Jump to content

TCMD - Suggestions and Feedback


ny92mike

Recommended Posts

1 hour ago, MKnight82 said:

From the two examples you worked here:

https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit#gid=1547442700 

You don't have the same discount rate, so its hard to compare them.  The first example has a 1.0% discount the second has a 7.0% discount.  You also have the spreadsheet locked so I can't edit it.

It's the second sheet the copy of FA Bidding is what I used to pull from.  I'll have to work out something better to make it easier to view.

 

Link to comment
Share on other sites

1 hour ago, MKnight82 said:

@ny92jefferis Also, why are you discounting the Roster & Workout bonuses so heavily?  At 120% they have almost no present value at all.  

That was something I had to run with after the first round of bidding, had to find a quick fix to prevent a flaw that was discovered after the houston gm was able to submit a 100 million contract.  Don't remember the specifics of the deal but it fixed the issue on the fly, need to find a better fix though.

 

Link to comment
Share on other sites

@MKnight82

https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit?usp=sharing

Worked on the workbook to make it a little bit easier to work on.

I think the best way to approach this is to manage it in sections so I've removed access from using base guarantee, roster and workout bonuses.  Keep it simple and work the other stuff in a little at a time.

With this sample you have access to adjust the NPV % rate.  Any changes you make to the top, the bottom will mirror.  I do like the NPV formula, but the real issue with the formula is when the contract length of the two offers don't match.  Doing some really basic stuff, I included the contract's Apy value in the Adj. Contract Offer Amount formula in cell F21 & F43.  Not sure it fixes the issue but it does push the 2nd offer up higher than the first offer.  

 

 

Link to comment
Share on other sites

Years shoukd definately  go down. Did anyone sign a 5 year deal all offseason IRL?

Longterm deals beyond 3 or 4 seem to really be only extensions for really good players.

Also, it should go down to 1 year faster. If you look IRL, players are going for 1 year deals if they dont get top dollar. 

Link to comment
Share on other sites

9 hours ago, ny92jefferis said:

For example:

First contract:

 

 

Contract Terms
Length of Contract: 5
APY Amount: $16,400,000
Yearly prorated amount: $3,600,000
  $0
Total Contract Amount $82,000,000

 

Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit
2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $8,000,000   $3,600,000     $11,600,000 -$10,000,000
2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $12,500,000   $3,600,000     $16,100,000 -$1,900,000
2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $14,000,000   $3,600,000     $17,600,000 $3,200,000
2021 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 7 99.3% $960,000 $14,500,000   $3,600,000     $18,100,000 $7,300,000
2022 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 8 99.3% $975,000 $15,000,000   $3,600,000     $18,600,000 $11,400,000
2023                             $0  
2024                             $0  
                  Pass $64,000,000   $18,000,000 $0 $0 $82,000,000  

 

Second Contract:

 

 

Contract Terms
Length of Contract: 3
APY Amount: $24,000,000
Yearly prorated amount: $6,000,000
  $0
Total Contract Amount $72,000,000

 

Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit
2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $18,000,000   $6,000,000     $24,000,000 $0
2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $18,000,000   $6,000,000     $24,000,000 $6,000,000
2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $18,000,000   $6,000,000     $24,000,000 $12,000,000
2021                             $0  
2022                             $0  
2023                             $0  
2024                             $0  
                  Pass $54,000,000   $18,000,000 $0 $0 $72,000,000  

 

Of the two contracts, which team 1st or 2nd should be awarded the player?

 

 

I look at these 2 contract from a view of what part of the $$ is the player likely to see.  When can the team cut the player and get salary cap relief, when can they get out of the contract.

$8,000,000   $3,600,000     $11,600,000
$12,500,000   $3,600,000     $16,100,000
$14,000,000   $3,600,000     $17,600,000
$14,500,000   $3,600,000     $18,100,000
$15,000,000   $3,600,000     $18,600,000

 

The first 2 years are essentially guaranteed as the cost to cut the player

Before you 2 is more than what the team would gain in cap space.

 

If cut before year 2, the team would take on $14.4M in dead cap

If cut before year 3, the team would take on $10.8M while gaining $3.2.  So a little cap space could be gained. There is probably a 90+% chance the player sees that 3rd year.

 

If cut before the 4th year, now the team is taking on only $7.2M in dead cap while gaining $7.3M in cap space.  That is might be a 50% chance of the player seeing the 4th year.

 

If cut before the 5th year, the team is gaining $11.4M in cap space, that might be a less than 25% chance the player sees 5th year.  


$12,000,000   $6,000,000     $18,000,000
$18,000,000   $6,000,000     $24,000,000
$21,000,000   $6,000,000     $27,000,000

Again, the first year is essentially guaranteed.

The 2nd year the team would take on $12M in dead cap, but save $6M.  Probably around 50% the player sees that 2nd year.

The 3rd year is $15M in potential savings for the team.  Again, the player might have a 25% chance of seeing the 2rd year.  

 

Granted, my % assumptions might be way off, but I think that needs to be considered in how likely the player is going to see the last few years of the contract.  As the dead cap drops and the base salary increases, the incentive increases for a team to cut the player for cap relief.

 

For me, than means those last few years need to be less influential when determining the awarding process.  How those % of likely to see the $$ calculations are determined is hard to say. Is it going by the “arbitrary” % values I noted above….I am not sure.

 

But if we did that, contract 1 would be

Year 1 and 2 = 100%

Year 3 = 90%

Year 4 = 50%

Year 5 = 25%

Total value = 11.6 + 16.1 + (17.6 X 0.9) + (18.1 X 0.5) + (18.6

X 0.25)  = 57.15

 

Contract 2

Year 1 = 100%

Year 2 = 90%

Year 3 = 25%

Total value = 18 + (24 X 0.9) + (27 X 0.25) = 46.35

Link to comment
Share on other sites

3 hours ago, EaglesPeteC said:

Years shoukd definately  go down. Did anyone sign a 5 year deal all offseason IRL?

Longterm deals beyond 3 or 4 seem to really be only extensions for really good players.

Also, it should go down to 1 year faster. If you look IRL, players are going for 1 year deals if they dont get top dollar. 

Agree....A lot of short term deals is likely do to base guarantees becoming more popular as well as the increasing salary cap.  Teams just aren't willing to lock themselves into massive signing bonuses for long term any more.

Very few players received 5 or more years on their contract.  Norwell I think signed a 5 year deal and maybe a few more I'll look when I get time to get some hard data to correlate with what we are thinking.  But, yes you're absolutely right the days of long term deals are a thing of the past.

Agree, fixed one year deals should be hitting by round 4 or 5 rather than 8 or 9 (maybe later can't recall when the vet min hit for all players in the last mock), but it was high whatever it was.  

I'd still like to work out the base guarantee but I just don't think we can while still under a single season mock draft, but I do think we should create a min value for signing bonuses just as we do with APY.

 

 

Link to comment
Share on other sites

2 hours ago, squire12 said:

I look at these 2 contract from a view of what part of the $$ is the player likely to see.  When can the team cut the player and get salary cap relief, when can they get out of the contract.

 

$8,000,000   $3,600,000     $11,600,000
$12,500,000   $3,600,000     $16,100,000
$14,000,000   $3,600,000     $17,600,000
$14,500,000   $3,600,000     $18,100,000
$15,000,000   $3,600,000     $18,600,000

 

The first 2 years are essentially guaranteed as the cost to cut the player

Before you 2 is more than what the team would gain in cap space.

 

If cut before year 2, the team would take on $14.4M in dead cap

If cut before year 3, the team would take on $10.8M while gaining $3.2.  So a little cap space could be gained. There is probably a 90+% chance the player sees that 3rd year.

 

If cut before the 4th year, now the team is taking on only $7.2M in dead cap while gaining $7.3M in cap space.  That is might be a 50% chance of the player seeing the 4th year.

 

If cut before the 5th year, the team is gaining $11.4M in cap space, that might be a less than 25% chance the player sees 5th year.  

 

$12,000,000   $6,000,000     $18,000,000
$18,000,000   $6,000,000     $24,000,000
$21,000,000   $6,000,000     $27,000,000

Again, the first year is essentially guaranteed.

The 2nd year the team would take on $12M in dead cap, but save $6M.  Probably around 50% the player sees that 2nd year.

The 3rd year is $15M in potential savings for the team.  Again, the player might have a 25% chance of seeing the 2rd year.  

 

Granted, my % assumptions might be way off, but I think that needs to be considered in how likely the player is going to see the last few years of the contract.  As the dead cap drops and the base salary increases, the incentive increases for a team to cut the player for cap relief.

 

For me, than means those last few years need to be less influential when determining the awarding process.  How those % of likely to see the $$ calculations are determined is hard to say. Is it going by the “arbitrary” % values I noted above….I am not sure.

 

But if we did that, contract 1 would be

Year 1 and 2 = 100%

Year 3 = 90%

Year 4 = 50%

Year 5 = 25%

Total value = 11.6 + 16.1 + (17.6 X 0.9) + (18.1 X 0.5) + (18.6

X 0.25)  = 57.15

 

Contract 2

Year 1 = 100%

Year 2 = 90%

Year 3 = 25%

Total value = 18 + (24 X 0.9) + (27 X 0.25) = 46.35

I'll try to work out a new sheet tomorrow to work in this formula for testing.

Will you be around tomorrow should I have questions building it?

A couple things though, based on the two sample contracts I still think that the 2nd offer is better, even though it does provide the team a better out option much sooner.  Second, the NPV does put more value on the earlier years and less value on the later years so while I like the idea, it feels like this formula is double dipping.  

Link to comment
Share on other sites

Was more 5 year deals than I thought but a ton of single season contracts.

 

 

Cameron Brate (2018-2023) TE TB 26 6 $40,800,000 $6,800,000 $7,000,000 $18,000,000 44.12% 2024
Trumaine Johnson (2018-2022) CB NYJ 28 5 $72,500,000 $14,500,000 $34,000,000 $45,000,000 62.07% 2023
Justin Pugh (2018-2022) G ARI 27 5 $45,025,000 $9,005,000 $13,000,000 $15,750,000 34.98% 2023
Andrew Norwell (2018-2022) G JAC 26 5 $66,500,000 $13,300,000 $30,000,000 $30,000,000 45.11% 2023
Paul Richardson (2018-2022) WR WAS 26 5 $40,000,000 $8,000,000 $12,500,000 $16,500,000 41.25% 2023
Malcolm Butler (2018-2022) CB TEN 28 5 $61,250,000 $12,250,000 $24,000,000 $30,000,000 48.98% 2023
Chris Hubbard (2018-2022) RT CLE 26 5 $36,500,000 $7,300,000 $9,000,000 $15,150,000 41.51% 2023
Nigel Bradham (2018-2022) OLB PHI 28 5 $40,000,000 $8,000,000 $6,000,000 $14,000,000 35.00% 2023
Anthony Hitchens (2018-2022) ILB KC 25 5 $45,000,000 $9,000,000 $21,290,000 $25,090,000 55.76% 2023
Weston Richburg (2018-2022) C SF 26 5 $47,500,000 $9,500,000 $16,500,000 $28,500,000 60.00% 2023
Ryan Succop (2018-2022) K TEN 31 5 $20,000,000 $4,000,000 $7,500,000 $7,500,000 37.50% 2023
Mike Evans (2018-2023) WR TB 24 5 $82,500,000 $16,500,000 $38,258,000 $55,008,000 66.68% 2024
Star Lotulelei (2018-2022) DT BUF 28 5 $50,000,000 $10,000,000 $18,500,000 $24,650,000 49.30% 2023
Jimmy Garoppolo (2018-2022) QB SF 26 5 $137,500,000 $27,500,000 $41,700,000 $74,100,000 53.89% 2023
Spencer Long (2018-2021) C NYJ 27 4 $27,400,000 $6,850,000 $6,000,000 $6,000,000 21.90% 2022
James Hurst (2018-2021) RT BAL 26 4 $17,500,000 $4,375,000 $6,000,000 $8,000,000 45.71% 2022
Kyle Fuller (2018-2021) CB CHI 26 4 $56,000,000 $14,000,000 $18,000,000 $18,000,000 32.14% 2022
Ryan Jensen (2018-2021) C TB 26 4 $42,000,000 $10,500,000 $22,000,000 $22,000,000 52.38% 2022
Thomas Morstead (2018-2022) P NO 32 4 $15,850,000 $3,962,500 $8,868,000 $9,118,000 57.53% 2023
Andrew DePaola (2018-2021) LS OAK 30 4 $4,270,000 $1,067,500 $875,000 $875,000 20.49% 2022
Marqise Lee (2018-2021) WR JAC 26 4 $34,000,000 $8,500,000 $16,500,000 $16,500,000 48.53% 2022
Trey Burton (2018-2021) TE CHI 26 4 $32,000,000 $8,000,000 $18,000,000 $22,000,000 68.75% 2022
Roosevelt Nix (2018-2021) FB PIT 26 4 $6,975,000 $1,743,750 $1,750,000 $1,750,000 25.09% 2022
Aaron Colvin (2018-2022) CB HOU 26 4 $34,000,000 $8,500,000 $18,000,000 $18,000,000 52.94% 2023
Dion Lewis (2018-2021) RB TEN 27 4 $19,800,000 $4,950,000 $5,750,000 $8,250,000 41.67% 2022
Nate Solder (2018-2021) LT NYG 29 4 $62,000,000 $15,500,000 $34,800,000 $34,800,000 56.13% 2022
Jerick McKinnon (2018-2021) RB SF 25 4 $30,000,000 $7,500,000 $12,000,000 $15,700,000 52.33% 2022
Josh Kline (2018-2021) G TEN 28 4 $26,000,000 $6,500,000 $9,250,000 $12,000,000 46.15% 2022
Travis Carrie (2018-2021) CB CLESigned w/CIN 27 4 $31,000,000 $7,750,000 $8,000,000 $15,500,000 50.00% 2022
Patrick Robinson (2018-2021) CB NO 30 4 $20,000,000 $5,000,000 $6,000,000 $10,000,000 50.00% 2022
Cody Parkey (2018-2021) K CHI 25 4 $15,000,000 $3,750,000 $9,000,000 $9,000,000 60.00% 2022
Graham Gano (2018-2021) K CAR 31 4 $17,000,000 $4,250,000 $8,000,000 $9,000,000 52.94% 2022
Alex Smith (2018-2022) QB WAS 33 4 $94,000,000 $23,500,000 $55,000,000 $71,000,000 75.53% 2023
Aaron Brewer (2018-2021) LS ARI 27 4 $4,150,000 $1,037,500 $620,000 $620,000 14.94% 2022
Taylor Gabriel (2018-2021) WR CHI 27 4 $26,000,000 $6,500,000 $14,000,000 $14,000,000 53.85% 2022
Zach Fulton (2018-2021) G HOU 26 4 $28,000,000 $7,000,000 $13,000,000 $13,000,000 46.43% 2022
Jonathan Mincy (2018-2020) CB CHI 25 3 $1,725,000 $575,000 $30,000 $30,000 1.74% 2021
Tahir Whitehead (2018-2020) OLB OAK 28 3 $19,000,000 $6,333,333 $6,275,000 $6,275,000 33.03% 2021
Blake Bortles (2018-2020) QB JAC 26 3 $54,000,000 $18,000,000 $26,500,000 $26,500,000 49.07% 2021
Bradley McDougald (2018-2020) SS SEA 27 3 $13,500,000 $4,500,000 $5,500,000 $6,500,000 48.15% 2021
Michael Crabtree (2018-2020) WR BAL 30 3 $21,000,000 $7,000,000 $8,000,000 $13,000,000 61.90% 2021
Ed Dickson (2018-2020) TE SEA 30 3 $10,700,000 $3,566,667 $3,600,000 $3,600,000 33.64% 2021
Mike Pennel (2018-2021) DE NYJ 26 3 $10,500,000 $3,500,000 $4,500,000 $4,500,000 42.86% 2022
Morgan Burnett (2018-2020) SS PIT 29 3 $14,350,000 $4,783,333 $4,250,000 $4,250,000 29.62% 2021
Vinny Curry (2018-2020) DE TB 29 3 $23,000,000 $7,666,667 $6,500,000 $11,500,000 50.00% 2021
Kirk Cousins (2018-2020) QB MIN 29 3 $84,000,000 $28,000,000 $84,000,000 $84,000,000 100.00% 2021
Sammy Watkins (2018-2020) WR KC 24 3 $48,000,000 $16,000,000 $30,000,000 $30,000,000 62.50% 2021
Allen Robinson (2018-2020) WR CHI 24 3 $42,000,000 $14,000,000 $18,000,000 $25,200,000 60.00% 2021
Albert Wilson (2018-2020) WR MIA 25 3 $24,000,000 $8,000,000 $14,450,000 $14,450,000 60.21% 2021
Devon Kennard (2018-2020) OLB DET 26 3 $17,250,000 $5,750,000 $7,500,000 $8,500,000 49.28% 2021
Chris Smith (2018-2020) DE CLE 30 3 $12,000,000 $4,000,000 $4,500,000 $4,500,000 37.50% 2021
Marquette King (2018-2020) P DEN 29 3 $6,000,000 $2,000,000 $2,000,000 $2,000,000 33.33% 2021
Dustin Hopkins (2018-2020) K WAS 27 3 $7,450,000 $2,483,333 $1,201,072 $1,201,072 16.12% 2021
Lee Smith (2018-2020) TE OAK 30 3 $9,000,000 $3,000,000 $3,000,000 $3,000,000 33.33% 2021
Prince Amukamara (2018-2020) CB CHI 28 3 $27,000,000 $9,000,000 $18,000,000 $18,000,000 66.67% 2021
Nickell Robey-Coleman(2018-2020) CB LA 26 3 $15,675,000 $5,225,000 $6,625,000 $8,000,000 51.04% 2021
Kurt Coleman (2018-2020) FS NO 29 3 $16,350,000 $5,450,000 $6,200,000 $6,200,000 37.92% 2021
Jarius Wright (2018-2020) WR CAR 28 3 $7,500,000 $2,500,000 $2,000,000 $2,000,000 26.67% 2021
Jimmy Graham (2018-2020) TE GB 31 3 $30,000,000 $10,000,000 $11,000,000 $11,000,000 36.67% 2021
Avery Williamson (2018-2020) ILB NYJ 26 3 $22,500,000 $7,500,000 $16,000,000 $16,000,000 71.11% 2021
D.J. Hayden (2018-2020) CB JAC 27 3 $19,000,000 $6,333,333 $9,450,000 $9,450,000 49.74% 2021
Carlos Hyde (2018-2020) RB CLE 26 3 $15,250,000 $5,083,333 $5,000,000 $8,000,000 52.46% 2021
Justin Ellis (2018-2020) DT OAK 27 3 $13,500,000 $4,500,000 $6,250,000 $8,500,000 62.96% 2021
Darren Fells (2018-2020) TE CLE 31 3 $12,000,000 $4,000,000 $4,650,000 $6,150,000 51.25% 2021
Terrance Mitchell (2018-2020) CB CLE 25 3 $10,000,000 $3,333,333 $3,500,000 $4,500,000 45.00% 2021
Matt Bryant (2018-2020) K ATL 42 3 $10,100,000 $3,366,667 $2,000,000 $2,000,000 19.80% 2021
Demario Davis (2018-2020) ILB NO 29 3 $24,000,000 $8,000,000 $16,000,000 $16,000,000 66.67% 2021
Trent Murphy (2018-2020) OLB BUF 27 3 $22,500,000 $7,500,000 $7,875,000 $10,375,000 46.11% 2021
Denico Autry (2018-2020) DE IND 27 3 $17,800,000 $5,933,333 $6,500,000 $6,500,000 36.52% 2021
Beau Allen (2018-2020) DT TB 26 3 $15,000,000 $5,000,000 $5,000,000 $7,250,000 48.33% 2021
Todd Davis (2018-2020) ILB DEN 25 3 $15,000,000 $5,000,000 $6,000,000 $6,000,000 40.00% 2021
Isaiah Crowell (2018-2020) RB NYJ 25 3 $12,000,000 $4,000,000 $4,000,000 $6,000,000 50.00% 2021
Derek Carrier (2018-2020) TE OAK 27 3 $5,550,000 $1,850,000 $1,900,000 $1,900,000 34.23% 2021
DaQuan Jones (2018-2020) DE TEN 26 3 $21,000,000 $7,000,000 $14,000,000 $14,000,000 66.67% 2021
Brandon Fusco (2018-2020) G ATL 29 3 $12,750,000 $4,250,000 $4,500,000 $5,500,000 43.14% 2021
Senio Kelemete (2018-2020) G HOU 27 3 $12,000,000 $4,000,000 $5,000,000 $5,000,000 41.67% 2021
Mitch Unrein (2018-2020) DE TB 31 3 $10,500,000 $3,500,000 $3,000,000 $4,000,000 38.10% 2021
Chandler Catanzaro (2018-2020) K TB 27 3 $9,750,000 $3,250,000 $3,750,000 $3,750,000 38.46% 2021
Brock Coyle (2018-2020) ILB SF 27 3 $8,400,000 $2,800,000 $3,000,000 $4,100,000 48.81% 2021
Josh Bynes (2018-2020) OLB ARI 28 3 $5,575,000 $1,858,333 $1,250,000 $1,250,000 22.42% 2021
Marquise Goodwin (2018-2021) WR SF 27 3 $19,250,000 $6,416,667 $7,700,000 $10,650,000 55.32% 2022
Virgil Green (2018-2020) TE LAC 29 3 $8,600,000 $2,866,667 $5,900,000 $5,900,000 68.60% 2021
Dontari Poe (2018-2020) DT CAR 27 3 $28,000,000 $9,333,333 $10,800,000 $13,300,000 47.50% 2021
Richard Sherman (2018-2020) CB SF 30 3 $27,150,000 $9,050,000 $3,000,000 $7,000,000 25.78% 2021
Zach Brown (2018-2020) ILB WAS 28 3 $24,000,000 $8,000,000 $5,500,000 $10,000,000 41.67% 2021
Patrick Omameh (2018-2020) G NYG 28 3 $15,000,000 $5,000,000 $10,050,000 $10,050,000 67.00% 2021
Kareem Martin (2018-2020) OLB NYG 26 3 $15,000,000 $5,000,000 $5,750,000 $7,250,000 48.33% 2021
Rex Burkhead (2018-2020) RB NE 27 3 $9,750,000 $3,250,000 $5,500,000 $5,500,000 56.41% 2021
Kevin Huber (2018-2020) P CIN 32 3 $7,950,000 $2,650,000 $1,550,000 $1,550,000 19.50% 2021
Dustin Colquitt (2018-2020) P KC 35 3 $7,500,000 $2,500,000 $2,965,000 $2,965,000 39.53% 2021
Daniel Kilgore (2018-2020) C MIASigned w/SF 30 3 $11,780,000 $3,926,667 $4,825,000 $7,080,000 60.10% 2021
Nick Dooley (2018-2020) LS MIN 0 3 $1,710,000 $570,000 - - - 2021
Jake McQuaide (2018-2020) LS LA 30 3 $3,525,000 $1,175,000 $385,000 $385,000 10.92% 2021
Casey Hayward (2018-2021) CB LAC 28 3 $33,250,000 $11,083,333 $20,000,000 $20,000,000 60.15% 2022
Kasen Williams (2018-2019) WR CLE 25 2 $1,050,000 $525,000 - - - 2020
Ondre Pipkins (2018-2019) DT WAS 24 2 $1,050,000 $525,000 - - - 2020
Dalton Crossan (2018-2019) RB TB 24 2 $1,050,000 $525,000 - - - 2020
Jameill Showers (2018-2019) QB DAL 26 2 $1,050,000 $525,000 - - - 2020
Adam Zaruba (2018-2019) TE PHI 27 2 $1,052,500 $526,250 $2,500 $2,500 0.24% 2020
Tyrone Holmes (2018-2019) DE KC 24 2 $1,350,000 $675,000 - - - 2020
Kolby Listenbee (2018-2019) WR IND 24 2 $1,050,000 $525,000 - - - 2020
Alex Okafor (2018-2019) DE NO 27 2 $6,787,500 $3,393,750 $1,500,000 $1,500,000 22.10% 2020
Kelvin Taylor (2018-2019) RB CLE 24 2 $1,050,000 $525,000 - - - 2020
Nick Mullens (2018-2019) QB SF 23 2 $1,050,000 $525,000 - - - 2020
Jonathan Woodard (2018-2019) DE MIA 24 2 $1,200,000 $600,000 - - - 2020
Daniel Braverman (2018-2019) WR KC 24 2 $1,200,000 $600,000 - - - 2020
Henry Krieger-Coble (2018-2019) TE LA 25 2 $1,200,000 $600,000 - - - 2020
Aaron Green (2018-2019) T BUF 25 2 $105,000 $52,500 - - - 2020
Cayleb Jones (2018-2019) WR MIN 25 2 $1,050,000 $525,000 - - - 2020
Dillon Gordon (2018-2019) TE KC 24 2 $1,200,000 $600,000 - - - 2020
Josh James (2018-2019) T BUF 24 2 $1,050,000 $525,000 - - - 2020
Johnny Maxey (2018-2019) DT TEN 24 2 $1,050,000 $525,000 - - - 2020
Cassius Marsh (2018-2019) OLB SF 25 2 $7,700,000 $3,850,000 $3,100,000 $3,100,000 40.26% 2020
Travez Calhoun (2018-2019) S MIA 25 2 $1,050,000 $525,000 - - - 2020
Billy Brown (2018-2019) TE PHI 25 2 $1,070,000 $535,000 $20,000 $20,000 1.87% 2020
Tracy Howard (2018-2019) CB MIA 23 2 $1,200,000 $600,000 - - - 2020
Russell Bodine (2018-2019) C BUF 25 2 $5,000,000 $2,500,000 $2,150,000 $2,150,000 43.00% 2020
John Sullivan (2018-2019) C LA 32 2 $10,750,000 $5,375,000 $5,250,000 $5,250,000 48.84% 2020
Oni Omoile (2018-2019) G CIN 24 2 $1,050,000 $525,000 - - - 2020
Adrian Clayborn (2018-2019) DE NE 29 2 $10,000,000 $5,000,000 $5,500,000 $5,500,000 55.00% 2020
Sam Acho (2018-2019) OLB CHI 29 2 $5,500,000 $2,750,000 $2,950,000 $2,950,000 53.64% 2020
Joe Thomas (2018-2019) ILB DAL 26 2 $3,600,000 $1,800,000 $600,000 $600,000 16.67% 2020
Tyler Marz (2018-2019) T TEN 25 2 $1,200,000 $600,000 - - - 2020
Antwaun Woods (2018-2019) DT TEN 25 2 $1,050,000 $525,000 - - - 2020
David Grinnage (2018-2019) TE JAC 0 2 $1,050,000 $525,000 - - - 2020
Greg Van Roten (2018-2019) G CAR 28 2 $1,660,000 $830,000 $100,000 $100,000 6.02% 2020
Johnson Bademosi (2018-2019) CB HOU 27 2 $6,250,000 $3,125,000 $3,250,000 $3,250,000 52.00% 2020
Eric Ebron (2018-2019) TE IND 25 2 $13,000,000 $6,500,000 $6,500,000 $6,500,000 50.00% 2020
Adam Redmond (2018-2019) G BUF 24 2 $1,050,000 $525,000 - - - 2020
Brian Price (2018-2019) DT DAL 23 2 $1,350,000 $675,000 - - - 2020
Lerentee McCray (2018-2019) OLB JAC 27 2 $5,500,000 $2,750,000 $2,000,000 $2,000,000 36.36% 2020
Kevin Pierre-Louis (2018-2019) OLB NYJ 24 2 $5,250,000 $2,625,000 $2,500,000 $2,500,000 47.62% 2020
Elie Bouka (2018-2019) CB PHI 25 2 $1,050,000 $525,000 - - - 2020
Kenny Wiggins (2018-2019) G DET 29 2 $5,000,000 $2,500,000 $2,000,000 $2,000,000 40.00% 2020
Jonathan Brown (2018-2019) K CIN 25 2 $1,050,000 $525,000 - - - 2020
Darnell Sankey (2018-2019) ILB IND 23 2 $1,200,000 $600,000 - - - 2020
Troymaine Pope (2018-2019) RB HOU 24 2 $1,200,000 $600,000 - - - 2020
Cory Carter (2018-2019) P BUF 23 2 $1,050,000 $525,000 - - - 2020
Mo Alie-Cox (2018-2019) TE IND 24 2 $1,050,000 $525,000 - - - 2020
Clinton McDonald (2018-2019) DT DEN 31 2 $7,000,000 $3,500,000 $4,000,000 $4,000,000 57.14% 2020
Jaron Brown (2018-2019) WR SEA 28 2 $5,500,000 $2,750,000 $2,750,000 $2,750,000 50.00% 2020
Chad Henne (2018-2019) QB KC 32 2 $6,700,000 $3,350,000 $5,115,000 $5,115,000 76.34% 2020
Jon Bostic (2018-2019) ILB PIT 26 2 $4,000,000 $2,000,000 $1,400,000 $1,400,000 35.00% 2020
Sam Rogers (2018-2019) FB LA 23 2 $1,050,000 $525,000 - - - 2020
Bradley Sowell (2018-2019) LT CHI 28 2 $3,000,000 $1,500,000 $850,000 $850,000 28.33% 2020
Kyle Wilber (2018-2019) OLB OAK 28 2 $2,750,000 $1,375,000 $1,400,000 $1,400,000 50.91% 2020
Marquez White (2018-2019) CB DAL 23 2 $1,050,000 $525,000 - - - 2020
Ifeadi Odenigbo (2018-2019) DE MIN 24 2 $1,050,000 $525,000 - - - 2020
Ejuan Price (2018-2019) OLB LA 25 2 $1,200,000 $600,000 - - - 2020
Drew Stanton (2018-2019) QB CLE 33 2 $6,500,000 $3,250,000 $4,150,000 $4,150,000 63.85% 2020
Marcelis Branch (2018-2019) CB ATL 24 2 $1,050,000 $525,000 - - - 2020
J’terius Jones (2018-2019) OLB ATL 24 2 $1,050,000 $525,000 - - - 2020
Drew Brees (2018-2019) QB NO 39 2 $50,000,000 $25,000,000 $20,700,000 $27,000,000 54.00% 2020
Johnathan Calvin (2018-2019) DE IND 24 2 $1,050,000 $525,000 - - - 2020
Phillip Walker (2018-2019) QB IND 23 2 $1,050,000 $525,000 - - - 2020
Drew Morgan (2018-2019) WR MIA 23 2 $1,050,000 $525,000 - - - 2020
Travin Dural (2018-2019) WR NO 24 2 $1,050,000 $525,000 - - - 2020
Case Keenum (2018-2019) QB DEN 30 2 $36,000,000 $18,000,000 $25,000,000 $25,000,000 69.44% 2020
Jarron Jones (2018-2019) DT DAL 24 2 $1,050,000 $525,000 - - - 2020
Scott Orndoff (2018-2019) TE CIN 24 2 $1,050,000 $525,000 - - - 2020
Garry Gilliam (2018-2019) RT SF 27 2 $7,750,000 $3,875,000 $2,150,000 $3,650,000 47.10% 2020
Patrick Chung (2018-2020) SS NE 30 2 $7,800,000 $3,900,000 $5,115,000 $5,115,000 65.58% 2021
Tyler Ferguson (2018-2019) QB TEN 24 2 $1,050,000 $525,000 - - - 2020
Alex Barrett (2018-2019) DE DET 24 2 $1,050,000 $525,000 - - - 2020
Danny Amendola (2018-2019) WR MIA 32 2 $12,000,000 $6,000,000 $6,000,000 $6,000,000 50.00% 2020
Leo Koloamatangi (2018-2019) T DET 23 2 $1,050,000 $525,000 - - - 2020
Christian Jones (2018-2019) ILB DET 27 2 $6,350,000 $3,175,000 $2,800,000 $2,800,000 44.09% 2020
Tavon Wilson (2018-2019) SS DET 28 2 $7,000,000 $3,500,000 $3,250,000 $3,250,000 46.43% 2020
Blaine Gabbert (2018-2019) QB TEN 28 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020
Josh Thornton (2018-2019) CB HOU 25 2 $1,050,000 $525,000 - - - 2020
Bucky Hodges (2018-2019) TE NYJ 22 2 $1,075,000 $537,500 - - - 2020
Rafael Bush (2018-2019) FS BUF 30 2 $3,500,000 $1,750,000 $900,000 $900,000 25.71% 2020
Alex Torgersen (2018-2019) QB ARISigned w/DET 23 2 $1,050,000 $525,000 - - - 2020
Sojourn Shelton (2018-2019) CB CIN 21 2 $1,050,000 $525,000 - - - 2020
Francis Owusu (2018-2019) WR MIA 23 2 $1,050,000 $525,000 - - - 2020
Omarius Bryant (2018-2019) DT LA 23 2 $1,050,000 $525,000 - - - 2020
Marcus Sayles (2018-2019) CB LA 23 2 $1,050,000 $525,000 - - - 2020
Jason Croom (2018-2019) TE BUF 24 2 $1,050,000 $525,000 - - - 2020
Marquavius Lewis (2018-2019) DT BUF 25 2 $1,050,000 $525,000 - - - 2020
Dieugot Joseph (2018-2019) T MIN 24 2 $1,200,000 $600,000 - - - 2020
Kennan Gilchrist (2018-2019) OLB HOU 23 2 $1,050,000 $525,000 - - - 2020
Dan Skipper (2018-2019) T DET 23 2 $1,050,000 $525,000 - - - 2020
Cameron Meredith (2018-2019) WR NO 25 2 $9,600,000 $4,800,000 $5,400,000 $5,400,000 56.25% 2020
DeVante Bausby (2018-2019) CB PHI 25 2 $1,200,000 $600,000 - - - 2020
Zach Conque (2018-2019) TE HOU 23 2 $1,050,000 $525,000 - - - 2020
Dee Virgin (2018-2019) CB HOU 24 2 $1,050,000 $525,000 - - - 2020
Brandon Radcliff (2018-2019) RB MIA 25 2 $1,050,000 $525,000 - - - 2020
Bug Howard (2018-2019) WR CLE 23 2 $1,050,000 $525,000 - - - 2020
Joe Looney (2018-2019) G DAL 27 2 $2,100,000 $1,050,000 $250,000 $250,000 11.90% 2020
Charlie Miller (2018-2019) S JAC 23 2 $1,050,000 $525,000 - - - 2020
Nevin Lawson (2018-2019) CB DET 26 2 $9,200,000 $4,600,000 $4,550,000 $4,550,000 49.46% 2020
Avery Gennesy (2018-2019) T JAC 24 2 $1,050,000 $525,000 - - - 2020
Hunter Dimick (2018-2019) DE JAC 24 2 $1,050,000 $525,000 - - - 2020
Jonathan Stewart (2018-2019) RB NYG 31 2 $6,800,000 $3,400,000 $3,450,000 $3,450,000 50.74% 2020
Gehrig Dieter (2018-2019) WR KC 25 2 $1,050,000 $525,000 - - - 2020
James Onwualu (2018-2018) OLB LAC 23 2 $1,050,000 $525,000 - - - 2019
Jake Eldrenkamp (2018-2019) G LA 24 2 $1,050,000 $525,000 - - - 2020
Allen Hurns (2018-2019) WR DAL 26 2 $12,000,000 $6,000,000 $2,500,000 $2,500,000 20.83% 2020
Johnny Mundt (2018-2019) TE LA 23 2 $1,050,000 $525,000 - - - 2020
Ross Cockrell (2018-2019) CB CAR 26 2 $6,800,000 $3,400,000 - - - 2020
Horace Richardson (2018-2019) CB MIN 24 2 $1,050,000 $525,000 - - - 2020
Da'Norris Searcy (2018-2019) SS CAR 29 2 $5,700,000 $2,850,000 - - - 2020
Matthew Slater (2018-2019) WR NE 32 2 $5,200,000 $2,600,000 $1,000,000 $1,000,000 19.23% 2020
Anthony Firkser (2018-2019) RB KC 0 2 $1,050,000 $525,000 - - - 2020
Javarius Leamon (2018-2019) T CIN 24 2 $1,050,000 $525,000 - - - 2020
Connor Harris (2018-2019) FB CIN 24 2 $1,050,000 $525,000 - - - 2020
Austin Calitro (2018-2019) ILB CLE 24 2 $1,050,000 $525,000 - - - 2020
K.D. Cannon (2018-2019) WR DAL 22 2 $1,050,000 $525,000 - - - 2020
Denzel Johnson (2018-2019) S TEN 23 2 $1,050,000 $525,000 - - - 2020
Zach Line (2018-2019) FB NO 27 2 $2,200,000 $1,100,000 $200,000 $200,000 9.09% 2020
Chase Daniel (2018-2019) QB CHI 31 2 $10,000,000 $5,000,000 $5,000,000 $7,000,000 70.00% 2020
Tim Cook (2018-2019) RB JAC 23 2 $1,050,000 $525,000 - - - 2020
Daniel Brunskill (2018-2019) T ATL 24 2 $1,050,000 $525,000 - - - 2020
Deante Burton (2018-2019) WR ATL 23 2 $1,050,000 $525,000 - - - 2020
C.J. Board (2018-2019) WR CLE 24 2 $1,050,000 $525,000 - - - 2020
Brooks Ellis (2018-2019) OLB JAC 23 2 $1,050,000 $525,000 - - - 2020
Levonte Whitfield (2018-2019) WR CIN 24 2 $1,050,000 $525,000 - - - 2020
Jeremy Boykins (2018-2019) CB TEN 22 2 $1,050,000 $525,000 - - - 2020
Dontez Ford (2018-2019) WR DET 24 2 $1,050,000 $525,000 - - - 2020
Victor Salako (2018-2019) T CLE 24 2 $1,050,000 $525,000 - - - 2020
Nate Ebner (2018-2019) FS NE 28 2 $5,000,000 $2,500,000 $1,200,000 $1,200,000 24.00% 2020
Andrew Wylie (2018-2019) T KC 23 2 $1,050,000 $525,000 - - - 2020
Reggie Davis (2018-2019) WR ATL 22 2 $1,050,000 $525,000 - - - 2020
Drew Ferris (2018-2019) LS TB 0 2 $1,050,000 $525,000 - - - 2020
Nick Dzubnar (2018-2019) ILB LAC 26 2 $3,050,000 $1,525,000 $795,000 $795,000 26.07% 2020
Julian Stanford (2018-2019) OLB BUF 27 2 $3,000,000 $1,500,000 $550,000 $550,000 18.33% 2020
Bryce Jones (2018-2019) CB HOU 23 2 $1,050,000 $525,000 - - - 2020
Walt Aikens (2018-2019) FS MIA 26 2 $2,700,000 $1,350,000 $1,300,000 $1,300,000 48.15% 2020
Fred Brown (2018-2019) WR LA 24 2 $1,050,000 $525,000 - - - 2020
Chris Ivory (2018-2019) RB BUF 30 2 $5,500,000 $2,750,000 $2,500,000 $2,500,000 45.45% 2020
Jeremy Faulk (2018-2019) DT CLE 0 2 $1,050,000 $525,000 - - - 2020
Justice Liggins (2018-2019) WR IND 23 2 $1,050,000 $525,000 - - - 2020
Whitney Richardson (2018-2019) DE LAC 0 2 $1,050,000 $525,000 - - - 2020
Dominique Hatfield (2018-2019) CB LA 23 2 $1,200,000 $600,000 - - - 2020
Isaiah Williams (2018-2019) T IND 24 2 $1,200,000 $600,000 - - - 2020
River Cracraft (2018-2019) WR DEN 0 2 $1,050,000 $525,000 - - - 2020
Jon Toth (2018-2019) C PHI 0 2 $1,050,000 $525,000 - - - 2020
Kent Taylor (2018-2019) TE CAR 0 2 $1,050,000 $525,000 - - - 2020
Chris Bazile (2018-2019) TE WAS 0 2 $1,050,000 $525,000 - - - 2020
Drew Williams (2018-2019) LS ARI 23 2 $1,050,000 $525,000 - - - 2020
Brandon Zylstra (2018-2019) WR MIN 25 2 $1,050,000 $525,000 - - - 2020
Lamar Atkins (2018-2019) WR JAC 24 2 $1,050,000 $525,000 - - - 2020
Joey Ivie (2018-2019) DT ATL 23 2 $1,050,000 $525,000 - - - 2020
A.J. McCarron (2018-2019) QB BUF 27 2 $10,000,000 $5,000,000 $4,900,000 $7,900,000 79.00% 2020
Andre Smith (2018-2019) G ARI 31 2 $8,000,000 $4,000,000 $3,500,000 $3,500,000 43.75% 2020
Mike Glennon (2018-2019) QB ARI 28 2 $8,000,000 $4,000,000 $4,000,000 $4,000,000 50.00% 2020
Barkevious Mingo (2018-2019) OLB SEA 27 2 $6,800,000 $3,400,000 $3,200,000 $3,200,000 47.06% 2020
Michael Schofield (2018-2019) RT LAC 27 2 $5,000,000 $2,500,000 $2,500,000 $2,500,000 50.00% 2020
Max Bullough (2018-2019) ILB CLE 26 2 $1,510,000 $755,000 - - - 2020
James Sample (2018-2019) FS WAS 25 2 $1,200,000 $600,000 - - - 2020
Winston Craig (2018-2019) DT PHI 22 2 $1,050,000 $525,000 - - - 2020
Tramon Williams (2018-2019) CB GB 35 2 $10,000,000 $5,000,000 $4,750,000 $4,750,000 47.50% 2020
Evan Smith (2018-2019) C TB 31 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020
Kenny Hilliard (2018-2019) RB WAS 26 2 $1,050,000 $525,000 - - - 2020
Tavaris Barnes (2018-2019) DE WAS 26 2 $1,200,000 $600,000 - - - 2020
Mason Foster (2018-2019) ILB WAS 29 2 $3,400,000 $1,700,000 $1,500,000 $1,500,000 44.12% 2020
Deon King (2018-2019) OLB JAC 24 2 $1,350,000 $675,000 - - - 2020
Deandre Carter (2018-2019) WR SF 25 2 $1,050,000 $525,000 - - - 2020
Cameron Jefferson (2018-2019) T WAS 25 2 $1,050,000 $525,000 - - - 2020
James Wright (2018-2019) WR CLESigned w/IND 26 2 $1,350,000 $675,000 - - - 2020
Austin Johnson (2018-2019) FB TB 28 2 $1,350,000 $675,000 - - - 2020
Mike Purcell (2018-2019) DT KC 26 2 $1,350,000 $675,000 - - - 2020
Deshazor Everett (2018-2019) SS WAS 26 2 $2,600,000 $1,300,000 $250,000 $250,000 9.62% 2020
Sheldon Price (2018-2019) CB KC 27 2 $1,350,000 $675,000 - - - 2020
Brandon King (2018-2019) FS NE 24 2 $2,600,000 $1,300,000 $400,000 $400,000 15.38% 2020
Rashad Ross (2018-2019) WR ARI 28 2 $1,350,000 $675,000 - - - 2020
Seantavius Jones (2018-2019) WR IND 25 2 $1,350,000 $675,000 - - - 2020
Josh Allen (2018-2019) C ARI 26 2 $1,350,000 $675,000 - - - 2020
Jeremiah Poutasi (2018-2019) RT DEN 23 2 $1,350,000 $675,000 - - - 2020
Marcus Hardison (2018-2019) DT HOU 26 2 $1,200,000 $600,000 - - - 2020
Thurston Armbrister (2018-2019) OLB NYGSigned w/DET 25 2 $1,350,000 $675,000 - - - 2020
Brandon Thomas (2018-2019) G JAC 27 2 $1,200,000 $600,000 - - - 2020
Cody Wichmann (2018-2019) G TEN 26 2 $1,350,000 $675,000 - - - 2020
Julius Warmsley (2018-2019) DE TEN 27 2 $1,200,000 $600,000 - - - 2020
Garrett Grayson (2018-2019) QB ATL 26 2 $1,200,000 $600,000 - - - 2020
Devin Lucien (2018-2019) WR TB 24 2 $1,050,000 $525,000 - - - 2020
Taurean Nixon (2018-2019) CB LA 27 2 $1,200,000 $600,000 - - - 2020
Alex McCalister (2018-2019) DE WAS 24 2 $1,050,000 $525,000 - - - 2020
De'Ondre Wesley (2018-2019) G BUF 25 2 $1,200,000 $600,000 - - - 2020
Cody Davis (2018-2019) FS JAC 28 2 $5,000,000 $2,500,000 $2,500,000 $2,500,000 50.00% 2020
Kaleb Johnson (2018-2019) T KC 25 2 $1,200,000 $600,000 - - - 2020
Avery Young (2018-2019) T TB 25 2 $1,050,000 $525,000 - - - 2020
Caushaud Lyons (2018-2019) DE MIN 25 2 $1,200,000 $600,000 - - - 2020
Pace Murphy (2018-2019) T SF 24 2 $1,200,000 $600,000 - - - 2020
Toby Johnson (2018-2019) DT DET 26 2 $1,200,000 $600,000 - - - 2020
John Kling (2018-2019) T WAS 24 2 $1,050,000 $525,000 - - - 2020
Darius Jennings (2018-2019) WR TEN 25 2 $1,350,000 $675,000 - - - 2020
Cole Wick (2018-2019) TE SF 24 2 $1,200,000 $600,000 - - - 2020
Josh Sitton (2018-2019) G MIA 31 2 $13,500,000 $6,750,000 $8,450,000 $8,450,000 62.59% 2020
Roberto Aguayo (2018-2019) K LAC 23 2 $1,200,000 $600,000 - - - 2020
Marshall Koehn (2018-2019) K NYG 25 2 $1,050,000 $525,000 - - - 2020
Jordy Nelson (2018-2019) WR OAK 32 2 $14,200,000 $7,100,000 $6,400,000 $13,000,000 91.55% 2020
Will Redmond (2018-2019) CB KC 24 2 $1,050,000 $525,000 - - - 2020
Joshua Perry (2018-2019) ILB IND 23 2 $1,350,000 $675,000 - - - 2020
Cassanova Mckinzy (2018-2019) DE WAS 25 2 $1,050,000 $525,000 - - - 2020
Alex Balducci (2018-2019) G WAS 24 2 $1,200,000 $600,000 - - - 2020
Johnathan Joseph (2018-2019) CB HOU 33 2 $10,000,000 $5,000,000 $3,900,000 $3,900,000 39.00% 2020
Antwione Williams (2018-2019) OLB MIN 24 2 $1,325,000 $662,500 $125,000 $125,000 9.43% 2020
Austin Seferian-Jenkins(2018-2019) TE JAC 25 2 $10,000,000 $5,000,000 $4,000,000 $4,000,000 40.00% 2020
Joshua Perkins (2018-2019) TE PHI 22 2 $1,200,000 $600,000 - - - 2020
Givens Price (2018-2019) T TB 23 2 $1,050,000 $525,000 - - - 2020
Jake Lampman (2018-2019) WR TB 24 2 $1,200,000 $600,000 - - - 2020
Kenny Ladler (2018-2019) SS WAS 25 2 $1,200,000 $600,000 - - - 2020
Brandon Wilds (2018-2019) RB JAC 24 2 $1,200,000 $600,000 - - - 2020
Michael Thomas (2018-2019) FS NYG 29 2 $4,000,000 $2,000,000 $800,000 $800,000 20.00% 2020
Makinton Dorleant (2018-2019) CB KC 25 2 $1,200,000 $600,000 - - - 2020
Niles Paul (2018-2019) TE JAC 28 2 $4,750,000 $2,375,000 $1,500,000 $1,500,000 31.58% 2020
Terrence Brooks (2018-2019) FS NYJ 27 2 $4,000,000 $2,000,000 $1,000,000 $1,000,000 25.00% 2020
Tevaun Smith (2018-2019) WR JAC 25 2 $1,200,000 $600,000 - - - 2020
Keith Smith (2018-2019) FB OAK 26 2 $4,200,000 $2,100,000 - - - 2020
Boseko Lokombo (2018-2019) OLB SF 29 2 $1,050,000 $525,000 - - - 2020
Xavier Woodson-Luster(2018-2019) ILB BUF 22 2 $1,200,000 $600,000 - - - 2020
Keith Tandy (2018-2019) FS TB 29 2 $2,740,000 $1,370,000 $600,000 $600,000 21.90% 2020
Brad Seaton (2018-2019) T TB 24 2 $1,050,000 $525,000 - - - 2020
Sammy Seamster (2018-2019) CB JAC 27 2 $1,050,000 $525,000 - - - 2020
Jack Tocho (2018-2019) CB MIN 22 2 $1,050,000 $525,000 - - - 2020
Mike Pouncey (2018-2019) C LAC 28 2 $15,000,000 $7,500,000 $10,000,000 $10,000,000 66.67% 2020
Andrew Lauderdale (2018-2019) T SF 24 2 $1,050,000 $525,000 - - - 2020
Orlando Scandrick (2018-2019) CB WAS 31 2 $6,850,000 $3,425,000 $1,000,000 $1,000,000 14.60% 2020
DeAndre Smelter (2018-2019) WR IND 26 2 $1,050,000 $525,000 - - - 2020
Jake Rodgers (2018-2019) T HOU 26 2 $1,050,000 $525,000 - - - 2020
Cameron Johnston (2018-2019) P PHI 26 2 $1,065,000 $532,500 $15,000 $15,000 1.41% 2020
Caleb Sturgis (2018-2019) K LAC 28 2 $4,450,000 $2,225,000 $1,000,000 $1,000,000 22.47% 2020
Storm Norton (2018-2019) T MIN 23 2 $1,050,000 $525,000 - - - 2020
Bryce Treggs (2018-2019) WR PHI 23 2 $1,370,000 $685,000 $20,000 $20,000 1.46% 2020
Sean Hickey (2018-2019) T MIA 26 2 $1,050,000 $525,000 - - - 2020
Austin Rehkow (2018-2019) P NYG 23 2 $1,050,000 $525,000 - - - 2020
Darrell Greene (2018-2019) G PHI 25 2 $1,050,000 $525,000 - - - 2020
Matt Barkley (2018-2019) QB CIN 27 2 $3,350,000 $1,675,000 $500,000 $500,000 14.93% 2020
Channing Stribling (2018-2019) CB SF 23 2 $1,050,000 $525,000 - - - 2020
D.J. Killings (2018-2019) CB PHI 22 2 $1,050,000 $525,000 - - - 2020
Don Carey (2018-2019) SS JAC 31 2 $2,495,000 $1,247,500 $200,000 $200,000 8.02% 2020
Orion Stewart (2018-2019) CB WAS 24 2 $1,050,000 $525,000 - - - 2020
Greg Ward (2018-2019) QB PHI 22 2 $1,057,500 $528,750 $7,500 $7,500 0.71% 2020
Dres Anderson (2018-2019) WR IND 25 2 $1,050,000 $525,000 - - - 2020
Tre' Sullivan (2018-2019) S PHI 24 2 $1,050,000 $525,000 - - - 2020
Jeff Knox (2018-2019) ILB TB 26 2 $1,050,000 $525,000 - - - 2020
Taylor Hart (2018-2019) T PHI 27 2 $1,550,000 $775,000 - - - 2020
Rashard Davis (2018-2019) WR PHI 0 2 $1,050,000 $525,000 - - - 2020
Arthur Miley (2018-2019) DE IND 25 2 $1,050,000 $525,000 - - - 2020
Maurice Fleming (2018-2019) CB TB 24 2 $1,050,000 $525,000 - - - 2020
Geremy Davis (2018-2018) WR LAC 26 1 $820,000 $820,000 $15,000 $15,000 1.83% 2019
Noble Nwachukwu (2018-2018) DE SEA 23 1 $480,000 $480,000 - - - 2019
Shane Wynn (2018-2018) WR JAC 25 1 $555,000 $555,000 - - - 2019
Benjamin Braden (2018-2018) T NYJ 24 1 $555,000 $555,000 - - - 2019
Cole Toner (2018-2018) G LAC 24 1 $555,000 $555,000 - - - 2019
Eric Nzeocha (2018-2018) OLB TB 25 1 $480,000 $480,000 - - - 2019
Daniel Williams (2018-2018) WR NYJ 0 1 $555,000 $555,000 - - - 2019
Lorenzo Doss (2018-2018) CB CAR 23 1 $705,000 $705,000 - - - 2019
Shaquille Richardson (2018-2018) CB OAK 26 1 $480,000 $480,000 - - - 2019
Laurence Gibson (2018-2018) T NYG 27 1 $480,000 $480,000 - - - 2019
Demarcus Ayers (2018-2018) WR CHI 23 1 $555,000 $555,000 - - - 2019
Andrew East (2018-2018) LS OAK 26 1 $480,000 $480,000 - - - 2019
Joby Saint Fleur (2018-2018) DE OAK 25 1 $480,000 $480,000 - - - 2019
Prince Charles Iworah (2018-2018) CB KC 25 1 $480,000 $480,000 - - - 2019
Moubarak Djeri (2018-2018) DT ARI 0 1 $480,000 $480,000 - - - 2019
Christian Schneider (2018-2018) T CLE 0 1 $480,000 $480,000 - - - 2019
Brandon Bolden (2018-2018) RB NE 28 1 $880,000 $880,000 $170,000 $170,000 19.32% 2019
Tyrell Adams (2018-2018) OLB IND 26 1 $630,000 $630,000 - - - 2019
B.J. Finney (2018-2018) C PIT 26 1 $630,000 $630,000 - - - 2019
Brent Grimes (2018-2018) CB TB 34 1 $7,000,000 $7,000,000 $7,000,000 $7,000,000 100.00% 2019
Jake McGee (2018-2018) TE PIT 31 1 $480,000 $480,000 - - - 2019
Jason Thompson (2018-2018) OLB DAL 23 1 $555,000 $555,000 - - - 2019
Ben Garland (2018-2018) G ATL 30 1 $2,914,000 $2,914,000 - - - 2019
Ty Nsekhe (2018-2018) LT WAS 32 1 $2,914,000 $2,914,000 - - - 2019
Kacy Rodgers (2018-2018) S NYJ 26 1 $480,000 $480,000 - - - 2019
Ricardo Allen (2018-2018) SS ATL 26 1 $2,914,000 $2,914,000 - - - 2019
Adairius Barnes (2018-2018) CB DET 23 1 $555,000 $555,000 - - - 2019
Matt Paradis (2018-2018) C DEN 28 1 $2,914,000 $2,914,000 - - - 2019
MeKale McKay (2018-2018) WR CHI 24 1 $480,000 $480,000 - - - 2019
Shaquil Barrett (2018-2018) OLB DEN 25 1 $2,914,000 $2,914,000 - - - 2019
Braedon Bowman (2018-2018) TE LAC 24 1 $555,000 $555,000 - - - 2019
Chris Boswell (2018-2018) K PIT 27 1 $2,914,000 $2,914,000 - - - 2019
Farrington Huguenin (2018-2018) DE PIT 25 1 $480,000 $480,000 - - - 2019
Michael Dunn (2018-2018) T LA 23 1 $480,000 $480,000 - - - 2019
Corey Grant (2018-2018) RB JAC 26 1 $2,914,000 $2,914,000 - - - 2019
Brandon Shippen (2018-2018) S KC 23 1 $480,000 $480,000 - - - 2019
Tyrell Williams (2018-2018) WR LAC 26 1 $2,914,000 $2,914,000 - - - 2019
Nick Easton (2018-2018) C MIN 25 1 $2,914,000 $2,914,000 - - - 2019
Josh Woodrum (2018-2018) QB BAL 25 1 $480,000 $480,000 - - - 2019
Justin Coleman (2018-2018) CB SEA 25 1 $2,914,000 $2,914,000 - - - 2019
Ndamukong Suh (2018-2018) DT LA 31 1 $14,000,000 $14,000,000 - - - 2019
Adam Humphries (2018-2018) WR TB 24 1 $2,914,000 $2,914,000 - - - 2019
Jamaal Jones (2018-2018) WR CAR 25 1 $480,000 $480,000 - - - 2019
Josh Bellamy (2018-2018) WR CHI 28 1 $1,907,000 $1,907,000 - - - 2019
Marcus Gilchrist (2018-2018) SS OAK 29 1 $4,000,000 $4,000,000 $3,850,000 $3,850,000 96.25% 2019
Bryce Callahan (2018-2018) CB CHI 26 1 $1,907,000 $1,907,000 - - - 2019
Sheldon Richardson (2018-2018) DT MIN 27 1 $8,000,000 $8,000,000 $7,800,000 $7,800,000 97.50% 2019
Aaron Lynch (2018-2018) DE CHI 25 1 $4,000,000 $4,000,000 $1,250,000 $1,250,000 31.25% 2019
Cameron Fleming (2018-2018) T DAL 25 1 $2,500,000 $2,500,000 $1,000,000 $1,000,000 40.00% 2019
Tyrann Mathieu (2018-2018) FS HOU 25 1 $7,000,000 $7,000,000 $6,500,000 $6,500,000 92.86% 2019
Ramon Humber (2018-2018) OLB BUF 30 1 $1,005,000 $1,005,000 $60,000 $60,000 5.97% 2019
Pierre Desir (2018-2018) CB IND 27 1 $1,750,000 $1,750,000 $750,000 $750,000 42.86% 2019
Rashaan Melvin (2018-2018) CB OAK 28 1 $5,500,000 $5,500,000 $4,850,000 $4,850,000 88.18% 2019
Brian Peters (2018-2018) ILB HOU 29 1 $900,000 $900,000 $135,000 $135,000 15.00% 2019
D.J. Fluker (2018-2018) G SEA 27 1 $1,500,000 $1,500,000 $300,000 $300,000 20.00% 2019
Stefan McClure (2018-2018) S DET 25 1 $555,000 $555,000 - - - 2019
Josh Johnson (2018-2018) QB OAK 31 1 $1,005,000 $1,005,000 - - - 2019
Shareece Wright (2018-2018) CB OAK 31 1 $1,005,000 $1,005,000 - - - 2019
Adarius Glanton (2018-2018) OLB TB 27 1 $1,040,000 $1,040,000 $250,000 $250,000 24.04% 2019
Taiwan Jones (2018-2018) RB BUF 29 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019
Vontarrius Dora (2018-2018) OLB ARI 25 1 $555,000 $555,000 - - - 2019
LeGarrette Blount (2018-2018) RB DET 31 1 $2,000,000 $2,000,000 $2,000,000 $2,000,000 100.00% 2019
Stefan Charles (2018-2018) DT KC 29 1 $790,000 $790,000 - - - 2019
A.J. Hendy (2018-2018) S LAC 25 1 $480,000 $480,000 - - - 2019
Logan Thomas (2018-2018) TE BUF 26 1 $790,000 $790,000 - - - 2019
Ben Koyack (2018-2018) TE JAC 25 1 $630,000 $630,000 - - - 2019
John Timu (2018-2018) ILB CHI 25 1 $750,000 $750,000 $45,000 $45,000 6.00% 2019
Marcus Tucker (2018-2018) WR PIT 25 1 $480,000 $480,000 - - - 2019
Jordan Taylor (2018-2018) WR DEN 26 1 $630,000 $630,000 - - - 2019
Ryan Grant (2018-2018) WR IND 27 1 $5,000,000 $5,000,000 $5,000,000 $5,000,000 100.00% 2019
Malcolm Brown (2018-2018) RB LA 24 1 $630,000 $630,000 - - - 2019
Jermon Bushrod (2018-2018) G NO 33 1 $1,105,000 $1,105,000 $269,118 $269,118 24.35% 2019
Matt Slauson (2018-2018) G IND 32 1 $2,500,000 $2,500,000 $750,000 $750,000 30.00% 2019
Troy Hill (2018-2018) CB LA 26 1 $705,000 $705,000 - - - 2019
John Denney (2018-2018) LS MIA 39 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019
Josh Keyes (2018-2018) ILB HOU 25 1 $900,000 $900,000 $35,000 $35,000 3.89% 2019
Earl Watford (2018-2018) RT CHI 27 1 $2,000,000 $2,000,000 $550,000 $550,000 27.50% 2019
Shilique Calhoun (2018-2018) OLB OAK 26 1 $555,000 $555,000 - - - 2019
Dylan Bradley (2018-2018) DT MIN 23 1 $480,000 $480,000 - - - 2019
Quinton Spain (2018-2018) G TEN 26 1 $1,907,000 $1,907,000 - - - 2019
Giorgio Tavecchio (2018-2018) K OAK 27 1 $555,000 $555,000 - - - 2019
Robert Griffin III (2018-2018) QB BAL 28 1 $1,000,000 $1,000,000 - - - 2019
Adam Bighill (2018-2018) ILB NO 29 1 $480,000 $480,000 - - - 2019
Jon Halapio (2018-2018) G NYG 26 1 $555,000 $555,000 - - - 2019
Phillip Gaines (2018-2018) CB BUF 27 1 $790,000 $790,000 - - - 2019
Zach Triner (2018-2018) LS GB 27 1 $480,000 $480,000 - - - 2019
Justin McCray (2018-2018) G GB 25 1 $555,000 $555,000 - - - 2019
Brett Maher (2018-2018) K DAL 28 1 $555,000 $555,000 - - - 2019
Cedrick Lang (2018-2018) TE MIN 25 1 $490,000 $490,000 $10,000 $10,000 2.04% 2019
Joe Jones (2018-2018) OLB DEN 0 1 $555,000 $555,000 - - - 2019
Roubbens Joseph (2018-2018) T MIA 23 1 $480,000 $480,000 - - - 2019
David Amerson (2018-2018) CB KC 26 1 $2,250,000 $2,250,000 $500,000 $500,000 22.22% 2019
Donatello Brown (2018-2018) CB GB 26 1 $555,000 $555,000 - - - 2019
Jeff Richards (2018-2018) CB LAC 27 1 $480,000 $480,000 - - - 2019
Bobby Hart (2018-2018) RT CIN 23 1 $955,000 $955,000 $50,000 $50,000 5.24% 2019
Jerrol Garcia-Williams (2018-2018) ILB DEN 24 1 $555,000 $555,000 - - - 2019
Cameron Lynch (2018-2018) OLB TB 24 1 $705,000 $705,000 - - - 2019
Bradley Sylve (2018-2018) CB NO 25 1 $480,000 $480,000 - - - 2019
Michael Clark (2018-2018) WR GB 22 1 $555,000 $555,000 - - - 2019
Colby Wadman (2018-2018) P OAK 0 1 $480,000 $480,000 - - - 2019
Elijah Wilkinson (2018-2018) T DEN 23 1 $555,000 $555,000 - - - 2019
Dorian Johnson (2018-2018) G CAR 23 1 $480,000 $480,000 - - - 2019
DeAngelo Yancey (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019
Kofi Amichia (2018-2018) C GB 23 1 $480,000 $480,000 - - - 2019
Luke Willson (2018-2018) TE DET 28 1 $2,500,000 $2,500,000 $1,400,000 $1,400,000 56.00% 2019
Billy Turner (2018-2018) G DEN 26 1 $2,000,000 $2,000,000 $750,000 $750,000 37.50% 2019
Jeremy Hill (2018-2018) RB NE 25 1 $1,500,000 $1,500,000 $150,000 $150,000 10.00% 2019
Jack Mewhort (2018-2018) G IND 26 1 $1,500,000 $1,500,000 $300,000 $300,000 20.00% 2019
Zach Zenner (2018-2018) RB DET 26 1 $1,050,000 $1,050,000 - - - 2019
Ben Heeney (2018-2018) ILB HOU 25 1 $630,000 $630,000 - - - 2019
Logan Paulsen (2018-2018) TE ATL 31 1 $1,005,000 $1,005,000 $200,000 $200,000 19.90% 2019
Nick Bellore (2018-2018) ILB DET 28 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019
Matt Tobin (2018-2018) G NE 27 1 $815,000 $815,000 - - - 2019
David Fales (2018-2018) QB MIA 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Josh Augusta (2018-2018) DT KC 23 1 $480,000 $480,000 - - - 2019
Taylor Bertolet (2018-2018) K DEN 0 1 $480,000 $480,000 - - - 2019
Sae Tautu (2018-2018) OLB NO 25 1 $480,000 $480,000 - - - 2019
Keith Kelsey (2018-2018) ILB PIT 23 1 $480,000 $480,000 - - - 2019
Ezekiel Ansah (2018-2018) DE DET 28 1 $17,143,000 $17,143,000 - - - 2019
Sam Bradford (2018-2019) QB ARI 30 1 $20,000,000 $20,000,000 $15,000,000 $15,000,000 75.00% 2020
Vontae Davis (2018-2018) CB BUF 29 1 $5,000,000 $5,000,000 $3,500,000 $3,500,000 70.00% 2019
Marquis Flowers (2018-2018) OLB NE 26 1 $1,700,000 $1,700,000 $200,000 $200,000 11.76% 2019
Cody Latimer (2018-2018) WR NYG 25 1 $2,500,000 $2,500,000 $2,470,000 $2,470,000 98.80% 2019
Josh McCown (2018-2018) QB NYJ 38 1 $10,000,000 $10,000,000 $10,000,000 $10,000,000 100.00% 2019
Kerry Wynn (2018-2018) DE NYG 27 1 $1,250,000 $1,250,000 $400,000 $400,000 32.00% 2019
Robert Tonyan Jr. (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019
B.W. Webb (2018-2018) CB NYG 28 1 $815,000 $815,000 - - - 2019
Brandon Barnes (2018-2018) TE DET 23 1 $480,000 $480,000 - - - 2019
Austin Reiter (2018-2018) C CLE 26 1 $630,000 $630,000 - - - 2019
Jeremiah Valoaga (2018-2018) DE DET 23 1 $555,000 $555,000 - - - 2019
Dan Vitale (2018-2018) FB CLE 23 1 $630,000 $630,000 - - - 2019
Frank Gore (2018-2018) RB MIA 34 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019
Jeff Janis (2018-2018) WR CLE 26 1 $1,250,000 $1,250,000 - - - 2019
Kyle Williams (2018-2018) DT BUF 34 1 $5,500,000 $5,500,000 $4,500,000 $4,500,000 81.82% 2019
Ryan Fitzpatrick (2018-2018) QB TB 35 1 $3,300,000 $3,300,000 $1,300,000 $1,300,000 39.39% 2019
Joe Webb (2018-2018) QB HOU 31 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019
Pasoni Tasini (2018-2018) DE ARI 24 1 $480,000 $480,000 - - - 2019
Donald Stephenson (2018-2018) LT CLE 29 1 $2,500,000 $2,500,000 $1,000,000 $1,000,000 40.00% 2019
Kendall Wright (2018-2018) WR MIN 28 1 $1,000,000 $1,000,000 $400,000 $400,000 40.00% 2019
Travis Averill (2018-2018) T CHI 24 1 $555,000 $555,000 - - - 2019
Willie Snead (2018-2018) WR NO 25 1 $1,907,000 $1,907,000 - - - 2019
Geno Smith (2018-2018) QB LAC 27 1 $1,000,000 $1,000,000 $200,000 $200,000 20.00% 2019
Xavier Su'a-Filo (2018-2018) G TEN 27 1 $880,000 $880,000 $30,000 $30,000 3.41% 2019
Tim Patrick (2018-2018) WR DEN 24 1 $480,000 $480,000 - - - 2019
John Greco (2018-2018) G NYG 33 1 $1,015,000 $1,015,000 - - - 2019
Derrick Shelby (2018-2018) DT ATL 29 1 $3,250,000 $3,250,000 $2,000,000 $2,000,000 61.54% 2019
William Hayes (2018-2018) DE MIA 32 1 $4,050,000 $4,050,000 $4,000,000 $4,000,000 98.77% 2019
Josh Gordon (2018-2018) WR CLE 26 1 $790,000 $790,000 - - - 2019
Marcus Smith (2018-2018) DE SEA 26 1 $1,425,000 $1,425,000 $400,000 $400,000 28.07% 2019
Dwayne Harris (2018-2018) WR OAK 30 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Nick O'Leary (2018-2018) TE BUF 25 1 $705,000 $705,000 - - - 2019
Mike Wallace (2018-2018) WR PHI 31 1 $4,000,000 $4,000,000 $1,000,000 $1,000,000 25.00% 2019
Richard Rodgers (2018-2018) TE PHI 26 1 $880,000 $880,000 $245,000 $245,000 27.84% 2019
Austin Duke (2018-2018) WR CAR 24 1 $480,000 $480,000 - - - 2019
Peyton Barber (2018-2018) RB TB 23 1 $630,000 $630,000 - - - 2019
Deonte Thompson (2018-2018) WR DAL 29 1 $1,800,000 $1,800,000 $1,000,000 $1,000,000 55.56% 2019
Adam Gettis (2018-2018) G TB 29 1 $705,000 $705,000 - - - 2019
Eddie Yarbrough (2018-2018) DE BUF 24 1 $555,000 $555,000 - - - 2019
Damien Williams (2018-2018) RB KC 26 1 $1,200,000 $1,200,000 $60,000 $60,000 5.00% 2019
Tim Wright (2018-2018) TE KC 28 1 $705,000 $705,000 - - - 2019
Lafayette Pitts (2018-2018) CB BUF 25 1 $555,000 $555,000 - - - 2019
Patrick Scales (2018-2018) LS CHI 30 1 $630,000 $630,000 - - - 2019
Tanner Gentry (2018-2018) WR CHI 23 1 $555,000 $555,000 - - - 2019
Anthony Kukwa (2018-2018) LS LAC 25 1 $480,000 $480,000 - - - 2019
Neville Hewitt (2018-2018) OLB NYJ 25 1 $630,000 $630,000 - - - 2019
Joseph Cheek (2018-2018) T PIT 25 1 $480,000 $480,000 - - - 2019
Parker Collins (2018-2018) G PIT 23 1 $480,000 $480,000 - - - 2019
Josh Andrews (2018-2018) C MIN 26 1 $680,000 $680,000 $50,000 $50,000 7.35% 2019
Larson Graham (2018-2018) T PIT 24 1 $480,000 $480,000 - - - 2019
Nate Theaker (2018-2018) G NO 24 1 $480,000 $480,000 - - - 2019
Louis Young (2018-2018) CB ARI 26 1 $555,000 $555,000 - - - 2019
Travis Swanson (2018-2018) C NYJ 27 1 $1,550,000 $1,550,000 $350,000 $350,000 22.58% 2019
Doug Martin (2018-2018) RB OAK 29 1 $1,475,000 $1,475,000 - - - 2019
Troy Niklas (2018-2018) TE NE 25 1 $940,000 $940,000 $175,000 $175,000 18.62% 2019
Luke Bowanko (2018-2018) C NE 26 1 $835,000 $835,000 $45,000 $45,000 5.39% 2019
Jhaustin Thomas (2018-2018) DT DEN 24 1 $480,000 $480,000 - - - 2019
Terrelle Pryor (2018-2018) WR NYJ 28 1 $4,500,000 $4,500,000 $2,000,000 $2,000,000 44.44% 2019
Shamar Stephen (2018-2018) DT SEA 27 1 $2,100,000 $2,100,000 $1,000,000 $1,000,000 47.62% 2019
Donte Moncrief (2018-2018) WR JAC 24 1 $9,600,000 $9,600,000 $9,600,000 $9,600,000 100.00% 2019
Pernell McPhee (2018-2018) OLB WAS 29 1 $1,800,000 $1,800,000 $350,000 $350,000 19.44% 2019
Justin Bethel (2018-2018) CB ATL 27 1 $1,750,000 $1,750,000 $400,000 $400,000 22.86% 2019
Muhammad Wilkerson (2018-2018) DE GB 28 1 $5,000,000 $5,000,000 $1,500,000 $1,500,000 30.00% 2019
LaAdrian Waddle (2018-2018) RT NE 26 1 $1,500,000 $1,500,000 $200,000 $200,000 13.33% 2019
Andre Patton (2018-2018) WR LAC 23 1 $480,000 $480,000 - - - 2019
John Brown (2018-2018) WR BAL 28 1 $5,000,000 $5,000,000 $4,000,000 $4,000,000 80.00% 2019
Mike Davis (2018-2018) RB SEA 25 1 $1,350,000 $1,350,000 $350,000 $350,000 25.93% 2019
Artavis Scott (2018-2018) WR LAC 23 1 $480,000 $480,000 - - - 2019
Seantrel Henderson (2018-2018) RT HOU 26 1 $4,000,000 $4,000,000 $1,000,000 $1,000,000 25.00% 2019
Andre Roberts (2018-2018) WR NYJ 30 1 $1,005,000 $1,005,000 $90,000 $90,000 8.96% 2019
Corey Nelson (2018-2018) ILB PHI 25 1 $1,600,000 $1,600,000 $600,000 $600,000 37.50% 2019
Tom Compton (2018-2018) T MIN 28 1 $900,000 $900,000 $250,000 $250,000 27.78% 2019
Casey Sayles (2018-2018) DT PIT 22 1 $480,000 $480,000 - - - 2019
Alex Collins (2018-2018) RB BAL 23 1 $630,000 $630,000 - - - 2019
Jonathan Freeny (2018-2018) OLB DET 28 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019
Brock Osweiler (2018-2018) QB MIA 27 1 $880,000 $880,000 $720,000 $720,000 81.82% 2019
Jordan Devey (2018-2018) G KC 30 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Praise Martin-Oguike (2018-2018) DE ARI 24 1 $480,000 $480,000 - - - 2019
Adam Vinatieri (2018-2018) K IND 45 1 $3,625,000 $3,625,000 $2,000,000 $2,000,000 55.17% 2019
Marcus Martin (2018-2018) G DAL 24 1 $880,000 $880,000 - - - 2019
Tyler Bray (2018-2018) QB CHI 26 1 $795,000 $795,000 $45,000 $45,000 5.66% 2019
Colin Thompson (2018-2018) TE CHI 24 1 $555,000 $555,000 - - - 2019
Christine Michael (2018-2018) RB IND 27 1 $790,000 $790,000 - - - 2019
E.J. Gaines (2018-2018) CB CLE 26 1 $4,000,000 $4,000,000 - - - 2019
Sylvester Williams (2018-2018) DT DET 29 1 $3,500,000 $3,500,000 $3,400,000 $3,400,000 97.14% 2019
Tom Johnson (2018-2018) DT SEA 33 1 $2,100,000 $2,100,000 $900,000 $900,000 42.86% 2019
Marshall Newhouse (2018-2018) RT BUF 29 1 $1,500,000 $1,500,000 $500,000 $500,000 33.33% 2019
Ahmad Thomas (2018-2018) S GB 23 1 $480,000 $480,000 - - - 2019
Brandon Copeland (2018-2018) DE NYJ 26 1 $1,200,000 $1,200,000 $100,000 $100,000 8.33% 2019
Rickey Jefferson (2018-2018) CB NO 23 1 $480,000 $480,000 - - - 2019
L.P. Ladouceur (2018-2018) LS DAL 37 1 $1,105,000 $1,105,000 $720,000 $720,000 65.16% 2019
Paul Boyette Jr. (2018-2018) DT DEN 24 1 $480,000 $480,000 - - - 2019
Maurice Alexander (2018-2018) SS SEA 28 1 $880,000 $880,000 $50,000 $50,000 5.68% 2019
Josh Mauro (2018-2018) DT NYG 27 1 $880,000 $880,000 - - - 2019
Richie Brown (2018-2018) ILB CAR 23 1 $480,000 $480,000 - - - 2019
Xavier Cooper (2018-2018) DE NYJ 26 1 $780,000 $780,000 - - - 2019
Benjamin Ijalana (2018-2018) RT NYJ 28 1 $2,500,000 $2,500,000 $500,000 $500,000 20.00% 2019
Ramik Wilson (2018-2018) ILB LA 25 1 $705,000 $705,000 - - - 2019
Steven Moore (2018-2018) T BAL 24 1 $480,000 $480,000 - - - 2019
Daniel Munyer (2018-2018) C ARI 26 1 $480,000 $480,000 - - - 2019
Anthony Chickillo (2018-2018) OLB PIT 26 1 $1,907,000 $1,907,000 - - - 2019
Malik Golden (2018-2018) S PIT 24 1 $480,000 $480,000 - - - 2019
Kony Ealy (2018-2018) DE DAL 26 1 $1,250,000 $1,250,000 $200,000 $200,000 16.00% 2019
Brett Jones (2018-2018) C NYG 26 1 $2,914,000 $2,914,000 - - - 2019
David Irving (2018-2018) DT DAL 24 1 $2,914,000 $2,914,000 - - - 2019
Matt Cassel (2018-2018) QB DET 35 1 $1,105,000 $1,105,000 - $350,000 31.67% 2019
DeMarcus Lawrence (2018-2018) DE DAL 25 1 $17,143,000 $17,143,000 - - - 2019
Rontez Miles (2018-2018) FS NYJ 29 1 $1,907,000 $1,907,000 - - - 2019
Nat Berhe (2018-2018) SS PIT 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Andreas Knappe (2018-2018) T DEN 26 1 $480,000 $480,000 - - - 2019
Justin Hunter (2018-2018) WR PIT 26 1 $790,000 $790,000 - - - 2019
Jordan Moore (2018-2018) S DEN 24 1 $480,000 $480,000 - - - 2019
Michael Mauti (2018-2018) OLB NO 28 1 $790,000 $790,000 - - - 2019
Jonathan Moxey (2018-2019) CB ARI 23 1 $480,000 $480,000 - - - 2020
Bryce Williams (2018-2018) TE ARI 25 1 $480,000 $480,000 - - - 2019
Ricky Ortiz (2018-2018) FB BAL 23 1 $480,000 $480,000 - - - 2019
Carlton Agudosi (2018-2018) WR ARI 24 1 $555,000 $555,000 - - - 2019
Casey Kreiter (2018-2018) LS DEN 27 1 $630,000 $630,000 - - - 2019
Evan Baylis (2018-2018) TE CAR 24 1 $480,000 $480,000 - - - 2019
Julius Peppers (2018-2018) DE CAR 38 1 $5,000,000 $5,000,000 $2,500,000 $2,500,000 50.00% 2019
Micah Awe (2018-2018) OLB NYJ 24 1 $555,000 $555,000 - - - 2019
Teddy Bridgewater (2018-2018) QB NYJ 26 1 $6,000,000 $6,000,000 $1,000,000 $1,000,000 16.67% 2019
Darnell Leslie (2018-2018) OLB PIT 23 1 $480,000 $480,000 - - - 2019
Matt Galambos (2018-2018) ILB PIT 23 1 $480,000 $480,000 - - - 2019
Quincy Enunwa (2018-2018) WR NYJ 25 1 $2,914,000 $2,914,000 - - - 2019
Colby Pearson (2018-2018) WR GB 23 1 $480,000 $480,000 - - - 2019
Dion Jordan (2018-2018) DE SEA 28 1 $1,907,000 $1,907,000 - - - 2019
Le'Veon Bell (2018-2018) RB PIT 26 1 $14,544,000 $14,544,000 - - - 2019
Jamie Meder (2018-2018) DE CLE 27 1 $1,907,000 $1,907,000 - - - 2019
Alex Jenkins (2018-2018) DE NO 0 1 $480,000 $480,000 - - - 2019
Chris McCain (2018-2018) OLB LAC 26 1 $1,907,000 $1,907,000 - - - 2019
Alex Gray (2018-2018) TE ATL 26 1 $480,000 $480,000 - - - 2019
LaMarcus Joyner (2018-2018) FS LA 27 1 $11,287,000 $11,287,000 - - - 2019
Rakeem Nunez-Roches(2018-2018) DE KC 24 1 $1,907,000 $1,907,000 - - - 2019
Greg Mancz (2018-2018) C HOU 25 1 $1,907,000 $1,907,000 - - - 2019
Peli Anau (2018-2018) DT ARI 24 1 $480,000 $480,000 - - - 2019
Matt Longacre (2018-2018) DE LA 26 1 $1,907,000 $1,907,000 - - - 2019
Mark Herzlich (2018-2018) OLB NYG 30 1 $1,105,000 $1,105,000 $45,000 $45,000 4.07% 2019
Justin Thomas (2018-2018) WR PIT 24 1 $480,000 $480,000 - - - 2019
Austin Pasztor (2018-2018) T ATL 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Blidi Wreh-Wilson (2018-2018) CB ATL 28 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Levine Toilolo (2018-2018) TE DET 26 1 $1,500,000 $1,500,000 $400,000 $400,000 26.67% 2019
Mike Hull (2018-2018) ILB MIA 26 1 $705,000 $705,000 - - - 2019
Jeremy Vujnovich (2018-2018) LT IND 27 1 $630,000 $630,000 - - - 2019
Erik Swoope (2018-2018) TE IND 25 1 $630,000 $630,000 - - - 2019
Jordan Lucas (2018-2018) S MIA 24 1 $630,000 $630,000 - - - 2019
Jake Brendel (2018-2018) C MIA 25 1 $630,000 $630,000 - - - 2019
Chris Milton (2018-2018) CB IND 25 1 $630,000 $630,000 - - - 2019
Luke Rhodes (2018-2018) ILB IND 25 1 $630,000 $630,000 - - - 2019
Ben Turk (2018-2018) P NYJ 27 1 $480,000 $480,000 - - - 2019
Corey White (2018-2018) CB CLE 27 1 $790,000 $790,000 - - - 2019
Jarell Carter (2018-2018) CB ARI 22 1 $480,000 $480,000 - - - 2019
Kelcie McCray (2018-2018) SS BUF 29 1 $790,000 $790,000 - - - 2019
Gavin Escobar (2018-2018) TE CLE 27 1 $790,000 $790,000 - - - 2019
Bennie Logan (2018-2018) DT TEN 28 1 $4,000,000 $4,000,000 $3,750,000 $3,750,000 93.75% 2019
Jordan Matthews (2018-2018) WR NE 25 1 $1,000,000 $1,000,000 $170,000 $170,000 17.00% 2019
Montori Hughes (2018-2018) DT WAS 27 1 $790,000 $790,000 - - - 2019
Marquess Wilson (2018-2018) WR PHI 25 1 $790,000 $790,000 - - - 2019
Tramaine Brock (2018-2018) CB DEN 29 1 $3,000,000 $3,000,000 $3,000,000 $3,000,000 100.00% 2019
Marqueston Huff (2018-2018) FS DAL 26 1 $705,000 $705,000 - - - 2019
TJ Jones (2018-2018) WR DET 25 1 $1,907,000 $1,907,000 - - - 2019
Robert Nelson (2018-2018) CB BAL 28 1 $705,000 $705,000 - - - 2019
Brent Qvale (2018-2018) RT NYJ 27 1 $1,907,000 $1,907,000 - - - 2019
Neal Sterling (2018-2018) TE NYJ 26 1 $1,907,000 $1,907,000 - - - 2019
Jason Myers (2018-2018) K SEA 26 1 $705,000 $705,000 - - - 2019
Robert Thomas (2018-2018) DT NYG 27 1 $630,000 $630,000 - - - 2019
Alex Carter (2018-2018) S SEA 23 1 $480,000 $480,000 - - - 2019
Christian Ringo (2018-2018) DT DET 26 1 $630,000 $630,000 - - - 2019
Eric Tomlinson (2018-2018) TE NYJ 25 1 $630,000 $630,000 - - - 2019
Jalston Fowler (2018-2018) FB SEA 27 1 $705,000 $705,000 - - - 2019
Quinton Jefferson (2018-2018) DE SEA 25 1 $630,000 $630,000 - - - 2019
Sam Shields (2018-2018) CB LA 30 1 $1,004,999 $1,004,999 - - - 2019
Tevin Mitchel (2018-2018) CB OAK 25 1 $480,000 $480,000 - - - 2019
Kevin Hogan (2018-2018) QB WASSigned w/CLE 25 1 $630,000 $630,000 - - - 2019
Jeff Locke (2018-2018) P SF 28 1 $790,000 $790,000 - - - 2019
Malcolm Johnson (2018-2018) FB SF 25 1 $630,000 $630,000 - - - 2019
Jake Rudock (2018-2018) QB DET 25 1 $630,000 $630,000 - - - 2019
Akeem King (2018-2018) SS SEA 25 1 $555,000 $555,000 - - - 2019
Kristjan Sokoli (2018-2018) G NYG 26 1 $555,000 $555,000 - - - 2019
Geronimo Allison (2018-2018) WR GB 24 1 $630,000 $630,000 - - - 2019
Reshard Cliett (2018-2018) OLB MIN 25 1 $555,000 $555,000 - - - 2019
Terrance Smith (2018-2018) ILB KC 24 1 $630,000 $630,000 - - - 2019
Jonathan Cooper (2018-2018) G SF 28 1 $4,950,000 $4,950,000 $4,000,000 $4,000,000 80.81% 2019
Doug Middleton (2018-2018) S NYJ 24 1 $630,000 $630,000 - - - 2019
Marcus Cooper (2018-2018) CB CHI 28 1 $2,500,000 $2,500,000 - - - 2019
Jordan Williams (2018-2018) DT NYG 25 1 $555,000 $555,000 - - - 2019
James Cowser (2018-2018) OLB OAK 27 1 $630,000 $630,000 - - - 2019
Kai Forbath (2018-2018) K MIN 30 1 $790,000 $790,000 - - - 2019
Trovon Reed (2018-2018) CB SF 27 1 $555,000 $555,000 - - - 2019
Patrick Onwuasor (2018-2018) ILB BAL 25 1 $630,000 $630,000 - - - 2019
Griff Whalen (2018-2018) WR OAK 28 1 $790,000 $790,000 - - - 2019
Andrew Tiller (2018-2018) G NO 27 1 $705,000 $705,000 - - - 2019
J.D. McKissic (2018-2018) RB SEA 24 1 $630,000 $630,000 - - - 2019
Leon McFadden (2018-2018) CB ATL 27 1 $790,000 $790,000 - - - 2019
Marcus Sherels (2018-2018) CB MIN 30 1 $1,400,000 $1,400,000 $500,000 $500,000 35.71% 2019
Rod Streater (2018-2019) WR BUF 30 1 $790,000 $790,000 - - - 2020
Denver Kirkland (2018-2018) G OAK 24 1 $630,000 $630,000 - - - 2019
David King (2018-2018) DE TEN 28 1 $790,000 $790,000 - - - 2019
Stansly Maponga (2018-2018) DE DEN 27 1 $630,000 $630,000 - - - 2019
Tim Scott (2018-2018) SS NYG 25 1 $480,000 $480,000 - - - 2019
Branden Jackson (2018-2018) DE SEA 25 1 $630,000 $630,000 - - - 2019
Fitz Toussaint (2018-2018) RB PIT 27 1 $790,000 $790,000 - - - 2019
Isaiah Battle (2018-2018) LT SEA 25 1 $630,000 $630,000 - - - 2019
Erik Harris (2018-2018) CB OAK 28 1 $555,000 $555,000 - - - 2019
Vinston Painter (2018-2018) RT ARI 28 1 $705,000 $705,000 - - - 2019
Cam Johnson (2018-2018) OLB DET 27 1 $630,000 $630,000 - - - 2019
Matt Skura (2018-2018) C BAL 25 1 $555,000 $555,000 - - - 2019
Owamagbe Odighizuwa(2018-2018) DE BUF 26 1 $630,000 $630,000 - - - 2019
Lawrence Thomas (2018-2018) DE NYJ 24 1 $555,000 $555,000 - - - 2019
Terrell Sinkfield (2018-2018) WR NYJ 27 1 $630,000 $630,000 - - - 2019
Sam Ficken (2018-2018) K LA 25 1 $555,000 $555,000 - - - 2019
Dexter McDougle (2018-2018) CB JAC 27 1 $705,000 $705,000 - - - 2019
Jace Amaro (2018-2018) TE KC 25 1 $630,000 $630,000 - - - 2019
Quincy Adeboyejo (2018-2018) WR BAL 22 1 $555,000 $555,000 - - - 2019
Shayne Skov (2018-2018) ILB NO 27 1 $630,000 $630,000 - - - 2019
Dillon Day (2018-2018) C GB 26 1 $555,000 $555,000 - - - 2019
Shane Lechler (2018-2018) P HOU 41 1 $2,000,000 $2,000,000 $600,000 $600,000 30.00% 2019
Maurquice Shakir (2018-2018) G BAL 24 1 $555,000 $555,000 - - - 2019
Benjamin Watson (2018-2018) TE NO 37 1 $2,000,000 $2,000,000 $645,000 $645,000 32.25% 2019
Dashaun Phillips (2018-2018) CB PIT 27 1 $630,000 $630,000 - - - 2019
George Johnson (2018-2018) DE NO 30 1 $1,005,000 $1,005,000 $30,000 $30,000 2.99% 2019
Kevin Pamphile (2018-2018) G TEN 27 1 $1,400,000 $1,400,000 $400,000 $400,000 28.57% 2019
Xavier Grimble (2018-2018) TE PIT 25 1 $630,000 $630,000 - - - 2019
Anthony Harris (2018-2018) SS MIN 26 1 $705,000 $705,000 - - - 2019
Brandon Weeden (2018-2018) QB HOU 34 1 $880,000 $880,000 $230,000 $230,000 26.14% 2019
Raheem Mostert (2018-2018) RB SF 26 1 $705,000 $705,000 - - - 2019
Bene Benwikere (2018-2018) CB ARI 26 1 $790,000 $790,000 - - - 2019
Tre McBride (2018-2018) WR NYJ 25 1 $705,000 $705,000 - - - 2019
L.J. McCray (2018-2018) SS BUF 26 1 $630,000 $630,000 - - - 2019
John Wetzel (2018-2018) RT ARI 26 1 $630,000 $630,000 - - - 2019
Gabe Ikard (2018-2018) C NO 27 1 $630,000 $630,000 - - - 2019
C.J. Goodwin (2018-2018) S ARI 28 1 $630,000 $630,000 - - - 2019
Robenson Therezie (2018-2018) FS CIN 25 1 $630,000 $630,000 - - - 2019
Jeremy Langford (2018-2018) RB NYJ 26 1 $630,000 $630,000 - - - 2019
Corey Moore (2018-2018) SS HOU 25 1 $630,000 $630,000 - - - 2019
Jordan Dangerfield (2018-2018) FS PIT 27 1 $555,000 $555,000 - - - 2019
Mykkele Thompson (2018-2018) FS NO 24 1 $480,000 $480,000 - - - 2019
Olsen Pierre (2018-2018) DT ARI 26 1 $630,000 $630,000 - - - 2019
Dezmen Southward (2018-2018) CB CAR 27 1 $630,000 $630,000 - - - 2019
Darius Kilgo (2018-2018) DT HOU 26 1 $630,000 $630,000 - - - 2019
Mack Brown (2018-2018) RB MIN 26 1 $630,000 $630,000 - - - 2019
Ufomba Kamalu (2018-2018) DE HOU 25 1 $630,000 $630,000 - - - 2019
Carl Bradford (2018-2018) OLB CIN 25 1 $630,000 $630,000 - - - 2019
Quan Bray (2018-2018) WR BUF 24 1 $705,000 $705,000 - - - 2019
Elijhaa Penny (2018-2018) RB ARI 24 1 $555,000 $555,000 - - - 2019
Denzel Rice (2018-2018) CB CLE 25 1 $630,000 $630,000 - - - 2019
T.Y. McGill (2018-2018) DT KC 25 1 $705,000 $705,000 - - - 2019
Doran Grant (2018-2018) CB CHI 25 1 $555,000 $555,000 - - - 2019
Willie Beavers (2018-2018) T SEA 24 1 $555,000 $555,000 - - - 2019
Kenny Bell (2018-2018) WR DEN 26 1 $555,000 $555,000 - - - 2019
Tom Savage (2018-2018) QB NO 27 1 $1,500,000 $1,500,000 $100,000 $100,000 6.67% 2019
Damien Parms (2018-2018) S CAR 25 1 $480,000 $480,000 - - - 2019
Jalin Marshall (2018-2018) WR NYJ 22 1 $630,000 $630,000 - - - 2019
DeVier Posey (2018-2018) WR BAL 28 1 $705,000 $705,000 - - - 2019
Jayrone Elliott (2018-2018) OLB NO 26 1 $705,000 $705,000 - - - 2019
Demontre Hurst (2018-2018) CB TEN 27 1 $705,000 $705,000 - - - 2019
Deshawn Shead (2018-2018) FS DET 29 1 $3,350,000 $3,350,000 $1,500,000 $1,500,000 44.78% 2019
DeShawn Williams (2018-2018) DT DEN 25 1 $630,000 $630,000 - - - 2019
Joel Stave (2018-2018) QB NYJ 25 1 $480,000 $480,000 - - - 2019
Josh Huff (2018-2018) WR NO 26 1 $705,000 $705,000 - - - 2019
Teddy Williams (2018-2018) CB NYG 29 1 $880,000 $880,000 $60,000 $60,000 6.82% 2019
James Ferentz (2018-2018) C NE 28 1 $630,000 $630,000 - - - 2019
Canaan Severin (2018-2018) WR NYG 25 1 $480,000 $480,000 - - - 2019
Will Tye (2018-2018) TE NE 26 1 $705,000 $705,000 - - - 2019
Dean Marlowe (2018-2018) SS BUF 25 1 $555,000 $555,000 - - - 2019
Orlando Franklin (2018-2018) G WAS 30 1 $630,000 $630,000 - - - 2019
Matt Wile (2018-2018) P PIT 25 1 $555,000 $555,000 - - - 2019
Darius Hillary (2018-2018) CB OAK 25 1 $555,000 $555,000 - - - 2019
Kapron Lewis-Moore (2018-2018) DE JAC 28 1 $555,000 $555,000 - - - 2019
Chris Baker (2018-2018) DT CIN 30 1 $3,000,000 $3,000,000 $300,000 $300,000 10.00% 2019
Trevor Reilly (2018-2018) OLB NE 30 1 $630,000 $630,000 - - - 2019
Shelby Harris (2018-2018) DE DEN 26 1 $705,000 $705,000 - - - 2019
Ryan Lewis (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019
Mark Nzeocha (2018-2018) ILB SF 28 1 $785,000 $785,000 - - - 2019
Claude Pelon (2018-2018) DE NYJ 25 1 $630,000 $630,000 - - - 2019
Riley McCarron (2018-2018) WR NE 24 1 $480,000 $480,000 - - - 2019
Kerry Hyder (2018-2018) DE DET 26 1 $555,000 $555,000 - - - 2019
David Jones (2018-2018) CB NE 24 1 $480,000 $480,000 - - - 2019
Jarvis Landry (2018-2018) WR CLESigned w/MIA 25 1 $15,982,000 $15,982,000 $15,982,000 $15,982,000 100.00% 2019
Tyler Larsen (2018-2018) C CAR 26 1 $630,000 $630,000 - - - 2019
Zack Sanchez (2018-2018) CB CAR 23 1 $555,000 $555,000 - - - 2019
Jason King (2018-2018) T NE 24 1 $480,000 $480,000 - - - 2019
Zach Wood (2018-2018) DE NO 25 1 $555,000 $555,000 - - - 2019
Michael Palardy (2018-2018) K CAR 25 1 $630,000 $630,000 - - - 2019
Jeremiah McKinnon (2018-2018) CB NYG 24 1 $480,000 $480,000 - - - 2019
Damarius Travis (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019
Chris Manhertz (2018-2018) TE CAR 26 1 $630,000 $630,000 - - - 2019
Cody Hollister (2018-2018) WR NE 24 1 $480,000 $480,000 - - - 2019
Damiere Byrd (2018-2018) WR CAR 25 1 $630,000 $630,000 - - - 2019
Bruce Ellington (2018-2018) WR HOU 26 1 $1,250,000 $1,250,000 $200,000 $200,000 16.00% 2019
Devante Harris (2018-2018) CB NO 24 1 $650,000 $650,000 $20,000 $20,000 3.08% 2019
Kameron Canaday (2018-2018) LS PIT 24 1 $630,000 $630,000 - - - 2019
Jomal Wiltz (2018-2018) CB NE 23 1 $480,000 $480,000 - - - 2019
Javien Elliott (2018-2018) CB TB 24 1 $630,000 $630,000 - - - 2019
Landon Turner (2018-2018) G NO 24 1 $480,000 $480,000 - - - 2019
Drew Iddings (2018-2018) DE CAR 25 1 $555,000 $555,000 - - - 2019
Alex Ellis (2018-2018) TE NO 25 1 $555,000 $555,000 - - - 2019
Morris Claiborne (2018-2018) CB NYJ 28 1 $7,000,000 $7,000,000 $6,850,000 $6,850,000 97.86% 2019
Mike Hilton (2018-2018) CB PIT 24 1 $555,000 $555,000 - - - 2019
Jeremiah Attaochu (2018-2018) OLB SF 25 1 $3,000,000 $3,000,000 $2,500,000 $2,500,000 83.33% 2019
Tevin Jones (2018-2018) WR PIT 25 1 $480,000 $480,000 - - - 2019
Devon Cajuste (2018-2018) WR CLE 25 1 $555,000 $555,000 - - - 2019
Paul Turner (2018-2018) WR NO 24 1 $555,000 $555,000 - - - 2019
Haloti Ngata (2018-2018) DT PHI 34 1 $3,000,000 $3,000,000 $2,600,000 $2,600,000 86.67% 2019
Daniel McCullers (2018-2018) DT PIT 25 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Cyril Grayson (2018-2018) WR SEA 24 1 $480,000 $480,000 - - - 2019
Jonotthan Harrison (2018-2018) C NYJ 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Will Pericak (2018-2018) DT CHI 28 1 $480,000 $480,000 - - - 2019
Pat O'Donnell (2018-2018) P CHI 27 1 $1,500,000 $1,500,000 $500,000 $500,000 33.33% 2019
Kaelin Clay (2018-2018) WR BUF 26 1 $720,000 $720,000 $90,000 $90,000 12.50% 2019
Bennett Jackson (2018-2018) SS BAL 26 1 $480,000 $480,000 - - - 2019
Angelo Blackson (2018-2018) DE HOU 25 1 $1,240,000 $1,240,000 $150,000 $150,000 12.10% 2019
Josiah Price (2018-2018) TE MIN 25 1 $480,000 $480,000 - - - 2019
Jordan Berry (2018-2018) P PIT 27 1 $1,907,000 $1,907,000 - - - 2019
De'Anthony Thomas (2018-2018) WR KC 25 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Efe Obada (2018-2018) DE CAR 25 1 $480,000 $480,000 - - - 2019
Tavon Austin (2018-2018) WR LA 27 1 $7,000,000 $7,000,000 $5,000,000 $5,000,000 71.43% 2019
Keon Hatcher (2018-2018) WR OAK 23 1 $480,000 $480,000 - - - 2019
Tyler Eifert (2018-2018) TE CIN 27 1 $5,500,000 $5,500,000 $3,000,000 $3,000,000 54.55% 2019
Terrell Watson (2018-2018) RB NYG 24 1 $555,000 $555,000 - - - 2019
Preston Brown (2018-2018) ILB CIN 25 1 $4,000,000 $4,000,000 - $2,000,000 50.00% 2019
John Crockett (2018-2018) RB BAL 26 1 $555,000 $555,000 - - - 2019
Rasheed Bailey (2018-2018) WR CAR 24 1 $480,000 $480,000 - - - 2019
Brett Boyko (2018-2018) G LAC 25 1 $480,000 $480,000 - - - 2019
Cairo Santos (2018-2018) K NYJ 26 1 $2,000,000 $2,000,000 $500,000 $500,000 25.00% 2019
Trey Griffey (2018-2018) WR PIT 24 1 $480,000 $480,000 - - - 2019
Dominique Easley (2018-2018) DT LA 25 1 $1,850,000 $1,850,000 $50,000 $145,000 7.84% 2019
Marcus Rush (2018-2018) OLB DEN 26 1 $480,000 $480,000 - - - 2019
Amba Etta-Tawo (2018-2018) WR NYG 24 1 $480,000 $480,000 - - - 2019
Lavon Hooks (2018-2018) DE PIT 26 1 $480,000 $480,000 - - - 2019
Damore'ea Stringfellow (2018-2018) WR NYJ 23 1 $555,000 $555,000 - - - 2019
Brent Urban (2018-2018) DE BAL 26 1 $1,000,000 $1,000,000 $100,000 $100,000 10.00% 2019
Robertson Daniel (2018-2018) CB BAL 26 1 $480,000 $480,000 - - - 2019
Fadol Brown (2018-2018) DE OAK 24 1 $480,000 $480,000 - - - 2019
Don Muhlbach (2018-2018) LS DET 36 1 $1,105,000 $1,105,000 $90,000 $90,000 8.14% 2019
Daniel Brown (2018-2018) TE CHI 25 1 $925,000 $925,000 $70,000 $70,000 7.57% 2019
Brian Parker (2018-2018) TE DEN 25 1 $555,000 $555,000 - - - 2019
Jordan Simmons (2018-2018) T OAK 23 1 $480,000 $480,000 - - - 2019
Jarvis Jenkins (2018-2018) DE KC 29 1 $880,000 $880,000 $590,000 $590,000 67.05% 2019
Ethan Cooper (2018-2018) G NYG 22 1 $480,000 $480,000 - - - 2019
Brian Quick (2018-2018) WR WAS 28 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Jake Kumerov (2018-2018) WR GB 26 1 $480,000 $480,000 - - - 2019
Travaris Cadet (2018-2018) RB BUF 29 1 $880,000 $880,000 $45,000 $45,000 5.11% 2019
Will Compton (2018-2018) ILB TEN 28 1 $2,000,000 $2,000,000 $250,000 $250,000 12.50% 2019
Jordan Leslie (2018-2018) WR DEN 26 1 $480,000 $480,000 - - - 2019
Korren Kirven (2018-2018) T NYJ 23 1 $555,000 $555,000 - - - 2019
Will Clarke (2018-2018) DE TB 26 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Wesley Johnson (2018-2018) C DET 27 1 $880,000 $880,000 $90,000 $90,000 10.23% 2019
Link to comment
Share on other sites

People need to understand that future income streams are valued using NPV in the real world.  You can use some random formula if you want, but if you want this to be realistic you need to stick with NPV.  

If you want to hit later years harder just raise your discount rate.  

Link to comment
Share on other sites

15 hours ago, ny92jefferis said:

@MKnight82

https://docs.google.com/spreadsheets/d/1AO3GAh-WI7q4OiROvWUd-MVwg8v7h8tnhrsD_Ef4fXw/edit?usp=sharing

Worked on the workbook to make it a little bit easier to work on.

I think the best way to approach this is to manage it in sections so I've removed access from using base guarantee, roster and workout bonuses.  Keep it simple and work the other stuff in a little at a time.

With this sample you have access to adjust the NPV % rate.  Any changes you make to the top, the bottom will mirror.  I do like the NPV formula, but the real issue with the formula is when the contract length of the two offers don't match.  Doing some really basic stuff, I included the contract's Apy value in the Adj. Contract Offer Amount formula in cell F21 & F43.  Not sure it fixes the issue but it does push the 2nd offer up higher than the first offer.  

 

 

I'm looking at the spreadsheet now.  Why are you adding the APY to the NPVs of the base salary and signing bonus? 

Link to comment
Share on other sites

Just now, MKnight82 said:

I'm looking at the spreadsheet now.  Why are you adding the APY to the NPVs of the base salary and signing bonus? 

Just looking at any possible way to formulate a solution to the issue with comparing contracts with two different lengths.

Shoot me your email if you want full editing rights to work the numbers more freely.

 

Link to comment
Share on other sites

23 hours ago, ny92jefferis said:

For example:

First contract:

 

 

Contract Terms
Length of Contract: 5
APY Amount: $16,400,000
Yearly prorated amount: $3,600,000
  $0
Total Contract Amount $82,000,000

 

Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit
2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $8,000,000   $3,600,000     $11,600,000 -$10,000,000
2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $12,500,000   $3,600,000     $16,100,000 -$1,900,000
2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $14,000,000   $3,600,000     $17,600,000 $3,200,000
2021 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 7 99.3% $960,000 $14,500,000   $3,600,000     $18,100,000 $7,300,000
2022 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 8 99.3% $975,000 $15,000,000   $3,600,000     $18,600,000 $11,400,000
2023                             $0  
2024                             $0  
                  Pass $64,000,000   $18,000,000 $0 $0 $82,000,000  

 

Second Contract:

 

 

Contract Terms
Length of Contract: 3
APY Amount: $24,000,000
Yearly prorated amount: $6,000,000
  $0
Total Contract Amount $72,000,000

 

Year Status Team ID CONCATENATE Name Pos. Exp. Grade Vet. Min. Base Salary Base Guar. Prorated Roster Bonus W/O Bonus Cap Number Cap Hit
2018 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 4 99.3% $790,000 $18,000,000   $6,000,000     $24,000,000 $0
2019 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 5 99.3% $805,000 $18,000,000   $6,000,000     $24,000,000 $6,000,000
2020 UFA DAL 3736 3736 - Demarcus Lawrence - 43DE Demarcus Lawrence 43DE 6 99.3% $820,000 $18,000,000   $6,000,000     $24,000,000 $12,000,000
2021                             $0  
2022                             $0  
2023                             $0  
2024                             $0  
                  Pass $54,000,000   $18,000,000 $0 $0 $72,000,000  

 

Of the two contracts, which team 1st or 2nd should be awarded the player?

 

 

I raised the discount rate to 20% on the base salary, and kept the 0% on signing bonuses.  From your examples I would award the player to the team offering the first contract, the longer deal.  This is what's happening in the income stream:

  Contract 1  
Base Salary $8,000,000 $12,500,000 $14,000,000 $14,500,000 $15,000,000  
Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total
Present Value of Cash Flows $6,664,000 $8,675,000 $8,106,000 $6,989,000 $6,030,000 $36,464,000
             
  Contract 2  
Base Salary $12,000,000 $18,000,000 $21,000,000 $0 $0  
Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total
Present Value of Cash Flows $9,996,000 $12,492,000 $12,159,000 $0 $0 $34,647,000

 

So the offers are actually very close, but the team offering the longer deal should be awarded the player.  If the team offering Contract 2 had offered a bigger signing bonus they easily would have been awarded the player. 

Link to comment
Share on other sites

17 minutes ago, MKnight82 said:

People need to understand that future income streams are valued using NPV in the real world.  You can use some random formula if you want, but if you want this to be realistic you need to stick with NPV.  

If you want to hit later years harder just raise your discount rate.  

I agree.  The only issue I've got with the NPV is that it doesn't work so great when the two offers aren't of the same contract length.

Link to comment
Share on other sites

3 minutes ago, ny92jefferis said:

I agree.  The only issue I've got with the NPV is that it doesn't work so great when the two offers aren't of the same contract length.

Raise the discount rate and let teams know how the formula works.  If a team wants to make a massive short term offer they are better off offering a big signing bonus.  

Link to comment
Share on other sites

3 minutes ago, MKnight82 said:

I raised the discount rate to 20% on the base salary, and kept the 0% on signing bonuses.  From your examples I would award the player to the team offering the first contract, the longer deal.  This is what's happening in the income stream:

 

  Contract 1  
Base Salary $8,000,000 $12,500,000 $14,000,000 $14,500,000 $15,000,000  
Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total
Present Value of Cash Flows $6,664,000 $8,675,000 $8,106,000 $6,989,000 $6,030,000 $36,464,000
             
  Contract 2  
Base Salary $12,000,000 $18,000,000 $21,000,000 $0 $0  
Present Value Factor 0.833 0.694 0.579 0.482 0.402 Total
Present Value of Cash Flows $9,996,000 $12,492,000 $12,159,000 $0 $0 $34,647,000

 

So the offers are actually very close, but the team offering the longer deal should be awarded the player.  If the team offering Contract 2 had offered a bigger signing bonus they easily would have been awarded the player. 

Appreciate you taking the time to look this stuff over.

But why is it the better deal?  To me contract two still remains the better deal.  When you compare the APY C2 is 23 million, C1 is 16.4 million.  Both players would receive the 18 million in SB up front.  So C2 would actually be paying their player 30 million year one, where C1 would be paying 26 million.  The following year C2 is still paying more w/ a difference of 7.9 million.  The 3rd year C2 is being paid almost 10 million more.

From what I'm looking at C2 is clearly the better deal.  

Maybe looking at the first year of the deal with the full accelerated SB amount in the first year is something that should be worked into the formula.

Link to comment
Share on other sites

Archived

This topic is now archived and is closed to further replies.




×
×
  • Create New...