Jump to content

2020- TCMD Official Trades/Restructures/Extensions Thread (No Posting Trades until January 27th)


Scoundrel

Recommended Posts

Patriots restructure Julian Edelman 

Extended Contract
Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Active E 1377 - Julian Edelman - WR NE 1377 Julian Edelman WR 11 83.3% $1,045,000 $1,045,000   $3,794,166 $900,000 $300,000 $6,039,166 2 yr / $13,833,334
2021 Active E 1377 - Julian Edelman - WR NE 1377 Julian Edelman WR 12 83.3% $1,060,000 $2,800,000   $3,794,168 $900,000 $300,000 $7,794,168  
2022                                  
2023                                  
2024                                  
2025                                  
2026                                  
Link to comment
Share on other sites

Patriots Extend Duron Harmon

Current Contract
Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Active P 0835 - Duron Harmon - S NE 0835 Duron Harmon S 7 80.2% $945,000 $3,500,000   $1,250,000 $750,000 $0 $5,500,000 1yr / $5,500,000
2021                                  
                    Sum $3,500,000 $0 $1,250,000 $750,000 $0 $5,500,000  
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $3,500,000   $1,250,000 $750,000 $0 $5,500,000  
                   
                   
                                   
Extended Contract
Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Active P 0835 - Duron Harmon - S NE 0835 Duron Harmon S 7 80.2% $945,000 $1,500,000   $2,855,539     $4,355,539 3 yr / $20,566,618
2021 Active P 0835 - Duron Harmon - S NE 0835 Duron Harmon S 8 80.2% $960,000 $4,500,000   $1,605,539 $500,000 $500,000 $7,105,539  
2022 Active P 0835 - Duron Harmon - S NE 0835 Duron Harmon S 9 80.2% $975,000 $6,000,000   $1,605,539 $750,000 $750,000 $9,105,539  
2023                                  
2024                                  
2025                                  
2026                                  

 

 

Patriots Restructure Marcus Cannon

Extended Contract
Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Active J 1645 - Marcus Cannon - RT NE 1645 Marcus Cannon RT 9 80.3% $945,000 $945,000   $4,444,166 $1,500,000 $50,000 $6,939,166 2 yr / $17,633,334
2021 Active J 1645 - Marcus Cannon - RT NE 1645 Marcus Cannon RT 10 80.3% $1,060,000 $4,700,000   $4,444,168 $1,500,000 $50,000 $10,694,168  
2022                                  
2023                                  
2024                                  
2025                                  
2026                                  
Link to comment
Share on other sites

Patriots Restructure Jonathan Jones

  Restructure Contract Sheet
  Select Player to Restructure  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
  1293 - Jonathan Jones - CB  
  Enter "New" 2020 Base Salary Amount $820,000                                      
 
Base salary amount must be between vet min and current base salary amount.
  Current Contract
    Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
  Restructure Data     2020 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 4 95.5% $820,000 $3,200,000 $3,200,000 $2,018,750 $800,000 $0 $6,018,750 3yr / $21,356,250
  Fixed Contract Length 3   2021 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 5 95.5% $835,000 $4,300,000   $2,018,750 $800,000 $0 $7,118,750  
  Base Salary Converted to Bonus $2,380,000   2022 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 6 95.5% $850,000 $5,400,000   $2,018,750 $800,000 $0 $8,218,750  
  Proration of Converted Base Salary $793,333   2023                                  
        2024                                  
  Total amount converted to proration $793,333   2025                                  
  Contract Structured Criteria     2026                                  
  Player Name Validation Pass                       Sum $12,900,000 $3,200,000 $6,056,250 $2,400,000 $0 $21,356,250  
  Restructure Allotment Pass                       Avg. $4,300,000 $3,200,000 $2,018,750 $800,000 $0 $7,118,750  
  Vet. Min Ruling Pass                                      
 
Valid Restructured Contract
  Extended Contract
    Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
  2020 Savings: $1,586,667 1 2020 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 4 95.5% $820,000 $820,000   $2,812,083 $800,000 $0 $4,432,083 3 yr / $21,356,250
  2021 Savings: -$793,333 2 2021 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 5 95.5% $835,000 $4,300,000   $2,812,083 $800,000 $0 $7,912,083  
  Restructure Allotment $5,170,000 3 2022 Active O 1293 - Jonathan Jones - CB NE 1293 Jonathan Jones CB 6 95.5% $850,000 $5,400,000   $2,812,083 $800,000 $0 $9,012,083  
  2020 Salary Cap $4,291,850 4 2023                                  
  2021 Salary Cap $158,563,459 5 2024                                  
      6 2025                                  
      7 2026                                  
                            Sum $10,520,000 $0 $8,436,250 $2,400,000 $0 $21,356,250  
                            Avg. $3,506,667   $2,812,083 $800,000 $0 $7,118,750  
                                           
                                           
Link to comment
Share on other sites

Close to be done with free agency and a bit of cap space left, The Denver Broncos extend 1942 - Phillip Lindsay - RB:

  Extension Contract Sheet  
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
         
  1942 - Phillip Lindsay - RB            
  Enter Signing Bonus Amount $7,582,000                                                
  Select Overall Contract Length 5   Current Contract          
  Player's Expected Contract Terms     Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms          
  Min APY Value $8,615,500   2020 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 2 86.1% $660,000 $660,000   $5,000 $0 $0 $665,000 1yr / $665,000          
  Minimum Total SB Value $7,581,640   2021                                            
  Contract Length (can exceed by 2) 5                       Sum $660,000 $0 $5,000 $0 $0 $665,000     Contract Structured Criteria  
       
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $660,000   $5,000 $0 $0 $665,000     APY Ruling   Pass  
  Contract APY Amount $9,002,600                        
Subsequent Ruling
  Pass  
  Contract APY Difference 4.39%                         Vet. Min Ruling   Pass  
  SB Proration Amount $1,516,400                                        
Extension Allotment Ruling
  Pass  
  Total Proration Amount: $1,516,400   Extended Contract  
Signing Bonus Ruling
  Pass  
        Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling  
  2020 Savings: -$3,782,400 1 2020 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 2 86.1% $660,000 $2,926,000   $1,521,400     $4,447,400 5 yr / $45,013,000   Within Limits Low High  
  2020 Savings: -$6,916,400 2 2021 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 3 86.1% $750,000 $5,000,000   $1,516,400 $400,000   $6,916,400     YES -$1,778,960 $10,673,760  
  2020 Salary Cap $10,178,577 3 2022 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 4 86.1% $850,000 $6,900,000   $1,516,400 $400,000   $8,816,400     YES $4,841,480 $8,991,320  
  2021 Salary Cap $93,551,217 4 2023 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 5 86.1% $865,000 $9,000,000   $1,516,400 $800,000   $11,316,400     YES $6,171,480 $11,461,320  
      5 2024 Active B 1942 - Phillip Lindsay - RB DEN 1942 Phillip Lindsay RB 6 86.1% $880,000 $12,000,000   $1,516,400     $13,516,400     YES $7,921,480 $14,711,320  
      6 2025                                            
      7 2026                                            
                            Sum $35,826,000 $0 $7,587,000 $1,600,000 $0 $45,013,000     5      
                            Avg. $7,165,200   $1,517,400 $533,333   $9,002,600            
                                                     
Link to comment
Share on other sites

Join the conversation

You can post now and register later. If you have an account, sign in now to post with your account.

Guest
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.




×
×
  • Create New...