Jump to content

TCMD - LEAGUE OFFICE (Open)


ny92mike

Recommended Posts

Carolina Panthers restructures 1199 - Luke Kuechly - ILB

 

Restrucutre Contract Sheet
   
   
   
                                             
      Select Player using drop down list                                  
      1199 - Luke Kuechly - ILB   Original Contract    
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number    
1237 - Mario Addison - 43DE   Restructure Allotment: $72,104,777   2018 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 6 99.3% $790,000 $7,600,059   $5,000,000 $0 $500,000 $13,100,059    
1199 - Luke Kuechly - ILB   2019 Cap Hit -$1,702,515   2019 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 7 99.3% $930,000 $10,000,059   $5,000,000 $0 $500,000 $15,500,059    
    Restructure Allotment Balance: $70,402,262   2020 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 8 99.3% $945,000 $10,300,059   $1,200,000 $0 $500,000 $12,000,059    
    Base Salary Converted to Bonus: $6,810,059   2021 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 9 99.3% $960,000 $10,695,059   $0 $0 $500,000 $11,195,059    
    Proration of Converted Base Salary $1,702,515   2022                              
    Contract Length: 4   2023                              
    2018 Savings: $5,107,544                   $38,595,236   $11,200,000 $0 $2,000,000 $51,795,236    
    2019 Savings: -$1,702,515                           APY: $12,948,809    
                                           
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
   
               
   
Restructure meets criteria for approval
  Restructured Contract    
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number    
    1 2018 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 6 99.3% $790,000 $790,000   $6,702,515 $0 $500,000 $7,992,515    
      2 2019 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 7 99.3% $930,000 $10,000,059   $6,702,515 $0 $500,000 $17,202,574    
      3 2020 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 8 99.3% $945,000 $10,300,059   $2,902,515 $0 $500,000 $13,702,574    
 
  4 2021 1199 1199 - Luke Kuechly - ILB Luke Kuechly ILB 9 99.3% $960,000 $10,695,059   $1,702,515 $0 $500,000 $12,897,574    
  5 2022                         $0    
 
  6 2023                         $0    
                          $31,785,177 $0 $18,010,059 $0 $2,000,000 $51,795,236    
                                      APY: $12,948,809    
                                             
Link to comment
Share on other sites

2 hours ago, USC_Fan said:

Washington Redskins restructures 1010 - Josh Norman - CB

 


                   

 

  
                                         
                      
                      
                      

                 

@ny92jefferis you have Norman down as a extension..

Link to comment
Share on other sites

Green Bay submitting contract extension for

0015 - Aaron Rodgers - QB

 

Extension Contract Sheet
         
REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER.
               
  Select Player to Extend     Contract Structured Criteria        
  0015 - Aaron Rodgers - QB   Original Contract   APY Ruling PASS        
  Player's Expected Contract Length 6   Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Ruling PASS        
  Include Signing Bonus (ie. $7,000,000) $41,000,000   2018 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 13 90.6% $1,015,000 $19,800,000   $0 $600,000 $500,000 $20,900,000   Vet. Min Ruling PASS        
          2019                             Extension Allotment Ruling PASS        
  Contract APY cannot be below this value $22,618,750   2020                             Signing Bonus Ruling PASS        
  Contract Signing Bonus cannot be below this value $40,443,606                   $19,800,000 $0 $0 $600,000 $500,000 $20,900,000              
  Contract Length must be this value 6  
CONTRACT PASSES INSPECTION
                  APY: $20,900,000                
  Contract APY Amount $22,650,000                                        
  Contract APY Difference 0.14%                                              
          Extended Contract                
          Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade   Base Salary   Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Contract Structure Ruling   Within Limits
Vet. Min (yearly)
 
  Extension Allotment: $71,836,281 1 2018 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 13 90.6% $1,015,000 $1,200,000   $8,200,000 $600,000 $500,000 $10,500,000   Within Limits 20% 40%   Pass $1,015,000  
  Extension offer 1 -$11,700,000 2 2019 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 14 90.6% $1,030,000 $3,500,000   $8,200,000     $11,700,000   YES $8,400,000 $14,700,000   Pass $1,030,000  
  Balance: $60,136,281 3 2020 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 15 90.6% $1,045,000 $8,100,000   $8,200,000     $16,300,000   YES $9,360,000 $16,380,000   Pass $1,045,000  
  Additional Signing Bonus Proration $8,200,000 4 2021 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 16 90.6% $1,060,000 $14,500,000   $8,200,000     $22,700,000   YES $13,040,000 $22,820,000   Pass $1,060,000  
  Total Proration Amount: $8,200,000 5 2022 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 17 90.6% $1,075,000 $23,500,000   $8,200,000     $31,700,000   YES $18,160,000 $31,780,000   Pass $1,075,000  
  2017 Savings: $10,400,000 6 2023 0015 0015 - Aaron Rodgers - QB Aaron Rodgers QB 18 90.6% $1,090,000 $43,000,000         $43,000,000   YES $25,360,000 $44,380,000   Pass $1,090,000  
  2018 Savings: -$11,700,000 7 2024                                          
                          $93,800,000 $0 $41,000,000 $600,000 $500,000 $135,900,000   6       6    
                                  APY: $22,650,000                
Link to comment
Share on other sites

1086 - Kelechi Osemele has restructured 

                                     
Select Player using drop down list                                
1086 - Kelechi Osemele - LG   Original Contract  
        Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number  
Restructure Allotment: $85,457,045   2018 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 6 94.3% $790,000 $9,700,000   $0 $0 $500,000 $10,200,000  
2019 Cap Hit -$2,970,000   2019 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 7 94.3% $930,000 $9,700,000   $0 $0 $500,000 $10,200,000  
Restructure Allotment Balance: $82,487,045   2020 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 8 94.3% $945,000 $11,200,000   $0 $0 $500,000 $11,700,000  
Base Salary Converted to Bonus: $8,910,000   2021                            
Proration of Converted Base Salary $2,970,000   2022                            
Contract Length: 3   2023                            
2018 Savings: $5,940,000                   $30,600,000   $0 $0 $1,500,000 $32,100,000  
2019 Savings: -$2,970,000                           APY: $10,700,000  
                                     
       
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
 
         
Restructure meets criteria for approval
  Restructured Contract  
  Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number  
1 2018 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 6 94.3% $790,000 $790,000   $2,970,000 $0 $500,000 $4,260,000  
2 2019 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 7 94.3% $930,000 $9,700,000   $2,970,000 $0 $500,000 $13,170,000  
3 2020 1086 1086 - Kelechi Osemele - LG Kelechi Osemele LG 8 94.3% $945,000 $11,200,000   $2,970,000 $0 $500,000 $14,670,000  
4 2021                         $0  
5 2022                         $0  
6 2023                         $0  
                        $21,690,000 $0 $8,910,000 $0 $1,500,000 $32,100,000  
                                APY: $10,700,000  
                                     
Link to comment
Share on other sites

The Cleveland Browns restructure 0777 - J.C. Tretter - Center

Restrucutre Contract Sheet
   
   
   
                                             
      Select Player using drop down list                                  
      0777 - J.C. Tretter - C   Original Contract    
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number    
0777 - J.C. Tretter - C   Restructure Allotment: $92,329,807   2018 0777 0777 - J.C. Tretter - C J.C. Tretter C 5 80.5% $790,000 $5,000,000   $1,500,000 $250,000 $0 $6,750,000    
0823 - Jamar Taylor - CB   2019 Cap Hit -$2,105,000   2019 0777 0777 - J.C. Tretter - C J.C. Tretter C 6 80.5% $805,000 $5,000,000   $1,500,000 $250,000 $0 $6,750,000    
    Restructure Allotment Balance: $90,224,807   2020                              
    Base Salary Converted to Bonus: $4,210,000   2021                              
    Proration of Converted Base Salary $2,105,000   2022                              
    Contract Length: 2   2023                              
    2018 Savings: $2,105,000                   $10,000,000   $3,000,000 $500,000 $0 $13,500,000    
    2019 Savings: -$2,105,000                           APY: $6,750,000    
                                           
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
   
               
   
Restructure meets criteria for approval
  Restructured Contract    
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number    
    1 2018 0777 0777 - J.C. Tretter - C J.C. Tretter C 5 80.5% $790,000 $790,000   $3,605,000 $250,000 $0 $4,645,000    
      2 2019 0777 0777 - J.C. Tretter - C J.C. Tretter C 6 80.5% $805,000 $5,000,000   $3,605,000 $250,000 $0 $8,855,000    
      3 2020                         $0    
 
  4 2021                         $0    
  5 2022                         $0    
 
  6 2023                         $0    
                          $5,790,000 $0 $7,210,000 $500,000 $0 $13,500,000    
                                      APY: $6,750,000    
                                             
Link to comment
Share on other sites

The Pittsburgh Steelers have agreed on a contract extension with LB Ryan Shazier (1545)

 

Extension Contract Sheet
         
REMEMBER TO POST THE CONCATENATE PLAYER INFORMATION IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY AN OPERATIONS MANAGER.
               
  Select Player to Extend     Contract Structured Criteria        
  1545 - Ryan Shazier - ILB   Original Contract   APY Ruling PASS        
  Player's Expected Contract Length 6   Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Ruling PASS        
  Include Signing Bonus (ie. $7,000,000) $12,000,000   2018 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 4 95.1% $790,000 $8,718,000   $0 $0 $0 $8,718,000   Vet. Min Ruling PASS        
          2019                             Extension Allotment Ruling PASS        
  Contract APY cannot be below this value $9,141,913   2020                             Signing Bonus Ruling PASS        
  Contract Signing Bonus cannot be below this value $8,491,236                   $8,718,000 $0 $0 $0 $0 $8,718,000              
  Contract Length must be this value 6  
CONTRACT PASSES INSPECTION
                  APY: $8,718,000                
  Contract APY Amount $9,202,267                                        
  Contract APY Difference 0.66%                                              
          Extended Contract                
          Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade   Base Salary   Prorated Bonus Roster Bonus Workout Bonus Cap Number   Subsequent Contract Structure Ruling   Within Limits
Vet. Min (yearly)
 
  Extension Allotment: $64,081,433 1 2018 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 4 95.1% $790,000 $1,000,000   $2,400,000 $0 $0 $3,400,000   Within Limits 20% 40%   Pass $790,000  
  Extension offer 1 -$4,760,000 2 2019 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 5 95.1% $805,000 $2,360,000   $2,400,000     $4,760,000   YES $2,720,000 $4,760,000   Pass $805,000  
  Balance: $59,321,433 3 2020 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 6 95.1% $820,000 $4,264,000   $2,400,000     $6,664,000   YES $3,808,000 $6,664,000   Pass $820,000  
  Additional Signing Bonus Proration $2,400,000 4 2021 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 7 95.1% $960,000 $6,929,000   $2,400,000     $9,329,000   YES $5,331,200 $9,329,600   Pass $960,000  
  Total Proration Amount: $2,400,000 5 2022 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 8 95.1% $975,000 $10,660,600   $2,400,000     $13,060,600   YES $7,463,200 $13,060,600   Pass $975,000  
  2017 Savings: $5,318,000 6 2023 1545 1545 - Ryan Shazier - ILB Ryan Shazier ILB 9 95.1% $990,000 $18,000,000         $18,000,000   YES $10,448,480 $18,284,840   Pass $990,000  
  2018 Savings: -$4,760,000 7 2024                                          
                          $43,213,600 $0 $12,000,000 $0 $0 $55,213,600   6       6    
                                  APY: $9,202,267                
                                                     
Link to comment
Share on other sites

The Goat does it again off the field.

Patriots submit restructure of 1689 - Tom Brady - QB

Restrucutre Contract Sheet
                                         
      Select Player using drop down list                              
      1689 - Tom Brady - QB   Original Contract
Available Players for Restructure           Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet. Min Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
1689 - Tom Brady - QB   Restructure Allotment: $56,107,190   2018 1689 1689 - Tom Brady - QB Tom Brady QB 18 100.0% $1,015,000 $15,000,000   $7,000,000 $0 $0 $22,000,000
0587 - Devin McCourty - S   2019 Cap Hit -$6,992,500   2019 1689 1689 - Tom Brady - QB Tom Brady QB 19 100.0% $1,030,000 $15,000,000   $7,000,000 $0 $0 $22,000,000
1487 - Rob Gronkowski - TE   Restructure Allotment Balance: $49,114,690   2020                          
    Base Salary Converted to Bonus: $13,985,000   2021                          
    Proration of Converted Base Salary $6,992,500   2022                          
    Contract Length: 2   2023                          
    2018 Savings: $6,992,500                   $30,000,000   $14,000,000 $0 $0 $44,000,000
    2019 Savings: -$6,992,500                           APY: $22,000,000
                                       
           
REMEMBER TO POST THE PLAYER INFORMATION IN THE LEAGUE OFFICE, STATING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE OR ALTER THIS SHEET UNTIL NOTIFIED.
           
   
Restructure meets criteria for approval
  Restructured Contract
      Year 4-DIGIT ID CONCATENATE Name Pos. Exp. Grade Vet Min. Base Salary Base Guar. Prorated Bonus Roster Bonus Workout Bonus Cap Number
    1 2018 1689 1689 - Tom Brady - QB Tom Brady QB 18 100.0% $1,015,000 $1,015,000   $13,992,500 $0 $0 $15,007,500
      2 2019 1689 1689 - Tom Brady - QB Tom Brady QB 19 100.0% $1,030,000 $15,000,000   $13,992,500 $0 $0 $28,992,500
      3 2020                         $0
 
  4 2021                         $0
  5 2022                         $0
 
  6 2023                         $0
                          $16,015,000 $0 $27,985,000 $0 $0 $44,000,000
                                      APY: $22,000,000
                                         
Link to comment
Share on other sites

Archived

This topic is now archived and is closed to further replies.




×
×
  • Create New...