Jump to content

2020- TCMD Official Trades/Restructures/Extensions Thread (No Posting Trades until January 27th)


Scoundrel

Recommended Posts

The Denver Broncos gladly announce that we reach a deal to extend our franchise player Justin Simmons to a 7-year deal worth US$ 116 million.

  Franchise/ Transition Tag Extension Contract Sheet
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
       
  1405 - Justin Simmons - S          
  Enter Signing Bonus Amount $29,000,000                                              
  Select Contract Length 7   Current Contract        
  Franchise/ Transition Tag Extension Contract Sheet   Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms        
  Excusive Rights Franchise Tag $15,032,667   2020 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 4 99.1% $820,000 $15,032,667 $0 $0 $0 $0 $15,032,667 1 yr / $15,032,667        
  Player's Fixed Contract Terms                         Sum $15,032,667 $0 $0 $0 $0 $15,032,667     Contract Structured Criteria
  Min APY Value $16,511,000  
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $15,032,667 $0 $0 $0 $0 $15,032,667     APY Ruling   Pass
  Min SB Value $27,137,480                        
Subsequent Ruling
  Pass
  Contrant Value Range 5 - 7 5                         Vet. Min Ruling   Pass
                                             
Extension Allotment Ruling
  Pass
  Contract APY Amount $16,571,429   Extended Contract  
Signing Bonus Ruling
  Pass
  Contract APY Difference 0.37%   Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling
      1 2020 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 4 99.1% $820,000 $7,200,000   $5,800,000     $13,000,000 7 yr / $116,000,000   Within Limits Low High
  SB Proration Amount $5,800,000 2 2021 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 5 99.1% $835,000 $9,000,000   $5,800,000     $14,800,000     YES -$5,200,000 $31,200,000
  Total Proration Amount: $5,800,000 3 2022 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 6 99.1% $850,000 $9,500,000   $5,800,000 $200,000   $15,500,000     YES $10,360,000 $19,240,000
  2020 Savings: $2,032,667 4 2023 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 7 99.1% $990,000 $11,200,000   $5,800,000 $200,000   $17,200,000     YES $10,850,000 $20,150,000
  2020 Savings: -$14,800,000 5 2024 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 8 99.1% $1,005,000 $13,000,000   $5,800,000 $200,000   $19,000,000     YES $12,040,000 $22,360,000
  2020 Salary Cap $58,747,936 6 2025 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 9 99.1% $1,020,000 $16,500,000     $200,000 $1,300,000 $18,000,000     YES $13,300,000 $24,700,000
  2021 Salary Cap $83,118,117 7 2026 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 10 99.1% $1,135,000 $16,600,000     $200,000 $1,700,000 $18,500,000     YES $12,600,000 $23,400,000
                            Sum $83,000,000 $0 $29,000,000 $1,000,000 $3,000,000 $116,000,000     7    
                            Avg. $11,857,143   $5,800,000 $200,000 $1,500,000 $16,571,429          
                                                   
Link to comment
Share on other sites

1 hour ago, BowserBroncos said:

The Denver Broncos gladly announce that we reach a deal to extend our franchise player Justin Simmons to a 7-year deal worth US$ 116 million.
 

  Franchise/ Transition Tag Extension Contract Sheet
  Select Player to Extend  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED AN EXTENDED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
       
  1405 - Justin Simmons - S          
  Enter Signing Bonus Amount $29,000,000                                              
  Select Contract Length 7   Current Contract        
  Franchise/ Transition Tag Extension Contract Sheet   Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms        
  Excusive Rights Franchise Tag $15,032,667   2020 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 4 99.1% $820,000 $15,032,667 $0 $0 $0 $0 $15,032,667 1 yr / $15,032,667        
  Player's Fixed Contract Terms                         Sum $15,032,667 $0 $0 $0 $0 $15,032,667     Contract Structured Criteria
  Min APY Value $16,511,000  
CONTRACT EXTENSION PASSES VALIDATION
    Avg. $15,032,667 $0 $0 $0 $0 $15,032,667     APY Ruling   Pass
  Min SB Value $27,137,480                        
Subsequent Ruling
  Pass
  Contrant Value Range 5 - 7 5                         Vet. Min Ruling   Pass
                                             
Extension Allotment Ruling
  Pass
  Contract APY Amount $16,571,429   Extended Contract  
Signing Bonus Ruling
  Pass
  Contract APY Difference 0.37%   Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms   Subsequent Contract Structure Ruling
      1 2020 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 4 99.1% $820,000 $7,200,000   $5,800,000     $13,000,000 7 yr / $116,000,000   Within Limits Low High
  SB Proration Amount $5,800,000 2 2021 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 5 99.1% $835,000 $9,000,000   $5,800,000     $14,800,000     YES -$5,200,000 $31,200,000
  Total Proration Amount: $5,800,000 3 2022 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 6 99.1% $850,000 $9,500,000   $5,800,000 $200,000   $15,500,000     YES $10,360,000 $19,240,000
  2020 Savings: $2,032,667 4 2023 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 7 99.1% $990,000 $11,200,000   $5,800,000 $200,000   $17,200,000     YES $10,850,000 $20,150,000
  2020 Savings: -$14,800,000 5 2024 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 8 99.1% $1,005,000 $13,000,000   $5,800,000 $200,000   $19,000,000     YES $12,040,000 $22,360,000
  2020 Salary Cap $58,747,936 6 2025 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 9 99.1% $1,020,000 $16,500,000     $200,000 $1,300,000 $18,000,000     YES $13,300,000 $24,700,000
  2021 Salary Cap $83,118,117 7 2026 Active P 1405 - Justin Simmons - S DEN 1405 Justin Simmons S 10 99.1% $1,135,000 $16,600,000     $200,000 $1,700,000 $18,500,000     YES $12,600,000 $23,400,000
                            Sum $83,000,000 $0 $29,000,000 $1,000,000 $3,000,000 $116,000,000     7    
                            Avg. $11,857,143   $5,800,000 $200,000 $1,500,000 $16,571,429          
                                                   

Correct me if I am wrong @ny92mike but Franchise Tag Extensions cannot occur until later right?

Link to comment
Share on other sites

6 hours ago, ny92mike said:

Let me know if something looks wrong with this draft order containing the traded picks.  If it looks good I'll update the main draft board tomorrow.

 

 

 

RND PICK OVERALL DPV TEAM TRADED TRADED
1 1 1 3000 CIN    
1 2 2 2600 WAS MIA  
1 3 3 2200 DET NE  
1 4 4 1800 NYG    
1 5 5 1700 MIA WAS  
1 6 6 1600 LAC    
1 7 7 1500 CAR    
1 8 8 1400 ARI    
1 9 9 1350 JAC    
1 10 10 1300 CLE    
1 11 11 1250 NYJ    
1 12 12 1200 LV    
1 13 13 1150 IND    
1 14 14 1100 TB    
1 15 15 1050 DEN    
1 16 16 1000 ATL    
1 17 17 950 DAL    
1 18 18 900 MIA WAS  
1 19 19 875 LV    
1 20 20 850 JAC    
1 21 21 800 PHI    
1 22 22 780 BUF    
1 23 23 760 NE DET  
1 24 24 740 NO    
1 25 25 720 MIN    
1 26 26 700 MIA NE DET
1 27 27 680 SEA    
1 28 28 660 BAL    
1 29 29 640 TEN    
1 30 30 620 GB    
1 31 31 600 SF    
1 32 32 590 KC    
2 1 33 580 CIN    
2 2 34 560 IND    
2 3 35 550 DET    
2 4 36 540 NYG    
2 5 37 530 LAC    
2 6 38 520 CAR    
2 7 39 510 MIA    
2 8 40 500 ARI    
2 9 41 490 CLE    
2 10 42 480 JAC    
2 11 43 470 CHI    
2 12 44 460 IND    
2 13 45 450 TB WAS  
2 14 46 440 DEN    
2 15 47 430 ATL    
2 16 48 420 NYJ    
2 17 49 410 PIT    
2 18 50 400 CHI    
2 19 51 390 DAL    
2 20 52 380 LAR    
2 21 53 370 PHI    
2 22 54 360 BUF    
2 23 55 350 ATL    
2 24 56 340 MIA    
2 25 57 330 HOU    
2 26 58 320 MIN    
2 27 59 310 SEA    
2 28 60 300 BAL    
2 29 61 292 TEN    
2 30 62 284 GB    
2 31 63 276 KC    
2 32 64 270 SEA    
3 1 65 265 CIN    
3 2 66 260 WAS MIA  
3 3 67 255 DET    
3 4 68 250 NYJ    
3 5 69 245 CAR DET  
3 6 70 240 MIA    
3 7 71 235 LAC    
3 8 72 230 ARI    
3 9 73 225 JAC LAR  
3 10 74 220 CLE    
3 11 75 215 IND PIT  
3 12 76 210 TB    
3 13 77 205 DEN NYG  
3 14 78 200 ATL    
3 15 79 195 NYJ    
3 16 80 190 LV    
3 17 81 185 LV    
3 18 82 180 DAL    
3 19 83 175 DEN    
3 20 84 170 LAR    
3 21 85 165 PHI LAC  
3 22 86 160 BUF    
3 23 87 155 NE    
3 24 88 150 NO    
3 25 89 145 MIN    
3 26 90 140 HOU    
3 27 91 136 LV    
3 28 92 132 BAL    
3 29 93 128 TEN    
3 30 94 124 GB    
3 31 95 120 DEN    
3 32 96 116 KC    
3 33 97 112 NE    
3 34 98 108 NYG DET  
3 35 99 104 NE DET  
3 36 100 100 SEA    
3 37 101 96 CLE LVR  
3 38 102 92 PIT    
3 39 103 88 PHI    
4 1 104 86 CIN    
4 2 105 84 WAS    
4 3 106 82 DET    
4 4 107 80 NYG    
4 5 108 78 HOU    
4 6 109 76 LAC    
4 7 110 74 CAR    
4 8 111 72 ARI    
4 9 112 70 CLE    
4 10 113 68 JAC    
4 11 114 66 TB    
4 12 115 64 DEN    
4 13 116 62 ATL    
4 14 117 60 NYJ    
4 15 118 58 LV    
4 16 119 56 IND    
4 17 120 54 DAL    
4 18 121 52 PIT LAC  
4 19 122 50 NE    
4 20 123 49 LAR    
4 21 124 48 PHI LAC  
4 22 125 47 BUF GB  
4 23 126 46 BAL    
4 24 127 45 NO    
4 25 128 44 HOU    
4 26 129 43 MIN    
4 27 130 42 SEA    
4 28 131 41 BAL    
4 29 132 40 PIT    
4 30 133 39.5 GB    
4 31 134 39 DEN    
4 32 135 38.5 KC    
4 33 136 38 BAL    
4 34 137 37.5 LAR    
4 35 138 37 MIN    
4 36 139 36.5 TB    
4 37 140 36 PHI    
4 38 141 35.5 WAS    
4 39 142 35 MIA WAS  
4 40 143 34.5 SEA    
4 41 144 34 CHI    
4 42 145 33.5 BAL    
4 43 146 33 PHI    
5 1 147 32.6 CIN    
5 2 148 32.2 WAS    
5 3 149 31.8 DET    
5 4 150 31.4 NYG BUF  
5 5 151 31 LAC    
5 6 152 31.8 CAR    
5 7 153 31.2 ARI    
5 8 154 30.8      
5 9 155 30.4 PIT    
5 10 156 30 BUF SF  
5 11 157 29.6 SF    
5 12 158 29.2 ATL    
5 13 159 28.8 NYJ    
5 14 160 28.4 CHI    
5 15 161 28 IND    
5 16 162 27.6 TB    
5 17 163 27.2 SEA LAC  
5 18 164 26.8 CHI    
5 19 165 26.4 DAL    
5 20 166 26 JAC    
5 21 167 25.6 PHI    
5 22 168 25.2 BUF    
5 23 169 24.8 PHI    
5 24 170 24.4 NO    
5 25 171 24 MIA NE  
5 26 172 23.6 HOU    
5 27 173 23.2 DET    
5 28 174 22.8 BAL PHI  
5 29 175 22.4 TEN    
5 30 176 22 GB    
5 31 177 21.6 SF    
5 32 178 21.2 KC CLE  
5 33 179 20.8 DEN    
5 34 180 20.4 DAL    
6 1 181 20 CIN    
6 2 182 19.6 DEN    
6 3 183 19.2 DET    
6 4 184 18.8 NYG DEN  
6 5 185 18.4 CAR    
6 6 186 18 MIA    
6 7 187 17.6 LAC NO  
6 8 188 17.2 MIA    
6 9 189 16.8 BUF    
6 10 190 16.4 JAC    
6 11 191 16 PHI    
6 12 192 15.6 NYJ    
6 13 193 15.2 LV    
6 14 194 14.8 IND    
6 15 195 14.4 TB    
6 16 196 14 NE    
6 17 197 13.6 CHI    
6 18 198 13.2 MIA MIN  
6 19 199 12.8 PIT    
6 20 200 12.4 LAR    
6 21 201 12 CHI    
6 22 202 11.6 BUF    
6 23 203 11.2 ARI    
6 24 204 10.8 NO    
6 25 205 10.4 NE    
6 26 206 10 MIN WAS  
6 27 207 9.6 JAC    
6 28 208 9.2 BUF    
6 29 209 8.8 TEN    
6 30 210 8.4 GB    
6 31 211 8 SF    
6 32 212 7.6 IND    
6 33 213 7.2 NE    
6 34 214 6.8 SEA    
6 35 215 6.4 NE    
7 1 216 6 CIN    
7 2 217 5.6 WAS    
7 3 218 5.2 SF    
7 4 219 4.8 GB    
7 5 220 4.4 MIN    
7 6 221 4 LAC    
7 7 222 3.6 CAR LAC  
7 8 223 3.3 ARI    
7 9 224 3 JAC    
7 10 225 2.9 CLE LVR  
7 11 226 2.8 BAL    
7 12 227 2.7 LV    
7 13 228 2.6 IND    
7 14 229 2.5 ATL    
7 15 230 2.4 WAS    
7 16 231 2.3 NE    
7 17 232 2.2 DAL    
7 18 233 2.1 PIT    
7 19 234 2 CHI    
7 20 235 1.9 LAR    
7 21 236 1.8 NE    
7 22 237 1.7 CLE KC  
7 23 238 1.6 DEN    
7 24 239 1.5 NYG BUF  
7 25 240 1.4 MIN    
7 26 241 1.3 HOU    
7 27 242 1.2 NE    
7 28 243 1.1 GB    
7 29 244 1 GB    
7 30 245 0.95 NYG    
7 31 246 0.9 SF    
7 32 247 0.85 MIA    
7 33 248 0.8 NYG    
7 34 249 0.75 HOU    
7 35 250 0.7 HOU    
7 36 251 0.65 MIA    
7 37 252 0.6 DEN    
7 38 253 0.55 MIN    
7 39 254 0.5 MIN    
7 40 255 0.45 DEN    
7 41 256 0.4 NYG    

 

Arizona CardinalsARI@LuckyNumber11 Atlanta FalconsATL @Techbert Baltimore RavensBAL@ravens5520 Buffalo BillsBUF@nayad Carolina PanthersCAR@PR Chicago BearsCHI @BowserBroncos  Cincinnati BengalsCIN@sparky151 Cleveland BrownsCLE@cortes02 Dallas CowboysDAL@D82 Denver BroncosDEN@BowserBroncos@FRock24Detroit LionsDET@winitall Green Bay PackersGB@squire12 Houston TexansHOU@jch1911 Indianapolis ColtsIND@Counselor Jacksonville JaguarsJAC@Trojan Kansas City ChiefsKC@samsel23@TedLavieLos Angeles ChargersLAC@wwhickok Los Angeles RamsLAR@jrry32@yoinesh123Miami DolphinsMIA@mountainpd Minnesota VikingsMIN@MikeT14 New Orleans SaintsNO@whodatOL New England PatriotsNE@Deadpulse New York GiantsNYG@YogiBiz@ny92mikeNew York JetsNYJ@KingOfTheDot Las Vegas RaidersLVR@DTMW78 Philadelphia EaglesPHI@EaglesPeteC Pittsburgh SteelersPIT@Cbrunn San Francisco 49ersSF@Justone2 Seattle SeahawksSEA@Juan7637 Tampa Bay BuccaneersTB@rackcs Tennessee TitansTEN@bcb1213 Washington RedskinsWAS@mike23md 

The Rams should have a 5th from the Marcus Peters trade. It would either be Baltimore's 5th or the Vikings' 5th (that was traded to BAL for Vedvik).

Link to comment
Share on other sites

Chiefs Restructure: 

0884- Eric Fisher - LT

Select Player to Restructure  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
0884 - Eric Fisher - LT  
Enter "New" 2020 Base Salary Amount $1,000,000                                      
Base salary amount must be between vet min and current base salary amount.
  Current Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
Restructure Data     2020 Active F 0884 - Eric Fisher - LT KC 0884 Eric Fisher LT 7 14.9% $945,000 $8,750,000   $5,731,666 $500,000 $250,000 $15,231,666 2yr / $20,238,334
Fixed Contract Length 2   2021 Active F 0884 - Eric Fisher - LT KC 0884 Eric Fisher LT 8 14.9% $960,000 $1,075,000   $3,181,668 $500,000 $250,000 $5,006,668  
Base Salary Converted to Bonus $7,750,000   2022                                  
Proration of Converted Base Salary $3,875,000   2023                                  
      2024                                  
Total amount converted to proration $3,875,000   2025                                  
Contract Structured Criteria     2026                                  
Player Name Validation Pass                       Sum $9,825,000 $0 $8,913,334 $1,000,000 $500,000 $20,238,334  
Restructure Allotment Pass                       Avg. $4,912,500   $4,456,667 $500,000 $250,000 $10,119,167  
Vet. Min Ruling Pass                                      
Valid Restructured Contract
  Extended Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Savings: $3,875,000 1 2020 Active F 0884 - Eric Fisher - LT KC 0884 Eric Fisher LT 7 14.9% $945,000 $1,000,000   $9,606,666 $500,000 $250,000 $11,356,666 2 yr / $20,238,334
2021 Savings: -$3,875,000 2 2021 Active F 0884 - Eric Fisher - LT KC 0884 Eric Fisher LT 8 14.9% $960,000 $1,075,000   $7,056,668 $500,000 $250,000 $8,881,668  
Restructure Allotment $11,370,000 3 2022                                  
2020 Salary Cap $4,154,523 4 2023                                  
2021 Salary Cap $32,843,683 5 2024                                  
    6 2025                                  
    7 2026                                  
                          Sum $2,075,000 $0 $16,663,334 $1,000,000 $500,000 $20,238,334  
                          Avg. $1,037,500   $8,331,667 $500,000 $250,000 $10,119,167  
Link to comment
Share on other sites

UPDATED

@jrry32 I'll look into the 5th you mentioned.  Was hoping to stick to just one source to collect the draft order...that being OTC.  

Extensions

None because I'm not allowing tagged players, I'll allow exclusive tags to get extended before the 1st round of FA just not ready for those yet.

Restructures

1511 - Khalil Mack - 34OLB

0884- Eric Fisher - LT

2187 - Stefon Diggs - WR

@BowserBroncos let me know when you have the restructure done in the workbook for Charles Leno and I'll update.  

 

 

@mike23md The issue with Brandon is fixed, was on error on my part pertaining to the official roster.  However, just not ready to accept those transactions just yet.

Edited by ny92mike
Link to comment
Share on other sites

5 minutes ago, BowserBroncos said:

It's there now, but my workbook started to do that glinch again that the cap saving is being subtracted and not added to my cap.

UPDATED

Believe this had to do with the last two years of the contract being option years.  It's all good.

  • Like 1
Link to comment
Share on other sites

Chiefs Restructure;

0917 - Frank Clark - 43DE     .   Okay I'm done now ny92mike

Select Player to Restructure  
REMEMBER TO POST THE PLAYER INFORMATION (id#, name, pos) IN THE LEAGUE OFFICE, NOTING THAT YOU HAVE CREATED A RESTRUCTURED CONTRACT. DO NOT DELETE THIS UNTIL NOTIFIED BY SO THAT THIS INFORMATION CAN BE RECORDED.
0917 - Frank Clark - 43DE  
Enter "New" 2020 Base Salary Amount $8,000,000                                      
Base salary amount must be between vet min and current base salary amount.
  Current Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
Restructure Data     2020 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 5 50.9% $820,000 $17,000,000 $17,000,000 $5,200,000 $0 $500,000 $22,700,000 4yr / $97,800,000
Fixed Contract Length 4   2021 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 6 50.9% $835,000 $18,500,000   $5,200,000 $0 $500,000 $24,200,000  
Base Salary Converted to Bonus $9,000,000   2022 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 7 50.9% $975,000 $19,000,000   $5,200,000 $0 $500,000 $24,700,000  
Proration of Converted Base Salary $2,250,000   2023 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 8 50.9% $990,000 $20,500,000   $5,200,000 $0 $500,000 $26,200,000  
      2024                                  
Total amount converted to proration $2,250,000   2025                                  
Contract Structured Criteria     2026                                  
Player Name Validation Pass                       Sum $75,000,000 $17,000,000 $20,800,000 $0 $2,000,000 $97,800,000  
Restructure Allotment Pass                       Avg. $18,750,000 $17,000,000 $5,200,000 $0 $500,000 $24,450,000  
Vet. Min Ruling Pass                                      
Valid Restructured Contract
  Extended Contract
  Year Status Pos. Sort Player Identifier NFL Team 4 Digit ID Player Name Pos Exp PFF Grade Vet. Min. Base Salary Base Gtd. Signing Bonus Roster Bonus Workout Bonus Cap Number Contract Terms
2020 Savings: $6,750,000 1 2020 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 5 50.9% $820,000 $8,000,000   $7,450,000 $0 $500,000 $15,950,000 4 yr / $97,800,000
2021 Savings: -$2,250,000 2 2021 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 6 50.9% $835,000 $18,500,000   $7,450,000 $0 $500,000 $26,450,000  
Restructure Allotment $7,495,000 3 2022 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 7 50.9% $975,000 $19,000,000   $7,450,000 $0 $500,000 $26,950,000  
2020 Salary Cap $14,594,523 4 2023 Active K2 0917 - Frank Clark - 43DE KC 0917 Frank Clark 43DE 8 50.9% $990,000 $20,500,000   $7,450,000 $0 $500,000 $28,450,000  
2021 Salary Cap $32,343,683 5 2024                                  
    6 2025                                  
    7 2026                                  
                          Sum $66,000,000 $0 $29,800,000 $0 $2,000,000 $97,800,000  
                          Avg. $16,500,000   $7,450,000 $0 $500,000 $24,450,000  
Link to comment
Share on other sites

Join the conversation

You can post now and register later. If you have an account, sign in now to post with your account.

Guest
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.




×
×
  • Create New...