,000 $1,500,000 $500,000 $500,000 33.33% 2019 Ahmad Thomas (2018-2018) S GB 23 1 $480,000 $480,000 - - - 2019 Brandon Copeland (2018-2018) DE NYJ 26 1 $1,200,000 $1,200,000 $100,000 $100,000 8.33% 2019 Rickey Jefferson (2018-2018) CB NO 23 1 $480,000 $480,000 - - - 2019 L.P. Ladouceur (2018-2018) LS DAL 37 1 $1,105,000 $1,105,000 $720,000 $720,000 65.16% 2019 Paul Boyette Jr. (2018-2018) DT DEN 24 1 $480,000 $480,000 - - - 2019 Maurice Alexander (2018-2018) SS SEA 28 1 $880,000 $880,000 $50,000 $50,000 5.68% 2019 Josh Mauro (2018-2018) DT NYG 27 1 $880,000 $880,000 - - - 2019 Richie Brown (2018-2018) ILB CAR 23 1 $480,000 $480,000 - - - 2019 Xavier Cooper (2018-2018) DE NYJ 26 1 $780,000 $780,000 - - - 2019 Benjamin Ijalana (2018-2018) RT NYJ 28 1 $2,500,000 $2,500,000 $500,000 $500,000 20.00% 2019 Ramik Wilson (2018-2018) ILB LA 25 1 $705,000 $705,000 - - - 2019 Steven Moore (2018-2018) T BAL 24 1 $480,000 $480,000 - - - 2019 Daniel Munyer (2018-2018) C ARI 26 1 $480,000 $480,000 - - - 2019 Anthony Chickillo (2018-2018) OLB PIT 26 1 $1,907,000 $1,907,000 - - - 2019 Malik Golden (2018-2018) S PIT 24 1 $480,000 $480,000 - - - 2019 Kony Ealy (2018-2018) DE DAL 26 1 $1,250,000 $1,250,000 $200,000 $200,000 16.00% 2019 Brett Jones (2018-2018) C NYG 26 1 $2,914,000 $2,914,000 - - - 2019 David Irving (2018-2018) DT DAL 24 1 $2,914,000 $2,914,000 - - - 2019 Matt Cassel (2018-2018) QB DET 35 1 $1,105,000 $1,105,000 - $350,000 31.67% 2019 DeMarcus Lawrence (2018-2018) DE DAL 25 1 $17,143,000 $17,143,000 - - - 2019 Rontez Miles (2018-2018) FS NYJ 29 1 $1,907,000 $1,907,000 - - - 2019 Nat Berhe (2018-2018) SS PIT 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Andreas Knappe (2018-2018) T DEN 26 1 $480,000 $480,000 - - - 2019 Justin Hunter (2018-2018) WR PIT 26 1 $790,000 $790,000 - - - 2019 Jordan Moore (2018-2018) S DEN 24 1 $480,000 $480,000 - - - 2019 Michael Mauti (2018-2018) OLB NO 28 1 $790,000 $790,000 - - - 2019 Jonathan Moxey (2018-2019) CB ARI 23 1 $480,000 $480,000 - - - 2020 Bryce Williams (2018-2018) TE ARI 25 1 $480,000 $480,000 - - - 2019 Ricky Ortiz (2018-2018) FB BAL 23 1 $480,000 $480,000 - - - 2019 Carlton Agudosi (2018-2018) WR ARI 24 1 $555,000 $555,000 - - - 2019 Casey Kreiter (2018-2018) LS DEN 27 1 $630,000 $630,000 - - - 2019 Evan Baylis (2018-2018) TE CAR 24 1 $480,000 $480,000 - - - 2019 Julius Peppers (2018-2018) DE CAR 38 1 $5,000,000 $5,000,000 $2,500,000 $2,500,000 50.00% 2019 Micah Awe (2018-2018) OLB NYJ 24 1 $555,000 $555,000 - - - 2019 Teddy Bridgewater (2018-2018) QB NYJ 26 1 $6,000,000 $6,000,000 $1,000,000 $1,000,000 16.67% 2019 Darnell Leslie (2018-2018) OLB PIT 23 1 $480,000 $480,000 - - - 2019 Matt Galambos (2018-2018) ILB PIT 23 1 $480,000 $480,000 - - - 2019 Quincy Enunwa (2018-2018) WR NYJ 25 1 $2,914,000 $2,914,000 - - - 2019 Colby Pearson (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019 Dion Jordan (2018-2018) DE SEA 28 1 $1,907,000 $1,907,000 - - - 2019 Le'Veon Bell (2018-2018) RB PIT 26 1 $14,544,000 $14,544,000 - - - 2019 Jamie Meder (2018-2018) DE CLE 27 1 $1,907,000 $1,907,000 - - - 2019 Alex Jenkins (2018-2018) DE NO 0 1 $480,000 $480,000 - - - 2019 Chris McCain (2018-2018) OLB LAC 26 1 $1,907,000 $1,907,000 - - - 2019 Alex Gray (2018-2018) TE ATL 26 1 $480,000 $480,000 - - - 2019 LaMarcus Joyner (2018-2018) FS LA 27 1 $11,287,000 $11,287,000 - - - 2019 Rakeem Nunez-Roches(2018-2018) DE KC 24 1 $1,907,000 $1,907,000 - - - 2019 Greg Mancz (2018-2018) C HOU 25 1 $1,907,000 $1,907,000 - - - 2019 Peli Anau (2018-2018) DT ARI 24 1 $480,000 $480,000 - - - 2019 Matt Longacre (2018-2018) DE LA 26 1 $1,907,000 $1,907,000 - - - 2019 Mark Herzlich (2018-2018) OLB NYG 30 1 $1,105,000 $1,105,000 $45,000 $45,000 4.07% 2019 Justin Thomas (2018-2018) WR PIT 24 1 $480,000 $480,000 - - - 2019 Austin Pasztor (2018-2018) T ATL 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Blidi Wreh-Wilson (2018-2018) CB ATL 28 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Levine Toilolo (2018-2018) TE DET 26 1 $1,500,000 $1,500,000 $400,000 $400,000 26.67% 2019 Mike Hull (2018-2018) ILB MIA 26 1 $705,000 $705,000 - - - 2019 Jeremy Vujnovich (2018-2018) LT IND 27 1 $630,000 $630,000 - - - 2019 Erik Swoope (2018-2018) TE IND 25 1 $630,000 $630,000 - - - 2019 Jordan Lucas (2018-2018) S MIA 24 1 $630,000 $630,000 - - - 2019 Jake Brendel (2018-2018) C MIA 25 1 $630,000 $630,000 - - - 2019 Chris Milton (2018-2018) CB IND 25 1 $630,000 $630,000 - - - 2019 Luke Rhodes (2018-2018) ILB IND 25 1 $630,000 $630,000 - - - 2019 Ben Turk (2018-2018) P NYJ 27 1 $480,000 $480,000 - - - 2019 Corey White (2018-2018) CB CLE 27 1 $790,000 $790,000 - - - 2019 Jarell Carter (2018-2018) CB ARI 22 1 $480,000 $480,000 - - - 2019 Kelcie McCray (2018-2018) SS BUF 29 1 $790,000 $790,000 - - - 2019 Gavin Escobar (2018-2018) TE CLE 27 1 $790,000 $790,000 - - - 2019 Bennie Logan (2018-2018) DT TEN 28 1 $4,000,000 $4,000,000 $3,750,000 $3,750,000 93.75% 2019 Jordan Matthews (2018-2018) WR NE 25 1 $1,000,000 $1,000,000 $170,000 $170,000 17.00% 2019 Montori Hughes (2018-2018) DT WAS 27 1 $790,000 $790,000 - - - 2019 Marquess Wilson (2018-2018) WR PHI 25 1 $790,000 $790,000 - - - 2019 Tramaine Brock (2018-2018) CB DEN 29 1 $3,000,000 $3,000,000 $3,000,000 $3,000,000 100.00% 2019 Marqueston Huff (2018-2018) FS DAL 26 1 $705,000 $705,000 - - - 2019 TJ Jones (2018-2018) WR DET 25 1 $1,907,000 $1,907,000 - - - 2019 Robert Nelson (2018-2018) CB BAL 28 1 $705,000 $705,000 - - - 2019 Brent Qvale (2018-2018) RT NYJ 27 1 $1,907,000 $1,907,000 - - - 2019 Neal Sterling (2018-2018) TE NYJ 26 1 $1,907,000 $1,907,000 - - - 2019 Jason Myers (2018-2018) K SEA 26 1 $705,000 $705,000 - - - 2019 Robert Thomas (2018-2018) DT NYG 27 1 $630,000 $630,000 - - - 2019 Alex Carter (2018-2018) S SEA 23 1 $480,000 $480,000 - - - 2019 Christian Ringo (2018-2018) DT DET 26 1 $630,000 $630,000 - - - 2019 Eric Tomlinson (2018-2018) TE NYJ 25 1 $630,000 $630,000 - - - 2019 Jalston Fowler (2018-2018) FB SEA 27 1 $705,000 $705,000 - - - 2019 Quinton Jefferson (2018-2018) DE SEA 25 1 $630,000 $630,000 - - - 2019 Sam Shields (2018-2018) CB LA 30 1 $1,004,999 $1,004,999 - - - 2019 Tevin Mitchel (2018-2018) CB OAK 25 1 $480,000 $480,000 - - - 2019 Kevin Hogan (2018-2018) QB WASSigned w/CLE 25 1 $630,000 $630,000 - - - 2019 Jeff Locke (2018-2018) P SF 28 1 $790,000 $790,000 - - - 2019 Malcolm Johnson (2018-2018) FB SF 25 1 $630,000 $630,000 - - - 2019 Jake Rudock (2018-2018) QB DET 25 1 $630,000 $630,000 - - - 2019 Akeem King (2018-2018) SS SEA 25 1 $555,000 $555,000 - - - 2019 Kristjan Sokoli (2018-2018) G NYG 26 1 $555,000 $555,000 - - - 2019 Geronimo Allison (2018-2018) WR GB 24 1 $630,000 $630,000 - - - 2019 Reshard Cliett (2018-2018) OLB MIN 25 1 $555,000 $555,000 - - - 2019 Terrance Smith (2018-2018) ILB KC 24 1 $630,000 $630,000 - - - 2019 Jonathan Cooper (2018-2018) G SF 28 1 $4,950,000 $4,950,000 $4,000,000 $4,000,000 80.81% 2019 Doug Middleton (2018-2018) S NYJ 24 1 $630,000 $630,000 - - - 2019 Marcus Cooper (2018-2018) CB CHI 28 1 $2,500,000 $2,500,000 - - - 2019 Jordan Williams (2018-2018) DT NYG 25 1 $555,000 $555,000 - - - 2019 James Cowser (2018-2018) OLB OAK 27 1 $630,000 $630,000 - - - 2019 Kai Forbath (2018-2018) K MIN 30 1 $790,000 $790,000 - - - 2019 Trovon Reed (2018-2018) CB SF 27 1 $555,000 $555,000 - - - 2019 Patrick Onwuasor (2018-2018) ILB BAL 25 1 $630,000 $630,000 - - - 2019 Griff Whalen (2018-2018) WR OAK 28 1 $790,000 $790,000 - - - 2019 Andrew Tiller (2018-2018) G NO 27 1 $705,000 $705,000 - - - 2019 J.D. McKissic (2018-2018) RB SEA 24 1 $630,000 $630,000 - - - 2019 Leon McFadden (2018-2018) CB ATL 27 1 $790,000 $790,000 - - - 2019 Marcus Sherels (2018-2018) CB MIN 30 1 $1,400,000 $1,400,000 $500,000 $500,000 35.71% 2019 Rod Streater (2018-2019) WR BUF 30 1 $790,000 $790,000 - - - 2020 Denver Kirkland (2018-2018) G OAK 24 1 $630,000 $630,000 - - - 2019 David King (2018-2018) DE TEN 28 1 $790,000 $790,000 - - - 2019 Stansly Maponga (2018-2018) DE DEN 27 1 $630,000 $630,000 - - - 2019 Tim Scott (2018-2018) SS NYG 25 1 $480,000 $480,000 - - - 2019 Branden Jackson (2018-2018) DE SEA 25 1 $630,000 $630,000 - - - 2019 Fitz Toussaint (2018-2018) RB PIT 27 1 $790,000 $790,000 - - - 2019 Isaiah Battle (2018-2018) LT SEA 25 1 $630,000 $630,000 - - - 2019 Erik Harris (2018-2018) CB OAK 28 1 $555,000 $555,000 - - - 2019 Vinston Painter (2018-2018) RT ARI 28 1 $705,000 $705,000 - - - 2019 Cam Johnson (2018-2018) OLB DET 27 1 $630,000 $630,000 - - - 2019 Matt Skura (2018-2018) C BAL 25 1 $555,000 $555,000 - - - 2019 Owamagbe Odighizuwa(2018-2018) DE BUF 26 1 $630,000 $630,000 - - - 2019 Lawrence Thomas (2018-2018) DE NYJ 24 1 $555,000 $555,000 - - - 2019 Terrell Sinkfield (2018-2018) WR NYJ 27 1 $630,000 $630,000 - - - 2019 Sam Ficken (2018-2018) K LA 25 1 $555,000 $555,000 - - - 2019 Dexter McDougle (2018-2018) CB JAC 27 1 $705,000 $705,000 - - - 2019 Jace Amaro (2018-2018) TE KC 25 1 $630,000 $630,000 - - - 2019 Quincy Adeboyejo (2018-2018) WR BAL 22 1 $555,000 $555,000 - - - 2019 Shayne Skov (2018-2018) ILB NO 27 1 $630,000 $630,000 - - - 2019 Dillon Day (2018-2018) C GB 26 1 $555,000 $555,000 - - - 2019 Shane Lechler (2018-2018) P HOU 41 1 $2,000,000 $2,000,000 $600,000 $600,000 30.00% 2019 Maurquice Shakir (2018-2018) G BAL 24 1 $555,000 $555,000 - - - 2019 Benjamin Watson (2018-2018) TE NO 37 1 $2,000,000 $2,000,000 $645,000 $645,000 32.25% 2019 Dashaun Phillips (2018-2018) CB PIT 27 1 $630,000 $630,000 - - - 2019 George Johnson (2018-2018) DE NO 30 1 $1,005,000 $1,005,000 $30,000 $30,000 2.99% 2019 Kevin Pamphile (2018-2018) G TEN 27 1 $1,400,000 $1,400,000 $400,000 $400,000 28.57% 2019 Xavier Grimble (2018-2018) TE PIT 25 1 $630,000 $630,000 - - - 2019 Anthony Harris (2018-2018) SS MIN 26 1 $705,000 $705,000 - - - 2019 Brandon Weeden (2018-2018) QB HOU 34 1 $880,000 $880,000 $230,000 $230,000 26.14% 2019 Raheem Mostert (2018-2018) RB SF 26 1 $705,000 $705,000 - - - 2019 Bene Benwikere (2018-2018) CB ARI 26 1 $790,000 $790,000 - - - 2019 Tre McBride (2018-2018) WR NYJ 25 1 $705,000 $705,000 - - - 2019 L.J. McCray (2018-2018) SS BUF 26 1 $630,000 $630,000 - - - 2019 John Wetzel (2018-2018) RT ARI 26 1 $630,000 $630,000 - - - 2019 Gabe Ikard (2018-2018) C NO 27 1 $630,000 $630,000 - - - 2019 C.J. Goodwin (2018-2018) S ARI 28 1 $630,000 $630,000 - - - 2019 Robenson Therezie (2018-2018) FS CIN 25 1 $630,000 $630,000 - - - 2019 Jeremy Langford (2018-2018) RB NYJ 26 1 $630,000 $630,000 - - - 2019 Corey Moore (2018-2018) SS HOU 25 1 $630,000 $630,000 - - - 2019 Jordan Dangerfield (2018-2018) FS PIT 27 1 $555,000 $555,000 - - - 2019 Mykkele Thompson (2018-2018) FS NO 24 1 $480,000 $480,000 - - - 2019 Olsen Pierre (2018-2018) DT ARI 26 1 $630,000 $630,000 - - - 2019 Dezmen Southward (2018-2018) CB CAR 27 1 $630,000 $630,000 - - - 2019 Darius Kilgo (2018-2018) DT HOU 26 1 $630,000 $630,000 - - - 2019 Mack Brown (2018-2018) RB MIN 26 1 $630,000 $630,000 - - - 2019 Ufomba Kamalu (2018-2018) DE HOU 25 1 $630,000 $630,000 - - - 2019 Carl Bradford (2018-2018) OLB CIN 25 1 $630,000 $630,000 - - - 2019 Quan Bray (2018-2018) WR BUF 24 1 $705,000 $705,000 - - - 2019 Elijhaa Penny (2018-2018) RB ARI 24 1 $555,000 $555,000 - - - 2019 Denzel Rice (2018-2018) CB CLE 25 1 $630,000 $630,000 - - - 2019 T.Y. McGill (2018-2018) DT KC 25 1 $705,000 $705,000 - - - 2019 Doran Grant (2018-2018) CB CHI 25 1 $555,000 $555,000 - - - 2019 Willie Beavers (2018-2018) T SEA 24 1 $555,000 $555,000 - - - 2019 Kenny Bell (2018-2018) WR DEN 26 1 $555,000 $555,000 - - - 2019 Tom Savage (2018-2018) QB NO 27 1 $1,500,000 $1,500,000 $100,000 $100,000 6.67% 2019 Damien Parms (2018-2018) S CAR 25 1 $480,000 $480,000 - - - 2019 Jalin Marshall (2018-2018) WR NYJ 22 1 $630,000 $630,000 - - - 2019 DeVier Posey (2018-2018) WR BAL 28 1 $705,000 $705,000 - - - 2019 Jayrone Elliott (2018-2018) OLB NO 26 1 $705,000 $705,000 - - - 2019 Demontre Hurst (2018-2018) CB TEN 27 1 $705,000 $705,000 - - - 2019 Deshawn Shead (2018-2018) FS DET 29 1 $3,350,000 $3,350,000 $1,500,000 $1,500,000 44.78% 2019 DeShawn Williams (2018-2018) DT DEN 25 1 $630,000 $630,000 - - - 2019 Joel Stave (2018-2018) QB NYJ 25 1 $480,000 $480,000 - - - 2019 Josh Huff (2018-2018) WR NO 26 1 $705,000 $705,000 - - - 2019 Teddy Williams (2018-2018) CB NYG 29 1 $880,000 $880,000 $60,000 $60,000 6.82% 2019 James Ferentz (2018-2018) C NE 28 1 $630,000 $630,000 - - - 2019 Canaan Severin (2018-2018) WR NYG 25 1 $480,000 $480,000 - - - 2019 Will Tye (2018-2018) TE NE 26 1 $705,000 $705,000 - - - 2019 Dean Marlowe (2018-2018) SS BUF 25 1 $555,000 $555,000 - - - 2019 Orlando Franklin (2018-2018) G WAS 30 1 $630,000 $630,000 - - - 2019 Matt Wile (2018-2018) P PIT 25 1 $555,000 $555,000 - - - 2019 Darius Hillary (2018-2018) CB OAK 25 1 $555,000 $555,000 - - - 2019 Kapron Lewis-Moore (2018-2018) DE JAC 28 1 $555,000 $555,000 - - - 2019 Chris Baker (2018-2018) DT CIN 30 1 $3,000,000 $3,000,000 $300,000 $300,000 10.00% 2019 Trevor Reilly (2018-2018) OLB NE 30 1 $630,000 $630,000 - - - 2019 Shelby Harris (2018-2018) DE DEN 26 1 $705,000 $705,000 - - - 2019 Ryan Lewis (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019 Mark Nzeocha (2018-2018) ILB SF 28 1 $785,000 $785,000 - - - 2019 Claude Pelon (2018-2018) DE NYJ 25 1 $630,000 $630,000 - - - 2019 Riley McCarron (2018-2018) WR NE 24 1 $480,000 $480,000 - - - 2019 Kerry Hyder (2018-2018) DE DET 26 1 $555,000 $555,000 - - - 2019 David Jones (2018-2018) CB NE 24 1 $480,000 $480,000 - - - 2019 Jarvis Landry (2018-2018) WR CLESigned w/MIA 25 1 $15,982,000 $15,982,000 $15,982,000 $15,982,000 100.00% 2019 Tyler Larsen (2018-2018) C CAR 26 1 $630,000 $630,000 - - - 2019 Zack Sanchez (2018-2018) CB CAR 23 1 $555,000 $555,000 - - - 2019 Jason King (2018-2018) T NE 24 1 $480,000 $480,000 - - - 2019 Zach Wood (2018-2018) DE NO 25 1 $555,000 $555,000 - - - 2019 Michael Palardy (2018-2018) K CAR 25 1 $630,000 $630,000 - - - 2019 Jeremiah McKinnon (2018-2018) CB NYG 24 1 $480,000 $480,000 - - - 2019 Damarius Travis (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019 Chris Manhertz (2018-2018) TE CAR 26 1 $630,000 $630,000 - - - 2019 Cody Hollister (2018-2018) WR NE 24 1 $480,000 $480,000 - - - 2019 Damiere Byrd (2018-2018) WR CAR 25 1 $630,000 $630,000 - - - 2019 Bruce Ellington (2018-2018) WR HOU 26 1 $1,250,000 $1,250,000 $200,000 $200,000 16.00% 2019 Devante Harris (2018-2018) CB NO 24 1 $650,000 $650,000 $20,000 $20,000 3.08% 2019 Kameron Canaday (2018-2018) LS PIT 24 1 $630,000 $630,000 - - - 2019 Jomal Wiltz (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019 Javien Elliott (2018-2018) CB TB 24 1 $630,000 $630,000 - - - 2019 Landon Turner (2018-2018) G NO 24 1 $480,000 $480,000 - - - 2019 Drew Iddings (2018-2018) DE CAR 25 1 $555,000 $555,000 - - - 2019 Alex Ellis (2018-2018) TE NO 25 1 $555,000 $555,000 - - - 2019 Morris Claiborne (2018-2018) CB NYJ 28 1 $7,000,000 $7,000,000 $6,850,000 $6,850,000 97.86% 2019 Mike Hilton (2018-2018) CB PIT 24 1 $555,000 $555,000 - - - 2019 Jeremiah Attaochu (2018-2018) OLB SF 25 1 $3,000,000 $3,000,000 $2,500,000 $2,500,000 83.33% 2019 Tevin Jones (2018-2018) WR PIT 25 1 $480,000 $480,000 - - - 2019 Devon Cajuste (2018-2018) WR CLE 25 1 $555,000 $555,000 - - - 2019 Paul Turner (2018-2018) WR NO 24 1 $555,000 $555,000 - - - 2019 Haloti Ngata (2018-2018) DT PHI 34 1 $3,000,000 $3,000,000 $2,600,000 $2,600,000 86.67% 2019 Daniel McCullers (2018-2018) DT PIT 25 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Cyril Grayson (2018-2018) WR SEA 24 1 $480,000 $480,000 - - - 2019 Jonotthan Harrison (2018-2018) C NYJ 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Will Pericak (2018-2018) DT CHI 28 1 $480,000 $480,000 - - - 2019 Pat O'Donnell (2018-2018) P CHI 27 1 $1,500,000 $1,500,000 $500,000 $500,000 33.33% 2019 Kaelin Clay (2018-2018) WR BUF 26 1 $720,000 $720,000 $90,000 $90,000 12.50% 2019 Bennett Jackson (2018-2018) SS BAL 26 1 $480,000 $480,000 - - - 2019 Angelo Blackson (2018-2018) DE HOU 25 1 $1,240,000 $1,240,000 $150,000 $150,000 12.10% 2019 Josiah Price (2018-2018) TE MIN 25 1 $480,000 $480,000 - - - 2019 Jordan Berry (2018-2018) P PIT 27 1 $1,907,000 $1,907,000 - - - 2019 De'Anthony Thomas (2018-2018) WR KC 25 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Efe Obada (2018-2018) DE CAR 25 1 $480,000 $480,000 - - - 2019 Tavon Austin (2018-2018) WR LA 27 1 $7,000,000 $7,000,000 $5,000,000 $5,000,000 71.43% 2019 Keon Hatcher (2018-2018) WR OAK 23 1 $480,000 $480,000 - - - 2019 Tyler Eifert (2018-2018) TE CIN 27 1 $5,500,000 $5,500,000 $3,000,000 $3,000,000 54.55% 2019 Terrell Watson (2018-2018) RB NYG 24 1 $555,000 $555,000 - - - 2019 Preston Brown (2018-2018) ILB CIN 25 1 $4,000,000 $4,000,000 - $2,000,000 50.00% 2019 John Crockett (2018-2018) RB BAL 26 1 $555,000 $555,000 - - - 2019 Rasheed Bailey (2018-2018) WR CAR 24 1 $480,000 $480,000 - - - 2019 Brett Boyko (2018-2018) G LAC 25 1 $480,000 $480,000 - - - 2019 Cairo Santos (2018-2018) K NYJ 26 1 $2,000,000 $2,000,000 $500,000 $500,000 25.00% 2019 Trey Griffey (2018-2018) WR PIT 24 1 $480,000 $480,000 - - - 2019 Dominique Easley (2018-2018) DT LA 25 1 $1,850,000 $1,850,000 $50,000 $145,000 7.84% 2019 Marcus Rush (2018-2018) OLB DEN 26 1 $480,000 $480,000 - - - 2019 Amba Etta-Tawo (2018-2018) WR NYG 24 1 $480,000 $480,000 - - - 2019 Lavon Hooks (2018-2018) DE PIT 26 1 $480,000 $480,000 - - - 2019 Damore'ea Stringfellow (2018-2018) WR NYJ 23 1 $555,000 $555,000 - - - 2019 Brent Urban (2018-2018) DE BAL 26 1 $1,000,000 $1,000,000 $100,000 $100,000 10.00% 2019 Robertson Daniel (2018-2018) CB BAL 26 1 $480,000 $480,000 - - - 2019 Fadol Brown (2018-2018) DE OAK 24 1 $480,000 $480,000 - - - 2019 Don Muhlbach (2018-2018) LS DET 36 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019 Daniel Brown (2018-2018) TE CHI 25 1 $925,000 $925,000 $70,000 $70,000 7.57% 2019 Brian Parker (2018-2018) TE DEN 25 1 $555,000 $555,000 - - - 2019 Jordan Simmons (2018-2018) T OAK 23 1 $480,000 $480,000 - - - 2019 Jarvis Jenkins (2018-2018) DE KC 29 1 $880,000 $880,000 $590,000 $590,000 67.05% 2019 Ethan Cooper (2018-2018) G NYG 22 1 $480,000 $480,000 - - - 2019 Brian Quick (2018-2018) WR WAS 28 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Jake Kumerov (2018-2018) WR GB 26 1 $480,000 $480,000 - - - 2019 Travaris Cadet (2018-2018) RB BUF 29 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019 Will Compton (2018-2018) ILB TEN 28 1 $2,000,000 $2,000,000 $250,000 $250,000 12.50% 2019 Jordan Leslie (2018-2018) WR DEN 26 1 $480,000 $480,000 - - - 2019 Korren Kirven (2018-2018) T NYJ 23 1 $555,000 $555,000 - - - 2019 Will Clarke (2018-2018) DE TB 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Wesley Johnson (2018-2018) C DET 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019 Link to comment Share on other sites More sharing options...
MKnight82 Posted April 12, 2018 Share Posted April 12, 2018 People need to understand that future income streams are valued using NPV in the real world. You can use some random formula if you want, but if you want this to be realistic you need to stick with NPV. If you want to hit later years harder just raise your discount rate. Link to comment Share on other sites More sharing options...
MKnight82 Posted April 12, 2018 Share Posted April 12, 2018 15 hours ago, ny92jefferis said: @MKnight82 https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit?usp=sharing Worked on the workbook to make it a little bit easier to work on. I think the best way to approach this is to manage it in sections so I've removed access from using base guarantee, roster and workout bonuses. Keep it simple and work the other stuff in a little at a time. With this sample you have access to adjust the NPV % rate. Any changes you make to the top, the bottom will mirror. I do like the NPV formula, but the real issue with the formula is when the contract length of the two offers don't match. Doing some really basic stuff, I included the contract's Apy value in the Adj. Contract Offer Amount formula in cell F21 & F43. Not sure it fixes the issue but it does push the 2nd offer up higher than the first offer. I'm looking at the spreadsheet now. Why are you adding the APY to the NPVs of the base salary and signing bonus? Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 Just now, MKnight82 said: I'm looking at the spreadsheet now. Why are you adding the APY to the NPVs of the base salary and signing bonus? Just looking at any possible way to formulate a solution to the issue with comparing contracts with two different lengths. Shoot me your email if you want full editing rights to work the numbers more freely. Link to comment Share on other sites More sharing options...
MKnight82 Posted April 12, 2018 Share Posted April 12, 2018 23 hours ago, ny92jefferis said: For example: First contract: Contract Terms Length of Contract: 5 APY Amount: $16,400,000 Yearly prorated amount: $3,600,000 $0 Total Contract Amount $82,000,000 Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit 2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $8,000,000 $3,600,000 $11,600,000 -$10,000,000 2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $12,500,000 $3,600,000 $16,100,000 -$1,900,000 2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $14,000,000 $3,600,000 $17,600,000 $3,200,000 2021 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 7 99.3% $960,000 $14,500,000 $3,600,000 $18,100,000 $7,300,000 2022 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 8 99.3% $975,000 $15,000,000 $3,600,000 $18,600,000 $11,400,000 2023 $0 2024 $0 Pass $64,000,000 $18,000,000 $0 $0 $82,000,000 Second Contract: Contract Terms Length of Contract: 3 APY Amount: $24,000,000 Yearly prorated amount: $6,000,000 $0 Total Contract Amount $72,000,000 Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit 2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $18,000,000 $6,000,000 $24,000,000 $0 2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $18,000,000 $6,000,000 $24,000,000 $6,000,000 2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $18,000,000 $6,000,000 $24,000,000 $12,000,000 2021 $0 2022 $0 2023 $0 2024 $0 Pass $54,000,000 $18,000,000 $0 $0 $72,000,000 Of the two contracts, which team 1st or 2nd should be awarded the player? I raised the discount rate to 20% on the base salary, and kept the 0% on signing bonuses. From your examples I would award the player to the team offering the first contract, the longer deal. This is what's happening in the income stream: Contract 1 Base Salary $8,000,000 $12,500,000 $14,000,000 $14,500,000 $15,000,000 Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total Present Value of Cash Flows $6,664,000 $8,675,000 $8,106,000 $6,989,000 $6,030,000 $36,464,000 Contract 2 Base Salary $12,000,000 $18,000,000 $21,000,000 $0 $0 Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total Present Value of Cash Flows $9,996,000 $12,492,000 $12,159,000 $0 $0 $34,647,000 So the offers are actually very close, but the team offering the longer deal should be awarded the player. If the team offering Contract 2 had offered a bigger signing bonus they easily would have been awarded the player. Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 17 minutes ago, MKnight82 said: People need to understand that future income streams are valued using NPV in the real world. You can use some random formula if you want, but if you want this to be realistic you need to stick with NPV. If you want to hit later years harder just raise your discount rate. I agree. The only issue I've got with the NPV is that it doesn't work so great when the two offers aren't of the same contract length. Link to comment Share on other sites More sharing options...
MKnight82 Posted April 12, 2018 Share Posted April 12, 2018 3 minutes ago, ny92jefferis said: I agree. The only issue I've got with the NPV is that it doesn't work so great when the two offers aren't of the same contract length. Raise the discount rate and let teams know how the formula works. If a team wants to make a massive short term offer they are better off offering a big signing bonus. Link to comment Share on other sites More sharing options...
ny92mike Posted April 12, 2018 Author Share Posted April 12, 2018 3 minutes ago, MKnight82 said: I raised the discount rate to 20% on the base salary, and kept the 0% on signing bonuses. From your examples I would award the player to the team offering the first contract, the longer deal. This is what's happening in the income stream: Contract 1 Base Salary $8,000,000 $12,500,000 $14,000,000 $14,500,000 $15,000,000 Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total Present Value of Cash Flows $6,664,000 $8,675,000 $8,106,000 $6,989,000 $6,030,000 $36,464,000 Contract 2 Base Salary $12,000,000 $18,000,000 $21,000,000 $0 $0 Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total Present Value of Cash Flows $9,996,000 $12,492,000 $12,159,000 $0 $0 $34,647,000 So the offers are actually very close, but the team offering the longer deal should be awarded the player. If the team offering Contract 2 had offered a bigger signing bonus they easily would have been awarded the player. Appreciate you taking the time to look this stuff over. But why is it the better deal? To me contract two still remains the better deal. When you compare the APY C2 is 23 million, C1 is 16.4 million. Both players would receive the 18 million in SB up front. So C2 would actually be paying their player 30 million year one, where C1 would be paying 26 million. The following year C2 is still paying more w/ a difference of 7.9 million. The 3rd year C2 is being paid almost 10 million more. From what I'm looking at C2 is clearly the better deal. Maybe looking at the first year of the deal with the full accelerated SB amount in the first year is something that should be worked into the formula. Link to comment Share on other sites More sharing options...
Recommended Posts
Archived
This topic is now archived and is closed to further replies.