Jump to content

2020- TCMD Official Trades/Restructures/Extensions Thread (No Posting Trades until January 27th)


Scoundrel

Recommended Posts

The Arizona Cardinals propose to the Minnesota Vikings @MikeT14

Cardinals Receive:

2.26.58 
3.25.89
4.35.138
6.6.182

Vikings Receive: 

2.8.40
5.7.153
6.23.203

 

(Posting this now in case I’m not online early enough for more negotiations. If you no longer want the deal, feel free to decline. I plan on being back online around my pick’s time) 

Link to comment
Share on other sites

6 hours ago, LuckyNumber11 said:

The Arizona Cardinals propose to the Minnesota Vikings @MikeT14

Cardinals Receive:

2.26.58 
3.25.89
4.35.138
6.6.182

Vikings Receive: 

2.8.40
5.7.153
6.23.203

 

(Posting this now in case I’m not online early enough for more negotiations. If you no longer want the deal, feel free to decline. I plan on being back online around my pick’s time) 

Decline. Apologies. Rough night last night and my guy got taken anyway.

Link to comment
Share on other sites

  Extension Contract Sheet
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
       
  1119 - James Develin - FB          
  Enter Signing Bonus Amount $971,147                                              
  Select Overall Contract Length 4   Current Contract        
  Player's Expected Contract Terms     Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms        
  Min APY Value $1,832,350   2020 Active C 1119 - James Develin - FB NE 1119 James Develin FB 7 11.8% $945,000 $1,200,000   $200,000 $400,000 $0 $1,800,000 1yr / $1,800,000        
  Minimum Total SB Value $971,146   2021                                          
  Contract Length (can exceed by 2) 2                       Sum $1,200,000 $0 $200,000 $400,000 $0 $1,800,000     Contract Structured Criteria
       
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $1,200,000   $200,000 $400,000 $0 $1,800,000     APY Ruling   Pass
  Contract APY Amount $1,885,287                        
Subsequent Ruling
  Pass
  Contract APY Difference 2.85%                         Vet. Min Ruling   Pass
  SB Proration Amount $242,787                                        
Extension Allotment Ruling
  Pass
  Total Proration Amount: $242,787   Extended Contract  
Signing Bonus Ruling
  Pass
        Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling
  2020 Savings: $412,213 1 2020 Active C 1119 - James Develin - FB NE 1119 James Develin FB 7 11.8% $945,000 $945,000   $442,787     $1,387,787 4 yr / $7,541,147   Within Limits Low High
  2020 Savings: -$1,902,787 2 2021 Active C 1119 - James Develin - FB NE 1119 James Develin FB 8 11.8% $960,000 $960,000   $242,787 $400,000 $300,000 $1,902,787     YES -$555,115 $3,330,688
  2020 Salary Cap -$5,852,517 3 2022 Active C 1119 - James Develin - FB NE 1119 James Develin FB 9 11.8% $975,000 $975,000   $242,787 $400,000 $300,000 $1,917,787     YES $1,331,951 $2,473,623
  2021 Salary Cap $147,623,918 4 2023 Active C 1119 - James Develin - FB NE 1119 James Develin FB 10 11.8% $1,090,000 $1,090,000   $242,787 $500,000 $500,000 $2,332,787     YES $1,342,451 $2,493,123
      5 2024                                          
      6 2025                                          
      7 2026                                          
                            Sum $3,970,000 $0 $1,171,147 $1,300,000 $1,100,000 $7,541,147     4    
                            Avg. $992,500   $292,787 $433,333 $366,667 $1,885,287          
                                                   
Link to comment
Share on other sites

Restructure Contract Sheet
Select Player to Restructure  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
1031 - Isaiah Wynn - LT  
Enter "New" 2020 Base Salary Amount $660,000                                      
Base salary amount must be between vet min and current base salary amount.
  Current Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
Restructure Data     2020 Active F 1031 - Isaiah Wynn - LT NE 1031 Isaiah Wynn LT 2 81.9% $660,000 $1,520,174 $1,520,174 $1,600,347 $0 $0 $3,120,521 2yr / $6,761,129
Fixed Contract Length 2   2021 Active F 1031 - Isaiah Wynn - LT NE 1031 Isaiah Wynn LT 3 81.9% $750,000 $2,040,261 $1,938,248 $1,600,347 $0 $0 $3,640,608  
Base Salary Converted to Bonus $860,174   2022                                  
Proration of Converted Base Salary $430,087   2023                                  
      2024                                  
Total amount converted to proration $430,087   2025                                  
Contract Structured Criteria     2026                                  
Player Name Validation Pass                       Sum $3,560,435 $3,458,422 $3,200,694 $0 $0 $6,761,129  
Restructure Allotment Pass                       Avg. $1,780,218 $1,729,211 $1,600,347 $0 $0 $3,380,565  
Vet. Min Ruling Pass                                      
Valid Restructured Contract
  Extended Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Savings: $430,087 1 2020 Active F 1031 - Isaiah Wynn - LT NE 1031 Isaiah Wynn LT 2 81.9% $660,000 $660,000   $2,030,434 $0 $0 $2,690,434 2 yr / $6,761,129
2021 Savings: -$430,087 2 2021 Active F 1031 - Isaiah Wynn - LT NE 1031 Isaiah Wynn LT 3 81.9% $750,000 $2,040,261   $2,030,434 $0 $0 $4,070,695  
Restructure Allotment $3,583,333 3 2022                                  
2020 Salary Cap -$5,852,517 4 2023                                  
2021 Salary Cap $147,623,918 5 2024                                  
    6 2025                                  
    7 2026                                  
                          Sum $2,700,261 $0 $4,060,868 $0 $0 $6,761,129  
                          Avg. $1,350,131   $2,030,434 $0 $0 $3,380,565  
Link to comment
Share on other sites

Join the conversation

You can post now and register later. If you have an account, sign in now to post with your account.

Guest
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.




×
×
  • Create New...